Three Months Ended March 31, 2014 | ||||
Earnings: | ||||
Income from continuing operations before equity in income of unconsolidated entities and income taxes | $ | 5,664 | ||
Fixed charges (from below) | 22,567 | |||
Amortization of capitalized interest | 577 | |||
Distributed income of equity investees | 53 | |||
Subtract: | ||||
Capitalized interest (from below) | (1,589 | ) | ||
Preferred distributions of other consolidated entities | (4 | ) | ||
Total earnings | $ | 27,268 | ||
Fixed charges: | ||||
Interest expense on continuing operations | $ | 20,827 | ||
Capitalized interest (internal and external) | 1,589 | |||
Interest included in rental expense | 147 | |||
Preferred distributions of other consolidated entities | 4 | |||
Total fixed charges | $ | 22,567 | ||
Ratio of earnings to fixed charges | 1.21 | |||