QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTIONS 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark one)  

ý

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2007

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                     

Commission file number 1-14023

GRAPHIC

Corporate Office Properties Trust
(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of incorporation or organization)
  23-2947217
(IRS Employer Identification No.)

6711 Columbia Gateway Drive, Suite 300
Columbia, MD

(Address of principal executive offices)

 

21046
(Zip Code)

Registrant's telephone number, including area code: (443) 285-5400


Securities registered pursuant to Section 12(b) of the Act:

(Title of Each Class)
  (Name of Exchange on Which Registered)
Common Shares of beneficial interest, $0.01 par value   New York Stock Exchange
Series G Cumulative Redeemable Preferred Shares of beneficial interest, $0.01 par value   New York Stock Exchange
Series H Cumulative Redeemable Preferred Shares of beneficial interest, $0.01 par value   New York Stock Exchange
Series J Cumulative Redeemable Preferred Shares of beneficial interest, $0.01 par value   New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

          Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ý Yes o No

          Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. o Yes ý No

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes o No

          Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

          Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer ý   Accelerated filer o   Non-accelerated filer o
(Do not check if a smaller
reporting company)
  Smaller reporting company o

          Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) o Yes ý No

          The aggregate market value of the voting and nonvoting common equity held by non-affiliates of the registrant was approximately $1.9 billion, as calculated using the closing price of the common shares of beneficial interest on the New York Stock Exchange and our outstanding shares as of June 29, 2007; for purposes of calculating this amount only, affiliates are defined as Trustees, executive owners and beneficial owners of more than 10% of the registrant's outstanding common shares of beneficial interest. At January 31, 2008, 47,383,967 of the registrant's common shares of beneficial interest, $0.01 par value, were outstanding.

          Portions of the annual shareholder report for the year ended December 31, 2007 are incorporated by reference into Parts I and II of this Form 10-K and portions of the proxy statement of the registrant for its 2008 Annual Meeting of Shareholders to be filed within 120 days after the end of the fiscal year covered by this Form 10-K are incorporated by reference into Part III of this Form 10-K.





Table of Contents

Form 10-K

 
   
   
PART I        
 
ITEM 1.

 

BUSINESS

 

4
  ITEM 1A.   RISK FACTORS   10
  ITEM 1B.   UNRESOLVED STAFF COMMENTS   19
  ITEM 2.   PROPERTIES   20
  ITEM 3.   LEGAL PROCEEDINGS   34
  ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS   35

PART II

 

 

 

 
 
ITEM 5.

 

MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

35
  ITEM 6.   SELECTED FINANCIAL DATA   37
  ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   39
  ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   72
  ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA   73
  ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE   73
  ITEM 9A.   CONTROLS AND PROCEDURES   73
  ITEM 9B.   OTHER INFORMATION   74

PART III

 

 

 

 
 
ITEM 10.

 

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

74
  ITEM 11.   EXECUTIVE COMPENSATION   74
  ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS   74
  ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE   74
  ITEM 14.   PRINCIPAL ACCOUNTANT FEES AND SERVICES   74

PART IV

 

 

 

 
 
ITEM 15.

 

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

74

2



FORWARD-LOOKING STATEMENTS

        This Form 10-K contains "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995, that are based on our current expectations, estimates and projections about future events and financial trends affecting the financial condition and operations of our business. Forward-looking statements can be identified by the use of words such as "may," "will," "should," "expect," "estimate" or other comparable terminology. Forward-looking statements are inherently subject to risks and uncertainties, many of which we cannot predict with accuracy and some of which we might not even anticipate. Although we believe that the expectations, estimates and projections reflected in such forward-looking statements are based on reasonable assumptions at the time made, we can give no assurance that these expectations, estimates and projections will be achieved. Future events and actual results may differ materially from those discussed in the forward-looking statements. Important factors that may affect these expectations, estimates and projections include, but are not limited to:

        For further information on factors that could affect the company and the statements contained herein, you should refer to the section below entitled "Item 1A. Risk Factors." We undertake no obligation to update or supplement forward-looking statements.

3



PART I

Item 1.    Business

OUR COMPANY

        General.    We are a fully-integrated and self-managed real estate investment trust ("REIT") that focuses on the acquisition, development, ownership, management and leasing of suburban office properties in select markets and submarkets. We also focus on servicing the multi-location requirements of strategic customers and strategic industries in which tenants have specialized product requirements. Our properties are typically concentrated in large office parks located in demographically strong markets and submarkets and/or near demand drivers for strategic customers and industries. As of December 31, 2007, our investments in real estate included the following:

        We conduct almost all of our operations through our operating partnership, Corporate Office Properties, L.P. (the "Operating Partnership"), a Delaware limited partnership, of which we are the managing general partner. The Operating Partnership owns real estate both directly and through subsidiary partnerships and limited liability companies ("LLCs"). The Operating Partnership also owns 100% of Corporate Office Management, Inc. ("COMI") and owns, either directly or through COMI, 100% of the following entities that provide real estate services primarily to us but also to third parties (collectively defined as the "Service Companies"): COPT Property Management Services, LLC ("CPM"), COPT Development & Construction Services, LLC ("CDC"), Corporate Development Services, LLC ("CDS") and COPT Environmental Systems, LLC ("CES").

        Interests in our Operating Partnership are in the form of common and preferred units. As of December 31, 2007, we owned approximately 84.7% of the outstanding common units and approximately 95.8% of the outstanding preferred units in our Operating Partnership. The remaining common and preferred units in our Operating Partnership were owned by third parties, which included certain of our Trustees.

        We believe that we are organized and have operated in a manner that permits us to satisfy the requirements for taxation as a REIT under the Internal Revenue Code of 1986, as amended, and we

4



intend to continue to operate in such a manner. If we qualify for taxation as a REIT, we generally will not be subject to Federal income tax on our taxable income that is distributed to our shareholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it distribute to its shareholders at least 90% of its annual taxable income (excluding net capital gains).

        Our executive offices are located at 6711 Columbia Gateway Drive, Suite 300, Columbia, Maryland 21046 and our telephone number is (443) 285-5400.

        Corporate Office Properties Trust's Internet address is www.copt.com. We make available on our Internet website free of charge our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably possible after we file such material with the Securities and Exchange Commission. In addition, we have made available on our Internet website under the heading "Corporate Governance" the charters for our Board of Trustees' Audit Committee, Nominating and Corporate Governance Committee and Compensation Committee, as well as our Corporate Governance Guidelines, Code of Business Conduct and Ethics and Code of Ethics for Financial Officers. We intend to make available on our website any future amendments or waivers to our Code of Business Conduct and Ethics and Code of Ethics for Financial Officers within four business days after any such amendments or waivers. The information on our Internet site is not part of this report.

        The Securities and Exchange Commission (the "SEC") maintains an Internet website that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC. This Internet website can be accessed at www.sec.gov. The public may also read and copy paper filings that we have made with the SEC at the SEC's Public Reference Room. Information on the operation of the Public Reference Room may be obtained by calling (800) SEC-0330.

Significant 2007 Developments

        During 2007, we:

5


Subsequent Events

        Subsequent to December 31, 2007, we:


Corporate Objectives and Strategies

        Our primary objectives are to achieve sustainable long-term growth in results of operations and to maximize long-term shareholder value. Important elements of our strategy are set forth below:

        Market Strategy.    We typically concentrate our operations in markets and submarkets where we believe that we already possess or can achieve the critical mass necessary to maximize management efficiencies, operating synergies and competitive advantages through our acquisition, property management, leasing and development programs. The attributes we look for in selecting markets and submarkets include, among others: (1) proximity to large demand drivers; (2) strong demographics; (3) attractiveness to high quality tenants, including strategic customers and strategic industries; (4) potential for growth and stability in economic down cycles; and (5) future acquisition and development opportunities. When we select a market or submarket, our strategy generally involves establishing an initial presence by acquiring properties in that market or submarket and then increasing our ownership through future acquisitions and development. We typically focus on owning and operating properties in business parks located outside of central business districts. We believe that such parks generally attract long-term, high-quality tenants seeking to attract and retain quality work forces

6



because they are typically situated along major transportation routes with easy access to support services, amenities and residential communities.

        Customer Strategy.    We focus on establishing, maintaining and expanding strategic customer relationships in multiple locations with tenants that are large, financially sound entities with significant long-term space requirements. We believe that we differentiate ourselves from our competitors through our commitment to outstanding customer service, trust and integrity. We believe that this strategy enables us to establish long-term relationships with quality tenants and enhances our ability to become the landlord of choice in our targeted markets. To enhance the stability of our cash flow, we typically structure our leases with terms ranging from three to ten years. Given the terms of our leases, we monitor the timing of our lease maturities with the goal being that such timing should not be highly concentrated in any given one-year or five-year period.

        Industry Strategy.    As an outgrowth of our customer strategy, we also focus on strategic industries in which tenants have specialized product requirements. For example, a high concentration of our revenues is generated from tenants in the United States defense industry (comprised of the United States Government and defense contractors), predominantly in defense information technology. These tenants are particularly interested in a number of our property submarkets that are located near government installations. We also enable these tenants to benefit from our significant experience in constructing and operating secure properties and properties that meet the United States Government's Force Protection requirements. We believe that this experience coupled with our existing relationships in the United States defense industry position us well to continue and grow in this industry. We seek to reinforce and expand our relationships with current and prospective tenants in this industry, while monitoring our levels of concentration from a business risk perspective.

        Tenant Service Strategy.    Another outgrowth of our customer service strategy is our tenant service strategy, in which we seek to capitalize on our geographic focus and critical mass of properties in our core regions by providing high level, comprehensive services to our tenants. We conduct most of our tenant services activities through our subsidiary service companies. We believe that providing quality services is an integral part of our goal to achieve consistently high levels of tenant satisfaction and retention and, again, position ourselves as a landlord of choice.

        Acquisition Strategies.    We pursue the acquisition of suburban office properties through a three-part acquisition strategy. This strategy includes targeting: (1) entity acquisitions of significant portfolios along with their management to establish prominent ownership positions in new neighboring regions and enhance our management infrastructure; (2) portfolio purchases to enhance our existing submarket positions as well as enter selective new neighboring regions; and (3) opportunistic acquisitions of individual properties in our existing regions. We also pursue acquisition opportunities for properties that meet the multi-location requirements of our strategic customers and strategic industries. We typically seek to make acquisitions at attractive yields and below replacement cost. We also often seek to increase cash flow and enhance the underlying value of acquisitions through repositioning the properties and capitalizing on existing below market leases and expansion opportunities.

        Property Development Strategies.    We balance our acquisition program through selective development and expansion of suburban office properties as market conditions and leasing opportunities support favorable risk-adjusted returns. We generally develop sites that are located near our existing properties. We believe that developing such sites enhances our ability to effectively meet tenant needs and efficiently provide critical tenant services. We also develop sites acquired in other locations in order to meet the multi-location requirements of our strategic customers and strategic industries.

7


        Internal Growth Strategies.    We aggressively manage our portfolio to maximize the operating performance of each property through: (1) proactive property management and leasing; (2) achieving operating efficiencies through increasing economies of scale and, where possible, aggregating vendor contracts to achieve volume pricing discounts; (3) renewing tenant leases and re-tenanting at increased rents where market conditions permit; and (4) expanding our tenant and real estate service capabilities.

Financing Policy

        Our financing policy is aimed at maintaining a flexible capital structure in order to facilitate consistent growth and performance in the face of differing market conditions in the most cost-effective manner. Key components of our policy are set forth below:

Debt

        For information relating to future maturities of our debt, you should refer to the sections of this report entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures about Market Risk," as well as Note 9 to our Consolidated Financial Statements and notes thereto, which is located in a separate section at the end of this report beginning on page F-1.

8


Industry Segments

        We operate in one primary industry: suburban office real estate. At December 31, 2007, our suburban office real estate operations had nine primary geographical segments, as set forth below:

        As of December 31, 2007, 138 of our wholly owned properties were located in what is widely known as the Greater Washington, D.C. region, which includes the first four regions set forth above, and 64 were located in neighboring Suburban Baltimore. At December 31, 2007, we also owned 13 wholly owned properties in Colorado Springs and two in San Antonio. In addition, we owned eight properties in total as of December 31, 2007 in the last two locations set forth above that are considered non-core to the Company. For information relating to these geographic segments, you should refer to Note 16 to our Consolidated Financial Statements, which is included in a separate section at the end of this report beginning on page F-1.

Employees

        As of December 31, 2007, we had 351 employees. We believe that our relations with our employees are good.

Competition

        The commercial real estate market is highly competitive. Numerous commercial properties compete with our properties for tenants. Some of the properties competing with ours may be newer or have more desirable locations, or the competing properties' owners may be willing to accept lower rents than are acceptable to us. In addition, the competitive environment for leasing is affected considerably by a number of factors including, among other things, changes in economic factors and supply and demand of space. These factors may make it difficult for us to lease existing vacant space and space associated with future lease expirations at rental rates that are sufficient to meeting our short-term capital needs.

        We also compete for the purchase of commercial property with many entities, including other publicly-traded commercial REITs. Many of our competitors have substantially greater financial resources than ours. In addition, our competitors may be willing to accept lower returns on their

9



investments. If our competitors prevent us from buying properties that we have targeted for acquisition, we may not be able to meet our property acquisition goals.

Item 1A.    Risk Factors

        Set forth below are risks and uncertainties relating to our business and the ownership of our securities. You should carefully consider each of the risks and uncertainties below and all of the information in this Form 10-K and its Exhibits, including our Consolidated Financial Statements and notes thereto for the year ended December 31, 2007, which are included in a separate section at the end of this report beginning on page F-1.

        We may suffer adverse consequences as a result of our reliance on rental revenues for our income. We earn revenue from renting our properties. Our operating costs do not necessarily fluctuate in relation to changes in our rental revenue. This means that our costs will not necessarily decline and may increase even if our revenues decline.

        For new tenants or upon lease expiration for existing tenants, we generally must make improvements and pay other tenant-related costs for which we may not receive increased rents. We also make building-related capital improvements for which tenants may not reimburse us.

        If our properties do not generate revenue sufficient to meeting our operating expenses and capital costs, we may have to borrow additional amounts to cover these costs. In such circumstances, we would likely have lower profits or possibly incur losses. We may also find in such circumstances that we are unable to borrow to cover such costs, in which case our operations could be adversely affected. Moreover, there may be less or no cash available for distributions to our shareholders.

        In addition, the competitive environment for leasing is affected considerably by a number of factors including, among other things, changes due to economic factors and supply and demand of space. These factors may make it difficult for us to lease existing vacant space and space associated with future lease expirations at rental rates that are sufficient to meeting our short-term capital needs.

        Adverse developments concerning some of our major tenants and industry concentrations could have a negative impact on our revenue. As of December 31, 2007, 20 tenants accounted for 54.8% of the total annualized rental revenue of our wholly owned properties, excluding owner-occupied leasing activity, and our five largest of these tenants accounted for 35.0% of that total. We computed the annualized rental revenue by multiplying by 12 the sum of monthly contractual base rents and estimated monthly expense reimbursements under active leases in our portfolio of wholly owned properties as of December 31, 2007. We consider annualized rental revenue to be a useful measure for analyzing revenue sources because, since it is point-in-time based, it does not contain increases and decreases in revenue associated with periods in which lease terms were not in effect; historical revenue under GAAP does contain such fluctuations. We find the measure particularly useful for leasing, tenant, segment and industry analysis. Information regarding our five largest tenants is set forth below:

Tenant
  Annualized
Rental Revenue at
December 31, 2007

  Percentage of
Total Annualized
Rental Revenue of
Wholly Owned Properties

  Number
of Leases

 
  (in thousands)
   
   
United States of America   $ 57,395   16.3 % 62
Northrop Grumman Corporation(1)     26,199   7.4 % 17
Booz Allen Hamilton, Inc.      19,568   5.5 % 8
Computer Sciences Corporation(1)     11,446   3.2 % 4
Unisys Corporation     8,843   2.5 % 4

(1)
Includes affiliated organizations and agencies and predecessor companies.

10


        If any of our five largest tenants fail to make rental payments to us or if the United States Government elects to terminate several of its leases and the space cannot be re-leased on satisfactory terms, there would be an adverse effect on our financial performance and ability to make distributions to our shareholders.

        As of December 31, 2007, the United States defense industry (comprising the United States Government and defense contractors) accounted for approximately 47.9% of the total annualized rental revenue of our wholly owned properties. Most of the 16.3% of our total annualized rental revenue that we derived from leases with agencies of the United States Government as of December 31, 2007 is included in the 47.9% of our total annualized revenue from the United States defense industry. We classify the revenue from our leases into industry groupings based solely on management's knowledge of the tenants' operations in leased space. Occasionally, classifications require subjective and complex judgments. For example, we have a tenant that is considered by many to be in the computer industry; however, since the nature of that tenant's operations in the space leased from us is focused on providing service to the United States Government's defense department, we classify the revenue we earn from the lease as United States defense industry revenue. We do not use independent sources such as Standard Industrial Classification codes for classifying our revenue into industry groupings and if we did, the resulting groupings would be materially different.

        We have become increasingly reliant on defense industry tenants in recent years due primarily to: (1) increased activity in that industry following the events of September 11, 2001; (2) the strong presence of the industry in a number of our submarkets; and (3) our strategy to form strategic alliances with tenants in that industry. The percentage of our total annualized rental revenue derived from the defense industry could continue to increase. A reduction in government spending for defense could affect the ability of these tenants to fulfill lease obligations or decrease the likelihood that these tenants will renew their leases. In the case of the United States Government, a reduction in government spending could result in the early termination of leases. Such occurrences could have an adverse effect on our results of operations, financial condition, cash flows and ability to make distributions to our shareholders.

        We rely on the ability of our tenants to pay rent and would be harmed by their inability to do so. Our performance depends on the ability of our tenants to fulfill their lease obligations by paying their rental payments in a timely manner. In addition, as noted above, we rely on a few major tenants for a large percentage of our total rental revenue. If one of our major tenants, or a number of our smaller tenants, were to experience financial difficulties, including bankruptcy, insolvency or general downturn of business, there could be an adverse effect on our financial performance and ability to make expected distributions to shareholders.

        Most of our properties are geographically concentrated in the Mid-Atlantic region, particularly in the Greater Washington, D.C. region and neighboring Suburban Baltimore, or in particular office parks. We may suffer economic harm in the event of a decline in the real estate market or general economic conditions in those regions. Most of our properties are located in the Mid-Atlantic region of the United States and, as of December 31, 2007, our properties located in the Greater Washington, D.C. region and neighboring Suburban Baltimore accounted for a combined 87.5% of our total annualized rental revenue from wholly owned properties. Our properties are also typically concentrated in office parks in which we own most of the properties. Consequently, we do not have a broad geographic distribution of our properties. As a result, a decline in the real estate market or general economic conditions in the Mid-Atlantic region, the Greater Washington, D.C. region or the office parks in which our properties are located could have an adverse effect on our financial position, results of operations, cash flows and ability to make expected distributions to our shareholders.

11


        We would suffer economic harm if we were unable to renew our leases on favorable terms.    When leases expire for our properties, our tenants may not renew or may renew on terms less favorable to us than the terms of their original leases. If a tenant vacates a property, we can expect to experience a vacancy for some period of time, as well as higher capital costs than if a tenant renews. As a result, our financial performance and ability to make expected distributions to our shareholders could be adversely affected if we experience a high volume of tenant departures at the end of their lease terms. Set forth below are the percentages of total annualized rental revenue from wholly owned properties as of December 31, 2007 that are subject to scheduled lease expirations in each of the next five years:

2008   11.2 %
2009   14.3 %
2010   13.3 %
2011   8.7 %
2012   14.7 %

        Most of the leases with our largest tenant, the United States Government, which account for 16.3% of our total annualized rental revenue in wholly owned properties at December 31, 2007, provide for consecutive one-year terms or provide for early termination rights. All of the leasing statistics set forth above assume that the United States Government will remain in the space that it leases through the end of the respective arrangements, without ending consecutive one-year leases prematurely or exercising early termination rights. We report the statistics in this manner since we manage our leasing activities using these same assumptions and believe these assumptions to be probable.

        We may not be able to compete successfully with other entities that operate in our industry.    The commercial real estate market is highly competitive. We compete for the purchase of commercial property with many entities, including other publicly traded commercial REITs. Many of our competitors have substantially greater financial resources than we do. If our competitors prevent us from buying properties that we target for acquisition, we may not be able to meet our property acquisition and development goals. Moreover, numerous commercial properties compete for tenants with our properties. Some of the properties competing with ours may have newer or more desirable locations, or the competing properties' owners may be willing to accept lower rates than are acceptable to us. Competition for property acquisitions, or for tenants in properties that we own, could have an adverse effect on our financial performance and distributions to our shareholders.

        We may be unable to successfully execute our plans to acquire existing commercial real estate properties.    We intend to acquire existing commercial real estate properties to the extent that suitable acquisitions can be made on advantageous terms. Acquisitions of commercial properties entail risks, such as the risks that we may not be in a position, or have the opportunity in the future, to make suitable property acquisitions on advantageous terms and that such acquisitions will fail to perform as expected. The failure of our acquisitions to perform as expected could adversely affect our financial performance and our ability to make distributions to our shareholders.

        We may suffer economic harm as a result of making unsuccessful acquisitions in new markets.    We expect to pursue selective acquisitions of properties in regions where we have not previously owned properties. These acquisitions may entail risks in addition to those we face in other acquisitions where we are familiar with the regions, such as the risk that we do not correctly anticipate conditions or trends in a new region and are therefore not able to operate the acquired property profitably. If this occurs, it could adversely affect our financial performance and our ability to make distributions to our shareholders.

        We may be unable to execute our plans to develop and construct additional properties.    Although the majority of our investments are in currently leased properties, we also develop, construct and

12



renovate properties, including some that are not fully pre-leased. When we develop, construct and renovate properties, we assume the risk that actual costs will exceed our budgets, that we will experience delays and that projected leasing will not occur, any of which could adversely affect our financial performance and our ability to make distributions to our shareholders. In addition, we generally do not obtain construction financing commitments until the development stage of a project is complete and construction is about to commence. We may find that we are unable to obtain financing needed to continue with the construction activities for such projects.

        Certain of our properties containing data centers contain space not suitable for lease other than as data centers, which could make it difficult to reposition them for alternative use.    Certain of our properties contain data center space, which is highly specialized space containing extensive electrical and mechanical systems that are designed uniquely to run and maintain banks of computer servers. As a result, in the event we needed to reposition such data center space to being office or industrial rental space, major renovations and expenditures would be required in order for us to prepare the space for re-lease or for us to sell to a buyer for use other than as data center space.

        We may suffer economic harm as a result of the actions of our joint venture partners.    We invest in certain entities in which we are not the exclusive investor or principal decision maker. As of December 31, 2007, we owned 17 fully operational properties and four properties under construction or redevelopment, and control land for future development, through joint ventures. We also continue to pursue new investments in real estate through joint ventures. Aside from our inability to unilaterally control the operations of joint ventures, our investments in joint ventures entail the additional risks that (1) the other parties to these investments may not fulfill their financial obligations as investors, in which case we may need to fund such parties' share of additional capital requirements and (2) the other parties to these investments may take actions that are inconsistent with our objectives, either of which could have an adverse effect on our financial condition, results of operations, cash flows and ability to make expected distributions to our shareholders.

        We are subject to possible environmental liabilities.    We are subject to various Federal, state and local environmental laws. These laws can impose liability on property owners or operators for the costs of removal or remediation of hazardous substances released on a property, even if the property owner was not responsible for the release of the hazardous substances. Costs resulting from environmental liability could be substantial. The presence of hazardous substances on our properties may also adversely affect occupancy and our ability to sell or borrow against those properties. In addition to the costs of government claims under environmental laws, private plaintiffs may bring claims for personal injury or other reasons. Additionally, various laws impose liability for the costs of removal or remediation of hazardous substances at the disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous substances at such a facility is potentially liable under such laws. These laws often impose liability on an entity even if the facility was not owned or operated by the entity.

        Real estate investments are illiquid, and we may not be able to sell our properties on a timely basis when we determine it is appropriate to do so.    Real estate investments can be difficult to sell and convert to cash quickly, especially if market conditions are depressed. Such illiquidity will tend to limit our ability to vary our portfolio of properties promptly in response to changes in economic or other conditions. Moreover, under certain circumstances, the Internal Revenue Code imposes certain penalties on a REIT that sells property held for less than four years. In addition, for certain of our properties that we acquired by issuing units in our Operating Partnership, we are restricted by agreements with the sellers of the properties for a certain period of time from entering into transactions (such as the sale or refinancing of the acquired property) that will result in a taxable gain to the sellers without the seller's consent. Due to all of these factors, we may be unable to sell a property at an advantageous time.

13


        We are subject to other possible liabilities that would adversely affect our financial position and cash flows.    Our properties may be subject to other risks related to current or future laws, including laws benefiting disabled persons, and state or local laws relating to zoning, construction and other matters. These laws may require significant property modifications in the future for which we may not have budgeted and could result in the levy of fines against us. In addition, although we believe that we adequately insure our properties, we are subject to the risk that our insurance may not cover all of the costs to restore a property that is damaged by a fire or other catastrophic events, including acts of war or terrorism. The occurrence of any of these events could have an adverse effect on our financial condition, results of operations, cash flows and ability to make expected distributions to our shareholders.

        We may be subject to increased costs of insurance and limitations on coverage regarding acts of terrorism.    Our portfolio of properties is insured for losses under our property, casualty and umbrella insurance policies through September 30, 2008. These policies include coverage for acts of terrorism. Future changes in the insurance industry's risk assessment approach and pricing structure may increase the cost of insuring our properties and decrease the scope of insurance coverage, either of which could adversely affect our financial position and operating results.

        We may suffer adverse effects as a result of the indebtedness that we carry and the terms and covenants that relate to this debt.    We have in the past operated with slightly higher debt levels than other REITs. Operating with higher debt levels could make it difficult to obtain additional financing when required and could also make us more vulnerable to an economic downturn. The majority of our properties are either collateralized or identified by us to support repayment on indebtedness. In addition, we rely on borrowings to fund some or all of the costs of new property acquisitions, construction and development activities and other items. Our organizational documents do not limit the amount of indebtedness that we may incur. As of December 31, 2007, our total outstanding debt was $1.8 billion and our debt to total assets (defined as (1) the sum of mortgage and other loans and exchangeable senior notes divided by (2) total assets) was 62.3%.

        Payments of principal and interest on our debt may leave us with insufficient cash to operate our properties or pay distributions to our shareholders required to maintain our qualification as a REIT. We are also subject to the risks that:

        Some of our debt is secured by not just one property but, rather, a group of properties. Some of our debt is cross-defaulted, which means that failure to pay interest or principal on a loan above a threshold value will create a default on certain of our other loans. In addition, some of our debt that is cross-defaulted also contains cross-collateralization provisions. Any foreclosure of our properties would result in loss of income and asset value that would negatively affect our financial condition, results of operations, cash flows and ability to make expected distributions to our shareholders. In addition, in certain circumstances, if we are in default and the value of the properties securing a loan is less than the loan balance, we may be required to pay the resulting shortfall to the lender using other assets.

14


        As of December 31, 2007, 19.1% of our total debt had variable interest rates, including the effect of interest rate swaps. If short-term interest rates were to rise, our debt service payments on adjustable rate debt would increase, which would lower our net income and could decrease our distributions to our shareholders. We use interest rate swap agreements from time to time to reduce the impact of changes in interest rates. Decreases in interest rates would result in increased interest payments due under interest rate swap agreements in place and, in the event we decided to unwind such agreements, could result in us recognizing a loss and remitting a payment.

        We must refinance our debt in the future. As of December 31, 2007, our scheduled debt payments over the next five years, including maturities, were as follows:

Year

  Amount(1)
 
 
  (in thousands)

 
2008   $ 297,120 (2)
2009     62,643  
2010     74,033  
2011     470,814 (3)
2012     42,200  

        Our operations likely will not generate enough cash flow to repay some or all of this debt without additional borrowings or new equity issuances. If we cannot refinance our debt, extend the repayment dates, or raise additional equity prior to the date when our debt matures, we would default on our existing debt, which would have an adverse effect on our financial position, results of operations, cash flows and ability to make expected distributions to our shareholders.

        We may be unable to continue to make shareholder distributions at expected levels.    We intend to make regular quarterly cash distributions to our shareholders. However, distribution levels depend on a number of factors, some of which are beyond our control.

        Our loan agreements contain provisions that could restrict future distributions. Our ability to sustain our current distribution level will also be dependent, in part, on other matters, including:

15


        In addition, we can make distributions to the holders of our common shares only after we make preferential distributions to holders of our preferred shares.

        Our ownership limits are important factors.    Our Declaration of Trust limits ownership of our common shares by any single shareholder to 9.8% of the number of the outstanding common shares or 9.8% of the value of the outstanding common shares, whichever is more restrictive. Our Declaration of Trust also limits ownership by any single shareholder of our common and preferred shares in the aggregate to 9.8% of the aggregate value of the outstanding common and preferred shares. We call these restrictions the "Ownership Limit." Our Declaration of Trust allows our Board of Trustees to exempt shareholders from the Ownership Limit, and our Board of Trustees previously has exempted one entity from the Ownership Limit.

        Our Declaration of Trust includes other provisions that may prevent or delay a change of control.    Subject to the requirements of the New York Stock Exchange, our Board of Trustees has the authority, without shareholder approval, to issue additional securities on terms that could delay or prevent a change in control. In addition, our Board of Trustees has the authority to reclassify any of our unissued common shares into preferred shares. Our Board of Trustees may issue preferred shares with such preferences, rights, powers and restrictions as our Board of Trustees may determine, which could also delay or prevent a change in control.

        Our Board of Trustees is divided into three classes of Trustees, which could delay a change of control.    Our Declaration of Trust divides our Board of Trustees into three classes. The term of one class of the Trustees expires each year, at which time a successor class is elected for a term ending at the third succeeding annual meeting of shareholders. Such staggered terms make it more difficult for a third party to acquire control of us. On November 19, 2007, the Board of Trustees approved an amendment to the Declaration of Trust, subject to shareholder approval at the annual meeting of shareholders to be held on May 22, 2008, to eliminate the separate classes of Trustees and, instead, have all Trustees elected at each annual meeting of shareholders; if approved by the shareholders, all Trustees would be subject to re-election for a one-year term at the annual meeting of shareholders to be held in May 2009.

        The Maryland business statutes also impose potential restrictions on a change of control of our company.    Various Maryland laws may have the effect of discouraging offers to acquire us, even if the acquisition would be advantageous to shareholders. Resolutions adopted by our Board of Trustees and/or provisions of our bylaws exempt us from such laws, but our Board of Trustees can alter its resolutions or change our bylaws at any time to make these provisions applicable to us.

        Our failure to qualify as a REIT would have adverse tax consequences.    We believe that since 1992 we have qualified for taxation as a REIT for Federal income tax purposes. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. The determination that we are a REIT requires an analysis of various factual matters and circumstances that may not be totally within our control. For example, to qualify as a REIT, at least 95% of our gross income must come from certain sources that are itemized in the REIT tax laws. We are also required to distribute to shareholders at least 90% of our REIT taxable income (excluding capital gains). The fact that we hold most of our assets through our Operating Partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the Internal Revenue Service might make changes to the tax laws and regulations and the courts might issue new rulings that make it more difficult or impossible for us to remain qualified as a REIT.

        If we fail to qualify as a REIT, we would be subject to Federal income tax at regular corporate rates. Also, unless the Internal Revenue Service granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first fail to qualify. If we fail

16



to qualify as a REIT, we would have to pay significant income taxes and would therefore have less money available for investments or for distributions to our shareholders. This would likely have a significant adverse effect on the value of our securities. In addition, we would no longer be required to make any distributions to our shareholders.

        We have certain distribution requirements that reduce cash available for other business purposes.    As a REIT, we must distribute at least 90% of our annual taxable income (excluding capital gains), which limits the amount of cash we have available for other business purposes, including amounts to fund our growth. Also, it is possible that because of the differences between the time we actually receive revenue or pay expenses and the period during which we report those items for distribution purposes, we may have to borrow funds to meet the 90% distribution requirement. We may also become subject to tax liabilities that adversely affect our operating cash flow and available cash for distribution to shareholders.

        A number of factors could cause our security prices to decline.    As is the case with any publicly-traded securities, certain factors outside of our control could influence the value of our common and preferred shares. These conditions include, but are not limited to:

        Generally, REITs are tax-advantaged relative to C corporations because they generally are not subject to corporate-level Federal income tax on income that they distribute to shareholders. However, Congress made changes to the tax laws and regulations that could make it less advantageous for investors to invest in REITs. The Jobs and Growth Tax Relief Reconciliation Act of 2003, or the 2003 Act, provides that generally for taxable years beginning after December 31, 2002 and before December 31, 2008, certain dividends received by domestic individual shareholders from certain C corporations are subject to a reduced rate of tax of up to 15%. Prior to the 2003 Act, such dividends received by domestic individual shareholders were generally subject to tax at ordinary income rates, which were as high as 38.6%. In general, the provisions of the 2003 Act do not benefit individual shareholders of REITs and could make an investment in a C corporation that is not a REIT more attractive than an investment in a REIT.

        The average daily trading volume of our common shares during the year ended December 31, 2007 was approximately 453,000 shares, and the average trading volume of our publicly-traded preferred shares is generally insignificant. As a result, relatively small volumes of transactions could have a pronounced effect on the market price of such shares.

        Our ability to pay dividends may be limited, and we cannot assure you that we will be able to pay dividends regularly.    Because we conduct substantially all of our operations through our Operating Partnership, our ability to pay dividends on any series of preferred shares will depend almost entirely on payments and dividends received on our interests in our Operating Partnership, the payment of which depends in turn on our ability to operate profitably and generate cash flow from our operations. We cannot guarantee that we will be able to pay dividends on a regular quarterly basis in the future. Additionally, the terms of some of the debt to which our Operating Partnership is a party limit its ability to make some types of payments and other dividends to us. This in turn limits our ability to make some types of payments, including payment of dividends on common or preferred shares, unless

17



we meet certain financial tests or such payments or dividends are required to maintain our qualification as a REIT. As a result, if we are unable to meet the applicable financial tests, we may not be able to pay dividends on our shares in one or more periods. Furthermore, any new shares of beneficial interest issued will substantially increase the cash required to continue to pay cash dividends at current levels. Any common or preferred shares of beneficial interest that may in the future be issued to finance acquisitions, upon exercise of options or otherwise, would have a similar effect.

        Our ability to pay dividends is further limited by the requirements of Maryland law.    Our ability to pay dividends on any series of preferred shares is further limited by the laws of Maryland. Under applicable Maryland law, a Maryland REIT may not make a distribution if, after giving effect to the distribution, the REIT would not be able to pay its debts as the debts become due in the usual course of business, or the REIT's total assets would be less than the sum of its total liabilities plus the amount that would be needed, if the REIT were dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution. Accordingly, we may not make a distribution on any series of preferred shares if, after giving effect to the distribution, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus the amount that would be needed to satisfy the preferential rights upon dissolution of the holders of shares of any series of preferred shares then outstanding, if any, with preferences senior to those of any such series of preferred shares.

        We may incur additional indebtedness, which may harm our financial position and cash flow and potentially impact our ability to pay dividends on any series of preferred shares.    Our governing documents do not limit us from incurring additional indebtedness and other liabilities. As of December 31, 2007, we had $1.8 billion of consolidated indebtedness outstanding. We may incur additional indebtedness and become more highly leveraged, which could harm our financial position and potentially limit our cash available to pay dividends. As a result, we may not have sufficient funds remaining to satisfy our dividend obligations relating to any series of preferred shares if we incur additional indebtedness.

        We are dependent on external sources of capital for future growth.    As noted above, because we are a REIT, we must distribute at least 90% of our annual taxable income to our shareholders. Due to this requirement, we will not be able to fund our acquisition, construction and development activities using cash flow from operations. Therefore, our ability to fund these activities is dependent on our ability to access capital funded by third parties. Such capital could be in the form of new debt, equity issuances of common shares, preferred shares, common and preferred units in our Operating Partnership or joint venture funding. Such capital may not be available on favorable terms or at all. Moreover, additional debt financing may substantially increase our leverage and subject us to covenants that restrict management's flexibility in directing our operations, and additional equity offerings may result in substantial dilution of our shareholders' interests. Our inability to obtain capital when needed could have a material adverse effect on our ability to expand our business and fund other cash requirements.

        Our business and operations would suffer in the event of system failures.    Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal information technology systems, our systems are vulnerable to damages from computer viruses, unauthorized access, energy blackouts, natural disasters, terrorism, war and telecommunication failures. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions.

        Certain of our officers and Trustees have potential conflicts of interest.    Certain of our officers and members of our Board of Trustees own partnership units in our Operating Partnership. These

18



individuals may have personal interests that conflict with the interests of our shareholders. For example, if our Operating Partnership sells or refinances certain of the properties that these officers or Trustees contributed to the Operating Partnership, the officers or Trustees could suffer adverse tax consequences. Their personal interests could conflict with our interests if such a sale or refinancing would be advantageous to us. We have certain policies in place that are designed to minimize conflicts of interest. We cannot, however, assure you that these policies will be successful in eliminating the influence of such conflicts, and if they are not successful, decisions could be made that might fail to reflect fully the interests of all of our shareholders.

        We are dependent on our key personnel, and the loss of any key personnel could have an adverse effect on our operations.    We are dependent on the efforts of our executive officers. The loss of any of their services could have an adverse effect on our operations. Although certain of our officers have entered into employment agreements with us, we cannot assure you that they will remain employed with us.

        We may change our policies without shareholder approval, which could adversely affect our financial condition, results of operations, market price of our common shares or ability to pay distributions.    Our Board of Trustees determines all of our policies, including our investment, financing and distribution policies. Although our Board of Trustees has no current plans to do so, it may amend or revise these policies at any time without a vote of our shareholders. Policy changes could adversely affect our financial condition, results of operations, the market price of our securities or distributions.

        Compliance with changing regulation of corporate governance and public disclosure may result in additional expenses, affect our operations and affect our reputation.    Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002 and new SEC regulations and New York Stock Exchange rules, continue to create uncertainty for public companies. These new or changed laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity, and as a result, their application in practice is evolving over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. In particular, our efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding our required assessment of our internal controls over financial reporting has required the commitment of significant financial and managerial resources. In addition, it has become more expensive for us to obtain director and officer liability insurance. We expect these efforts to require the continued commitment of significant resources. Further, our Trustees, Chief Executive Officer and Chief Financial Officer could face an increased risk of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified Trustees and executive officers, which could harm our business. If our efforts to comply with new or changed laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation may be harmed.

Item 1B.    Unresolved Staff Comments

        None

19


Item 2.    Properties

        The following table provides certain information about our wholly owned office properties as of December 31, 2007:

Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

Baltimore/Washington Corridor:                            
  2730 Hercules Road
Annapolis Junction, MD
  BWI Airport   1990   240,336   100.0 % $ 5,719,779   $ 23.80
  304 Sentinel Drive
Annapolis Junction, MD
  BWI Airport   2005   162,498   100.0 %   4,462,970     27.46
  306 Sentinel Drive
Annapolis Junction, MD
  BWI Airport   2006   157,896   100.0 %   4,317,201     27.34
  2720 Technology Drive
Annapolis Junction, MD
  BWI Airport   2004   156,730   100.0 %   7,016,377     44.77
  2711 Technology Drive
Annapolis Junction, MD
  BWI Airport   2002   152,000   100.0 %   4,353,608     28.64
  320 Sentinel Way
Annapolis Junction, MD
  BWI Airport   2007   125,681   100.0 %   3,160,877     25.15
  318 Sentinel Way
Annapolis Junction, MD
  BWI Airport   2005   125,681   100.0 %   3,159,856     25.14
  322 Sentinel Way
Annapolis Junction, MD
  BWI Airport   2006   125,568   100.0 %   3,023,364     24.08
  140 National Business Parkway
Annapolis Junction, MD
  BWI Airport   2003   119,904   100.0 %   3,683,231     30.72
  132 National Business Parkway
Annapolis Junction, MD
  BWI Airport   2000   118,598   100.0 %   3,231,822     27.25
  2721 Technology Drive
Annapolis Junction, MD
  BWI Airport   2000   118,093   100.0 %   3,390,056     28.71
  2701 Technology Drive
Annapolis Junction, MD
  BWI Airport   2001   117,450   100.0 %   3,579,456     30.48
  1306 Concourse Drive
Linthicum, MD
  BWI Airport   1990   114,046   94.8 %   2,586,891     23.92
  870-880 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1981   105,151   100.0 %   2,287,214     21.75
  2691 Technology Drive
Annapolis Junction, MD
  BWI Airport   2005   103,683   100.0 %   2,750,721     26.53
  1304 Concourse Drive
Linthicum, MD
  BWI Airport   2002   101,710   76.7 %   2,031,932     26.05
  900 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1982   97,261   91.5 %   2,199,342     24.71
  1199 Winterson Road
Linthicum, MD
  BWI Airport   1988   96,636   100.0 %   2,454,431     25.40
  920 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1982   96,566   100.0 %   1,762,329     18.25
  134 National Business Parkway
Annapolis Junction, MD
  BWI Airport   1999   93,482   100.0 %   2,571,315     27.51
  135 National Business Parkway
Annapolis Junction, MD
  BWI Airport   1998   87,655   100.0 %   2,491,462     28.42
  133 National Business Parkway
Annapolis Junction, MD
  BWI Airport   1997   87,401   66.3 %   1,676,398     28.92
  141 National Business Parkway
Annapolis Junction, MD
  BWI Airport   1990   87,247   97.5 %   2,172,909     25.54
  1302 Concourse Drive
Linthicum, MD
  BWI Airport   1996   84,406   73.1 %   1,500,457     24.31
  7467 Ridge Road
Hanover, MD
  BWI Airport   1990   74,326   100.0 %   1,773,426     23.86

20


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

  7240 Parkway Drive
Hanover, MD
  BWI Airport   1985   73,970   76.3 % 1,275,642   22.60
  881 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1986   73,572   100.0 % 1,686,270   22.92
  1099 Winterson Road
Linthicum, MD
  BWI Airport   1988   70,569   27.9 % 460,109   23.39
  1190 Winterson Road
Linthicum, MD
  BWI Airport   1987   69,127   83.6 % 1,591,007   27.52
  131 National Business Parkway
Annapolis Junction, MD
  BWI Airport   1990   69,039   90.5 % 1,737,422   27.80
  849 International Drive
Linthicum, MD
  BWI Airport   1988   68,758   78.1 % 1,383,777   25.78
  911 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1985   68,296   100.0 % 1,463,145   21.42
  1201 Winterson Road
Linthicum, MD
  BWI Airport   1985   67,903   100.0 % 1,018,545   15.00
  999 Corporate Boulevard
Linthicum, MD
  BWI Airport   2000   67,455   91.8 % 1,863,299   30.09
  7272 Park Circle Drive
Hanover, MD
  BWI Airport   1991/1996   59,397   74.4 % 964,031   21.83
  7318 Parkway Drive
Hanover, MD
  BWI Airport   1984   59,204   100.0 % 1,131,240   19.11
  891 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1984   58,454   97.4 % 1,245,500   21.89
  7320 Parkway Drive
Hanover, MD
  BWI Airport   1983   58,453   95.9 % 893,054   15.94
  901 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1984   57,593   100.0 % 1,236,781   21.47
  930 International Drive
Linthicum, MD
  BWI Airport   1986   57,409   40.5 % 459,038   19.73
  800 International Drive
Linthicum, MD
  BWI Airport   1988   57,379   100.0 % 1,192,555   20.78
  900 International Drive
Linthicum, MD
  BWI Airport   1986   57,140   100.0 % 893,897   15.64
  921 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1983   54,175   100.0 % 1,083,500   20.00
  939 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1983   53,031   92.3 % 1,156,356   23.61
  938 Elkridge Landing Road
Linthicum, MD
  BWI Airport   1984   52,988   100.0 % 1,244,390   23.48
  302 Sentinel Drive
Annapolis Junction, MD
  BWI Airport   2007   48,377   100.0 % 1,745,545   36.08
  1340 Ashton Road
Hanover, MD
  BWI Airport   1989   46,400   100.0 % 994,434   21.43
  1334 Ashton Road
Hanover, MD
  BWI Airport   1989   37,565   36.7 % 258,159   18.72
  1331 Ashton Road
Hanover, MD
  BWI Airport   1989   29,153   100.0 % 610,632   20.95
  5522 Research Park Drive
Catonsville, MD
  BWI Airport   2007   23,500   100.0 % 599,250   25.50
  1350 Dorsey Road
Hanover, MD
  BWI Airport   1989   19,992   52.9 % 187,923   17.77
  1344 Ashton Road
Hanover, MD
  BWI Airport   1989   17,062   100.0 % 453,664   26.59
  1341 Ashton Road
Hanover, MD
  BWI Airport   1989   15,841   100.0 % 300,103   18.94

21


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

  1343 Ashton Road
Hanover, MD
  BWI Airport   1989   9,962   100.0 % 202,484   20.33
  114 National Business Parkway
Annapolis Junction, MD
  BWI Airport   2002   9,908   100.0 % 210,523   21.25
  1348 Ashton Road
Hanover, MD
  BWI Airport   1988   3,108   100.0 % 74,856   24.08
  7125 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1973/1999   611,379   97.5 % 8,247,531   13.84
  Old Annapolis Road
Columbia, MD
  Howard County
Perimeter
  1974/1985   171,436   100.0 % 5,306,078   30.95
  7200 Riverwood Drive
Columbia, MD
  Howard County
Perimeter
  1986   160,000   100.0 % 3,516,124   21.98
  7000 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1999   145,806   100.0 % 1,539,347   10.56
  6731 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  2002   123,911   84.8 % 2,768,112   26.35
  6711 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  2006/2007   123,410   83.1 % 2,710,744   26.44
  6940 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1999   109,003   73.9 % 1,941,628   24.11
  6950 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1998   107,778   100.0 % 2,364,513   21.94
  8621 Robert Fulton Drive
Columbia, MD
  Howard County
Perimeter
  2005/2006   86,032   96.1 % 1,672,423   20.23
  7067 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  2001   82,953   41.0 % 748,110   22.00
  6750 Alexander Bell Drive
Columbia, MD
  Howard County
Perimeter
  2001   78,460   64.5 % 1,270,882   25.12
  6700 Alexander Bell Drive
Columbia, MD
  Howard County
Perimeter
  1988   74,859   91.8 % 1,609,776   23.43
  6740 Alexander Bell Drive
Columbia, MD
  Howard County
Perimeter
  1992   63,480   100.0 % 1,561,837   24.60
  7160 Riverwood Drive
Columbia, MD
  Howard County
Perimeter
  2000   62,084   86.7 % 1,131,734   21.03
  7015 Albert Einstein Drive
Columbia, MD
  Howard County
Perimeter
  1999   61,203   100.0 % 906,700   14.81
  8671 Robert Fulton Drive
Columbia, MD
  Howard County
Perimeter
  2002   56,350   100.0 % 1,066,614   18.93
  6716 Alexander Bell Drive
Columbia, MD
  Howard County
Perimeter
  1990   52,005   74.9 % 884,281   22.70
  8661 Robert Fulton Drive
Columbia, MD
  Howard County
Perimeter
  2002   49,307   100.0 % 857,364   17.39
  9020 Mendenhall Court
Columbia, MD
  Howard County
Perimeter
  1982/2005   49,259   82.4 % 509,208   12.54
  7130 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1989   46,840   99.2 % 764,439   16.45
  7142 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1994   45,951   0.0 %  
  9140 Guilford Road
Columbia, MD
  Howard County
Perimeter
  1983   41,704   72.7 % 553,930   18.28
  7150 Riverwood Drive
Columbia, MD
  Howard County
Perimeter
  2000   41,382   100.0 % 661,518   15.99
  9720 Patuxent Woods Drive
Columbia, MD
  Howard County
Perimeter
  1986/2001   40,004   84.8 % 503,905   14.85
  6708 Alexander Bell Drive
Columbia, MD
  Howard County
Perimeter
  1988   39,203   100.0 % 831,809   21.22

22


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

  7065 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  2000   38,560   100.0 %   869,579     22.55
  9740 Patuxent Woods Drive
Columbia, MD
  Howard County
Perimeter
  1986/2001   38,292   100.0 %   390,958     10.21
  7138 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1990   38,225   100.0 %   821,278     21.49
  9160 Guilford Road
Columbia, MD
  Howard County
Perimeter
  1984   37,034   100.0 %   745,983     20.14
  7063 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  2000   36,813   100.0 %   824,102     22.39
  6760 Alexander Bell Drive
Columbia, MD
  Howard County
Perimeter
  1991   36,440   96.3 %   810,647     23.10
  7150 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1991   35,812   100.0 %   646,989     18.07
  9700 Patuxent Woods Drive
Columbia, MD
  Howard County
Perimeter
  1986/2001   31,261   81.4 %   551,740     21.69
  9730 Patuxent Woods Drive
Columbia, MD
  Howard County
Perimeter
  1986/2001   30,986   100.0 %   448,791     14.48
  7061 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  2000   29,910   100.0 %   633,445     21.18
  7170 Riverwood Drive
Columbia, MD
  Howard County
Perimeter
  2000   29,162   87.9 %   465,828     18.18
  6724 Alexander Bell Drive
Columbia, MD
  Howard County
Perimeter
  2001   28,420   100.0 %   704,234     24.78
  7134 Columbia Gateway Drive
Columbia, MD
  Howard County
Perimeter
  1990   21,991   100.0 %   396,899     18.05
  9150 Guilford Drive
Columbia, MD
  Howard County
Perimeter
  1984   18,592   100.0 %   367,941     19.79
  10280 Old Columbia Road
Columbia, MD
  Howard County
Perimeter
  1988/2001   16,796   100.0 %   249,544     14.86
  10270 Old Columbia Road
Columbia, MD
  Howard County
Perimeter
  1988/2001   16,686   100.0 %   242,830     14.55
  9710 Patuxent Woods Drive
Columbia, MD
  Howard County
Perimeter
  1986/2001   15,229   100.0 %   317,357     20.84
  9130 Guilford Drive
Columbia, MD
  Howard County
Perimeter
  1984   13,700   100.0 %   263,734     19.25
  10290 Old Columbia Road
Columbia, MD
  Howard County
Perimeter
  1988/2001   10,890   60.4 %   102,629     15.59
  2500 Riva Road
Annapolis Junction, MD
  Annapolis   2000   155,000   100.0 %   2,089,800     13.48
           
     
     
  Subtotal/Average           7,668,383   92.6 % $ 162,847,470   $ 22.94
           
     
     

Suburban Maryland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  11800 Tech Road
Silver Spring, MD
  North Silver Spring   1969/1989   228,179   100.0 % $ 4,033,725   $ 17.68
  400 Professional Drive
Gaithersburg, MD
  Gaithersburg   2000   129,311   100.0 %   3,785,763     29.28
  110 Thomas Johnson Drive
Frederick, MD
  Frederick   1987/1999   117,803   87.1 %   2,508,702     24.45
  45 West Gude Drive
Rockville, MD
  Rockville   1987   108,588   100.0 %   2,135,904     19.67
  15 West Gude Drive
Rockville, MD
  Rockville   1986   106,694   100.0 %   2,506,625     23.49
           
     
     
  Subtotal/Average           690,575   97.8 % $ 14,970,719   $ 22.17
           
     
     

23


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)


Suburban Baltimore:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  11311 McCormick Road
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1984/1994   212,691   52.0 % $ 2,541,792   $ 23.00
  10150 York Road
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1985   178,286   100.0 %   3,407,468     19.11
  9690 Deereco Road
Timonium, MD
  Hunt Valley/Rte 83
Corridor
  1988   134,167   100.0 %   3,391,213     25.28
  200 International Circle
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1987   128,658   56.9 %   1,729,796     23.64
  375 W. Padonia Road
Timonium, MD
  Hunt Valley/Rte 83
Corridor
  1986   110,328   91.5 %   1,631,943     16.17
  226 Schilling Circle
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1980   98,640   100.0 %   2,219,102     22.50
  201 International Circle
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1982   78,634   79.7 %   1,543,079     24.63
  11011 McCormick Road
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1974   56,512   54.5 %   515,191     16.73
  216 Schilling Circle
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1988/2001   36,003   89.4 %   656,811     20.40
  222 Schilling Circle
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1978/1997   28,003   93.1 %   546,709     20.97
  224 Schilling Circle
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1978/1997   27,372   96.7 %   484,681     18.31
  11101 McCormick Road
Hunt Valley, MD
  Hunt Valley/Rte 83
Corridor
  1976   24,232   88.4 %   428,668     20.01
  7210 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1972   83,435   100.0 %   899,161     10.78
  7152 Windsor Boulevard
Woodlawn, MD
  Baltimore County
Westside
  1986   57,855   100.0 %   818,814     14.15
  21 Governor's Court
Woodlawn, MD
  Baltimore County
Westside
  1981/1995   56,063   64.6 %   615,935     17.01
  7125 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1985   50,488   100.0 %   935,564     18.53
  7253 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1988   38,930   100.0 %   517,197     13.29
  7104 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1988   30,257   100.0 %   511,693     16.91
  17 Governor's Court
Woodlawn, MD
  Baltimore County
Westside
  1981   14,619   100.0 %   256,355     17.54
  15 Governor's Court
Woodlawn, MD
  Baltimore County
Westside
  1981   14,568   100.0 %   213,725     14.67
  7127 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1985   11,144   64.9 %   130,230     18.00
  7129 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1985   11,075   100.0 %   171,663     15.50
  7108 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1988   9,018   47.1 %   81,517     19.21
  7102 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1988   8,879   100.0 %   169,282     19.07
  7106 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1988   8,820   100.0 %   162,077     18.38
  7131 Ambassador Road
Woodlawn, MD
  Baltimore County
Westside
  1985   7,453   100.0 %   128,931     17.30
  502 Washington Avenue
Towson, MD
  Towson   1984   91,188   90.9 %   1,731,588     20.89
  102 West Pennsylvania Avenue
Towson, MD
  Towson   1968/2001   49,497   85.1 %   797,253     18.92

24


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

  100 West Pennsylvania Avenue
Towson, MD
  Towson   1952/1989   18,451   34.5 % 107,748   16.91
  109-111 Allegheny Avenue
Towson, MD
  Towson   1971   18,431   100.0 % 244,885   13.29
  10001 Franklin Square Drive
White Marsh, MD
  White Marsh   1997   216,000   83.7 % 1,475,910   8.16
  8140 Corporate Drive
White Marsh, MD
  White Marsh   2003   75,687   85.6 % 1,575,287   24.32
  8110 Corporate Drive
White Marsh, MD
  White Marsh   2001   75,687   100.0 % 1,571,524   20.76
  8031 Corporate Drive
White Marsh, MD
  White Marsh   1988/2004   66,000   100.0 % 1,005,010   15.23
  7941-7949 Corporate Drive
White Marsh, MD
  White Marsh   1996   57,600   100.0 % 589,722   10.24
  9910 Franklin Square Drive
White Marsh, MD
  White Marsh   2005   56,271   100.0 % 1,073,023   19.07
  8020 Corporate Drive
White Marsh, MD
  White Marsh   1997   51,600   100.0 % 834,741   16.18
  8094 Sandpiper Circle
White Marsh, MD
  White Marsh   1998   50,812   100.0 % 979,868   19.28
  4979 Mercantile Road
White Marsh, MD
  White Marsh   1985   50,498   100.0 % 662,607   13.12
  4940 Campbell Boulevard
White Marsh, MD
  White Marsh   1990   49,813   90.6 % 966,910   21.43
  8098 Sandpiper Circle
White Marsh, MD
  White Marsh   1998   47,680   100.0 % 761,422   15.97
  4969 Mercantile Road
White Marsh, MD
  White Marsh   1983   47,574   100.0 % 740,651   15.57
  8114 Sandpiper Circle
White Marsh, MD
  White Marsh   1986   45,399   87.1 % 966,522   24.45
  5020 Campbell Boulevard
White Marsh, MD
  White Marsh   1986/1988   44,701   76.0 % 469,755   13.82
  9920 Franklin Square Drive
White Marsh, MD
  White Marsh   2006   44,566   23.6 % 248,958   23.69
  8007 Corporate Drive
White Marsh, MD
  White Marsh   1995   43,197   85.0 % 646,849   17.62
  9930 Franklin Square Drive
White Marsh, MD
  White Marsh   2001   39,750   100.0 % 770,327   19.38
  8010 Corporate Drive
White Marsh, MD
  White Marsh   1998   39,351   57.0 % 435,495   19.41
  8013 Corporate Drive
White Marsh, MD
  White Marsh   1990   38,618   0.0 %  
  8615 Ridgely's Choice Drive
White Marsh, MD
  White Marsh   2005   37,797   52.3 % 383,971   19.42
  5325 Nottingham Ridge Road
White Marsh, MD
  White Marsh   2002   37,322   75.5 % 559,322   19.85
  9900 Franklin Square Drive
White Marsh, MD
  White Marsh   1999   33,912   100.0 % 624,525   18.42
  5024 Campbell Boulevard
White Marsh, MD
  White Marsh   1986/1988   33,858   100.0 % 483,234   14.27
  9940 Franklin Square Drive
White Marsh, MD
  White Marsh   2000   33,134   63.5 % 325,654   15.48
  5026 Campbell Boulevard
White Marsh, MD
  White Marsh   1986/1988   30,868   73.6 % 425,472   18.72
  7939 Honeygo Boulevard
White Marsh, MD
  White Marsh   1984   28,081   100.0 % 610,650   21.75

25


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

  8133 Perry Hall Boulevard
White Marsh, MD
  White Marsh   1988   27,803   94.9 %   518,194     19.64
  5022 Campbell Boulevard
White Marsh, MD
  White Marsh   1986/1988   27,601   73.6 %   299,812     14.76
  8019 Corporate Drive
White Marsh, MD
  White Marsh   1990   25,461   100.0 %   444,641     17.46
  8029 Corporate Drive
White Marsh, MD
  White Marsh   1988/2004   25,000   100.0 %   387,548     15.50
  7923 Honeygo Boulevard
White Marsh, MD
  White Marsh   1985   24,053   100.0 %   473,343     19.68
  8003 Corporate Drive
White Marsh, MD
  White Marsh   1999   18,327   100.0 %   345,209     18.84
  8015 Corporate Drive
White Marsh, MD
  White Marsh   1990   16,610   100.0 %   281,699     16.96
  8023 Corporate Drive
White Marsh, MD
  White Marsh   1990   9,486   100.0 %   147,087     15.51
           
     
     
  Subtotal/Average           3,243,814   84.8 % $ 49,675,013   $ 18.06
           
     
     

Greater Philadelphia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  753 Jolly Road
Blue Bell, PA
  Blue Bell   1960/92-94   419,472   100.0 % $ 4,189,907   $ 9.99
  785 Jolly Road
Blue Bell, PA
  Blue Bell   1970/1996   219,065   100.0 %   2,515,223     11.48
  760 Jolly Road
Blue Bell, PA
  Blue Bell   1974/1994   208,854   100.0 %   3,068,118     14.69
  751 Jolly Road
Blue Bell, PA
  Blue Bell   1966/1991   112,958   100.0 %   1,128,284     9.99
           
     
     
  Subtotal/Average           960,349   100.0 % $ 10,901,532   $ 11.35
           
     
     

Central New Jersey:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  431 Ridge Road
Dayton, NJ
  Exit 8A—Cranbury   1958/1998   171,200   100.0 % $ 1,959,932   $ 11.45
  429 Ridge Road
Dayton, NJ
  Exit 8A—Cranbury   1966/1996   142,385   21.1 %   741,216     24.65
  47 Commerce
Cranbury, NJ
  Exit 8A—Cranbury   1992/1998   41,398   100.0 %   547,600     13.23
  437 Ridge Road
Dayton, NJ
  Exit 8A—Cranbury   1962/1996   30,000   100.0 %   291,300     9.71
           
     
     
  Subtotal/Average           384,983   70.8 % $ 3,540,048   $ 12.98
           
     
     

Northern Virginia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  15000 Conference Center Drive
Chantilly, VA
  Dulles South   1989   470,406   99.8 % $ 11,083,480   $ 23.61
  15010 Conference Center Drive
Chantilly, VA
  Dulles South   2006   223,610   100.0 %   5,994,549     26.81
  15059 Conference Center Drive
Chantilly, VA
  Dulles South   2000   145,192   100.0 %   4,408,801     30.37
  15049 Conference Center Drive
Chantilly, VA
  Dulles South   1997   145,053   100.0 %   4,202,340     28.97
  14900 Conference Center Drive
Chantilly, VA
  Dulles South   1999   127,115   81.3 %   2,818,381     27.27
  14280 Park Meadow Drive
Chantilly, VA
  Dulles South   1999   114,126   100.0 %   3,266,499     28.62
  4851 Stonecroft Boulevard
Chantilly, VA
  Dulles South   2004   88,094   100.0 %   2,664,207     30.24

26


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

  14850 Conference Center Drive
Chantilly, VA
  Dulles South   2000   69,711   100.0 %   2,168,704     31.11
  14840 Conference Center Drive
Chantilly, VA
  Dulles South   2000   69,710   100.0 %   1,962,922     28.16
  13200 Woodland Park Drive
Herndon, VA
  Herndon   2002   404,665   100.0 %   11,279,746     27.87
  13454 Sunrise Valley Road
Herndon, VA
  Herndon   1998   112,633   100.0 %   2,744,755     24.37
  13450 Sunrise Valley Road
Herndon, VA
  Herndon   1998   53,728   98.6 %   1,270,169     23.98
  1751 Pinnacle Drive
McLean, VA
  Tysons Corner   1989/1995   260,469   96.5 %   8,205,927     32.65
  1753 Pinnacle Drive
McLean, VA
  Tysons Corner   1976/2004   181,637   100.0 %   6,399,128     35.23
           
     
     
  Subtotal/Average           2,466,149   98.6 % $ 68,469,608   $ 28.16
           
     
     

St. Mary's & King George Counties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  22309 Exploration Drive
Lexington Park, MD
  St. Mary's County   1984/1997   98,860   100.0 % $ 1,442,239   $ 14.59
  46579 Expedition Drive
Lexington Park, MD
  St. Mary's County   2002   61,156   87.3 %   1,155,492     21.65
  22289 Exploration Drive
Lexington Park, MD
  St. Mary's County   2000   61,059   94.9 %   1,151,274     19.86
  46591 Expedition Drive
Lexington Park, MD
  St. Mary's County   2005/2006   60,029   44.6 %   537,242     20.05
  44425 Pecan Court
California, MD
  St. Mary's County   1997   59,055   76.3 %   878,010     19.48
  22299 Exploration Drive
Lexington Park, MD
  St. Mary's County   1998   58,231   100.0 %   1,313,856     22.56
  44408 Pecan Court
California, MD
  St. Mary's County   1986   50,532   100.0 %   585,573     11.59
  23535 Cottonwood Parkway
California, MD
  St. Mary's County   1984   46,656   100.0 %   527,349     11.30
  22300 Exploration Drive
Lexington Park, MD
  St. Mary's County   1997   44,830   100.0 %   697,884     15.57
  44417 Pecan Court
California, MD
  St. Mary's County   1989   29,053   100.0 %   278,900     9.60
  44414 Pecan Court
California, MD
  St. Mary's County   1986   25,444   100.0 %   243,557     9.57
  44420 Pecan Court
California, MD
  St. Mary's County   1989   25,200   100.0 %   173,148     6.87
  16480 Commerce Drive
Dahlgren, VA
  King George
County
  2000   70,728   100.0 %   1,239,066     17.52
  16541 Commerce Drive
King George, VA
  King George
County
  1996   36,053   100.0 %   523,144     14.51
  16539 Commerce Drive
King George, VA
  King George
County
  1990   32,076   70.9 %   335,736     14.76
  16442 Commerce Drive
Dahlgren, VA
  King George County   2002   25,518   100.0 %   508,464     19.93
  16501 Commerce Drive
Dahlgren, VA
  King George
County
  2002   22,833   100.0 %   519,304     22.74
  16543 Commerce Drive
Dahlgren, VA
  King George
County
  2002   17,370   87.0 %   374,150     24.75
           
     
     
 
Subtotal/Average

 

 

 

 

 

824,683

 

91.6

%

$

12,484,388

 

$

16.54
           
     
     

27


Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized
Revenue per
Occupied
Square Foot(2)(3)

  8611 Military Drive   San Antonio   1982/1985   468,994   100.0 % $ 7,231,868   $ 15.42
    San Antonio, TX          
     
     
Colorado Springs:                            
  985 Space Center Drive
Colorado Springs, CO
  Colorado Springs
East
  1989   102,717   98.9 % $ 2,119,195   $ 20.86
  1670 North Newport Road
Colorado Springs, CO
  Colorado Springs
East
  1986/1987   67,500   100.0 %   1,428,696     21.17
  745 Space Center Drive
Colorado Springs, CO
  Colorado Springs
East
  2006   51,500   100.0 %   1,231,055     23.90
  1915 Aerotech Drive
Colorado Springs, CO
  Colorado Springs
East
  1985   37,946   85.8 %   554,635     17.03
  1925 Aerotech Drive
Colorado Springs, CO
  Colorado Springs
East
  1985   37,946   100.0 %   690,300     18.19
  980 Technology Court Colorado Springs, CO   Colorado Springs
East
  1995   33,190   100.0 %   561,343     16.91
  525 Babcock Road
Colorado Springs, CO
  Colorado Springs East   1967   14,000   100.0 %   130,194     9.30
  9950 Federal Drive
Colorado Springs, CO
  I-25 North Corridor   2001   66,222   83.6 %   663,691     11.99
  9960 Federal Drive
Colorado Springs, CO
  I-25 North Corridor   2001   46,948   100.0 %   844,841     18.00
  9965 Federal Drive
Colorado Springs, CO
  I-25 North Corridor   1983/2007   41,120   100.0 %   624,084     15.18
  5775 Mark Dabling Boulevard
Colorado Springs, CO
  Colorado Springs
Northwest
  1984   109,678   100.0 %   1,673,613     15.26
  5725 Mark Dabling Boulevard
Colorado Springs, CO
  Colorado Springs
Northwest
  1984   108,976   100.0 %   2,050,233     18.81
  5755 Mark Dabling Boulevard
Colorado Springs, CO
  Colorado Springs
Northwest
  1989   105,210   90.4 %   1,689,478     17.76
           
     
     
  Subtotal/Average           822,953   96.7 % $ 14,261,358   $ 17.93
           
     
     

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  11751 Meadowville Lane
Chester, VA
  Richmond
Southwest
  2007   193,000   100.0 % $ 5,133,615   $ 26.60
  201 Technology Park Drive
Lebanon, VA
  Southwest Virginia   2007   102,842   100.0 %   3,014,657     29.31
  607 Lakeside Drive
Cascade, MD
  Fort Ritchie   1990/2007   4,904   100.0 %   78,464     16.00
           
     
     
  Subtotal/Average           300,746   100.0 % $ 8,226,736   $ 27.35
           
     
     
  Total/Average           17,831,629   92.6 % $ 352,608,740   $ 21.36
           
     
     

(1)
This percentage is based upon all rentable square feet under lease terms that were in effect as of December 31, 2007.

(2)
Annualized rental revenue is the monthly contractual base rent as of December 31, 2007 multiplied by 12 plus the estimated annualized expense reimbursements under existing leases. We consider annualized rental revenue to be a useful measure for analyzing revenue sources because, since it is point-in-time based, it does not contain increases and decreases in revenue associated with periods in which lease terms were not in effect; historical revenue under GAAP does contain such fluctuations. We find the measure particularly useful for leasing, tenant, segment and industry analysis.

(3)
Annualized rental revenue per occupied square foot is the property's annualized rental revenue divided by that property's occupied square feet as of December 31, 2007.

28


        The following table provides certain information about our wholly owned properties that are under construction, development and redevelopment as of December 31, 2007:

Property and Location

  Submarket
  Estimated
Rentable
Square
Feet Upon
Completion

  Percentage
Leased/
Committed

 
Under Construction              

Baltimore/Washington Corridor:

 

 

 

 

 

 

 
  302 Sentinel Drive (302 NBP)
Annapolis Junction, MD
  BWI Airport   157,146   51.33 %
  5520 Research Park Drive (UMBC)
Baltimore, MD
  BWI Airport   110,400   0.00 %
  1362 Mellon Road
Hanover, MD
  BWI Airport   44,134   0.00 %
       
     
  Subtotal/Average       311,680   25.88 %
       
     
Colorado Springs:              
  655 Space Center Drive (Patriot Park 6)
Colorado Springs, CO
  Colorado Springs East   103,970   72.14 %
  1055 North Newport Road
Colorado Springs, CO
  Colorado Springs East   59,763   100.00 %
  9945 Federal Drive (Hybrid I)
Colorado Springs, CO
  I-25 North Corridor   73,940   0.00 %
  9925 Federal Drive (Hybrid II)
Colorado Springs, CO
  I-25 North Corridor   53,845   0.00 %
       
     
  Subtotal/Average       291,518   46.23 %
       
     
San Antonio:              
  8611 Military Drive, Building HI
San Antonio, TX
  San Antonio   52,352   100.00 %
  8611 Military Drive, Building C
San Antonio, TX
  San Antonio   38,255   100.00 %
       
     
  Subtotal/Average       90,607   100.00 %
       
     
  Total Under Construction       693,805   44.11 %
       
     
Under Development              

Baltimore/Washington Corridor:

 

 

 

 

 

 

 
  300 Sentinel Drive (300 NBP)
Annapolis Junction, MD
  BWI Airport   190,000   N/A  
  324 Sentinel Drive (324 NBP)
Annapolis Junction, MD
  BWI Airport   125,000   N/A  
  6721 Columbia Gateway Drive
Columbia, MD
  Howard Co. Perimeter   125,000   N/A  
  Riverwood I & II
Columbia, MD
  Howard Co. Perimeter   70,000   N/A  
       
     
  Subtotal/Average       510,000   N/A  
       
     
Suburban Maryland:              
  110 Thomas Johnson Drive, Bldg #2
Frederick, MD
  Frederick   85,000   N/A  
       
     
Suburban Baltimore:              
  8130 Corporate Drive
White Marsh, MD
  White Marsh   125,000   N/A  
  Northgate Business Park (Lot A)
Aberdeen, MD
  Harford County   80,000   N/A  
       
     
  Subtotal/Average       205,000   N/A  
       
     
St. Mary's & King George Counties:              
  16444 Commerce Drive
Dahlgren, VA
  King George County   57,000   N/A  
       
     

29


Property and Location

  Submarket
  Estimated
Rentable
Square
Feet Upon
Completion

  Percentage
Leased/
Committed

 

Colorado Springs:

 

 

 

 

 

 

 
  10807 New Allegiance Drive (Epic One)
Colorado Springs, Colorado
  I-25 North Corridor   145,723   N/A  
  565 Space Center Drive (Patriot Park 7)
Colorado Springs, Colorado
  Colorado Springs East   89,773   N/A  
       
     
  Subtotal/Average       235,496   N/A  
       
     
  Total Under Development       1,092,496   N/A  
       
     
Under Redevelopment              

Colorado Springs:

 

 

 

 

 

 

 
 
9965 Federal Drive
Colorado Springs, CO

 

I-25 North Corridor

 

74,749

 

100.00

%
       
     
  Total Under Redevelopment       74,749   100.00 %
       
     

        The following table provides certain information about our wholly owned developable land holdings not under construction or development as of December 31, 2007:

Land Location

  Submarket
  Acres
  Estimated
Developable
Square
Feet

Baltimore/Washington Corridor:            
  National Business Park (Phase III)
Annapolis Junction, MD
  BWI Airport   194   1,125,000
  National Business Park (Phase II)
Annapolis Junction, MD
  BWI Airport   30   730,165
  1460 Dorsey Road
Hanover, MD
  BWI Airport   6   60,000
  940 Elkridge Landing Road (AS 7)
Linthicum, MD
  BWI Airport   3   53,941
  1243 Winterson Road (AS 22)
Linthicum, MD
  BWI Airport   2   30,000
  Columbia Gateway Parcel T-11
Columbia, MD
  Howard Co. Perimeter   14   220,000
  7125 Columbia Gateway Drive
Columbia, MD
  Howard Co. Perimeter   5   120,000
       
 
  Subtotal       254   2,339,106
       
 
Northern Virginia:            
  Westfields Corporate Center
Chantilly, VA
  Dulles South   32   674,200
  Westfields Corporate Center
Chantilly, VA
  Dulles South   17   377,300
  Westfields Corporate Center
Chantilly, VA
  Dulles South   19   246,800
  Woodland Park
Herndon, VA
  Herndon   5   225,000
       
 
  Subtotal       73   1,523,300
       
 

30


Land Location

  Submarket
  Acres
  Estimated
Developable
Square
Feet

Suburban Maryland:            
  110 Thomas Johnson Drive
Frederick, MD
  Frederick   3   85,000
  Rockville Corporate Center
Rockville, MD
  Rockville   10   220,000
       
 
  Subtotal       13   305,000
       
 

Suburban Baltimore:

 

 

 

 

 

 
  White Marsh
White Marsh, MD
  White Marsh   145   1,567,000
  37 Allegheny Avenue(1)
Towson, MD
  Towson     40,000
  Northgate Business Park
Aberdeen, MD
  Harford County   51   720,000
       
 
  Subtotal       196   2,327,000
       
 

St. Mary's & King George Counties:

 

 

 

 

 

 
  Dahlgren Technology Center
Dahlgren, MD
  King George County   32   65,000
  Expedition Park
Lexington Park, MD
  St. Mary's County   6   60,000
       
 
  Subtotal       38   125,000
       
 

Colorado Springs:

 

 

 

 

 

 
  InterQuest
Colorado Springs, CO
  I-25 North Corridor   111   1,626,492
  9965 Federal Drive
Colorado Springs, CO
  I-25 North Corridor   4   30,000
  Patriot Park
Colorado Springs, CO
  Colorado Springs East   71   770,000
  Aerotech Commerce
Colorado Springs, CO
  Colorado Springs East   6   90,000
       
 
  Subtotal       192   2,516,492
       
 

San Antonio:

 

 

 

 

 

 
  San Antonio
San Antonio, TX
  San Antonio   31   375,000
  San Antonio
San Antonio, TX
  San Antonio   27   350,000
       
 
 
Subtotal

 

 

 

58

 

725,000
       
 

Greater Philadelphia:

 

 

 

 

 

 
  Unisys Campus
Blue Bell, PA
  Blue Bell   45   600,000
       
 

Northern/Central New Jersey:

 

 

 

 

 

 
  Princeton Technology Center
Cranbury, NJ
  Exit 8A—Cranbury   19   250,000
       
 

Other:

 

 

 

 

 

 
  Fort Ritchie(2)
Cascade, MD
  Cascade, MD   591   1,700,000
       
 
  Total Land       1,479   12,410,898
       
 

(1)
This property contains 0.3 of an acre.

(2)
The Fort Ritchie acquisition includes 301,134 square feet of existing office space targeted for future development (of which 3,014 square feet were leased as of December 31, 2007) and 110 existing usable residential units.

31


        The following table provides certain information about our office properties owned through joint ventures as of December 31, 2007:

Property and Location

  Submarket
  Year
Built/
Renovated

  Rentable
Square
Feet

  Occupancy(1)
  Annualized
Rental
Revenue(2)

  Annualized Rental
Revenue per
Occupied
Square Foot(2)(3)

Suburban Maryland:                            
  4230 Forbes Boulevard
Prince Georges, MD
  Lanham   2003   55,866   76.2 % $ 671,487   $ 15.78
           
     
     

Northern Virginia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  2900 Towerview Road(4)
Herndon, VA
  Route 28 South   1982   78,171   100.0 % $ 1,005,389   $ 12.86
           
     
     

Greater Harrisburg, Pennsylvania:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  2605 Interstate Drive
Harrisburg, PA
  East Shore   1990   79,456   100.0 % $ 1,451,661   $ 18.27
  6345 Flank Drive
Harrisburg, PA
  East Shore   1989   69,443   88.5 %   856,251     13.93
  6340 Flank Drive
Harrisburg, PA
  East Shore   1988   68,200   100.0 %   785,559     11.52
  2601 Market Place
Harrisburg, PA
  East Shore   1989   65,411   87.1 %   1,077,893     18.92
  6400 Flank Drive
Harrisburg, PA
  East Shore   1992   52,439   77.8 %   577,743     14.17
  6360 Flank Drive
Harrisburg, PA
  East Shore   1988   46,500   86.0 %   525,349     13.14
  6385 Flank Drive
Harrisburg, PA
  East Shore   1995   32,921   20.6 %   93,070     13.75
  6380 Flank Drive
Harrisburg, PA
  East Shore   1991   32,668   100.0 %   457,072     13.99
  6405 Flank Drive
Harrisburg, PA
  East Shore   1991   32,000   100.0 %   401,634     12.55
  95 Shannon Road
Harrisburg, PA
  East Shore   1999   21,976   100.0 %   394,919     17.97
  75 Shannon Road
Harrisburg, PA
  East Shore   1999   20,887   100.0 %   416,917     19.96
  6375 Flank Drive
Harrisburg, PA
  East Shore   2000   19,783   100.0 %   347,398     17.56
  85 Shannon Road
Harrisburg, PA
  East Shore   1999   12,863   100.0 %   231,154     17.97
  5035 Ritter Road
Mechanicsburg, PA
  West Shore   1988   56,556   100.0 %   908,500     16.06
  5070 Ritter Road—Building A
Mechanicsburg, PA
  West Shore   1989   32,309   89.6 %   407,249     14.06
  5070 Ritter Road—Building B
Mechanicsburg, PA
  West Shore   1989   28,347   100.0 %   409,525     14.45
           
     
     
Subtotal/Average           671,759   90.5 % $ 9,341,894   $ 15.37
           
     
     

Total/Average

 

 

 

 

 

805,796

 

90.4

%

$

11,018,770

 

$

15.13
           
     
     

(1)
This percentage is based upon all rentable square feet under lease terms that were in effect as of December 31, 2007.

(2)
Annualized rental revenue is the monthly contractual base rent as of December 31, 2007 multiplied by 12 plus the estimated annualized expense reimbursements under existing leases.

(3)
Annualized rental revenue per occupied square foot is the property's annualized rental revenue divided by that property's occupied square feet as of December 31, 2007.

(4)
This property totals 137,037 square feet, of which 58,866 is under redevelopment at December 31, 2007.

32


        The following table provides certain information about our office properties owned through joint ventures that were under construction or redevelopment as of December 31, 2007:

Property and Location

  Submarket
  Estimated Rentable Square Feet Upon Completion
  Percentage Leased/Committed
 
Under Construction              

Baltimore/Washington Corridor:

 

 

 

 

 

 

 
  7740 Milestone Parkway
Hanover, MD
  BWI Airport   151,800   0.00 %
       
     
  Total Under Construction       151,800   0.00 %
       
     

Under Redevelopment

 

 

 

 

 

 

 

Baltimore/Washington Corridor:

 

 

 

 

 

 

 
  7468 Candlewood Road
Hanover, MD
  BWI Airport   356,000   0.00 %
       
     

Northern Virginia:

 

 

 

 

 

 

 
  2900 Towerview Road(1)
Herndon, VA
  Route 28 South   58,866   0.00 %
  13849 Park Center Road
Herndon, VA
  Route 28 South   57,000   N/A(2 )
       
     
  Subtotal/Average       115,866   0.00 %
       
     
  Total Under Redevelopment       471,866   0.00 %
       
     

        The following table provides certain information about our developable land holdings owned through joint ventures that were not under construction or redevelopment as of December 31, 2007:

Land Location

  Submarket
  Acres
  Estimated
Developable
Square
Feet

Baltimore/Washington Corridor:            
  Arundel Preserve
Hanover, MD
  BWI Airport   56   1,648,200

Other:

 

 

 

 

 

 
  Indian Head
Charles County, MD
  Charles County MD   169   827,250
       
 
 
Total Land

 

 

 

225

 

2,475,450
       
 

33


Lease Expirations

        The following table provides a summary schedule of the lease expirations for leases in place for our wholly owned properties as of December 31, 2007, assuming that none of the tenants exercise renewal options:

Year of Lease Expiration(1)

  Number of Leases Expiring
  Square Footage of Leases Expiring
  Percentage of Total Occupied Square Feet
  Annualized Rental Revenue of Expiring Leases(2)
  Percentage of Total Annualized Rental Revenue Expiring(2)
  Total Annualized Rental Revenue of Expiring Leases per Occupied Square Foot
 
  (in thousands)

2008   184   1,936,220   11.7 % $ 39,323   11.2 % $ 20.31
2009   163   2,969,784   18.0 %   50,387   14.3 %   16.97
2010   160   2,056,484   12.5 %   46,978   13.3 %   22.84
2011   125   1,534,448   9.3 %   30,644   8.7 %   19.97
2012   126   2,447,463   14.8 %   51,997   14.7 %   21.25
2013   39   992,272   6.0 %   22,824   6.5 %   23.00
2014   27   727,776   4.4 %   20,769   5.9 %   28.54
2015   28   1,298,810   7.9 %   30,784   8.7 %   23.70
2016   20   485,182   2.9 %   12,054   3.4 %   24.84
2017   29   740,028   4.5 %   18,595   5.3 %   25.13
2018   5   333,455   2.0 %   8,566   2.4 %   25.69
2019   2   38,292   0.2 %   391   0.1 %   10.21
2020       0.0 %     0.0 %   0.00
2021   1   104,695   0.6 %   2,454   0.7 %   23.44
2022   2   295,842   1.8 %   8,148   2.3 %   27.54
2023       0.0 %     0.0 %   0.00
2024       0.0 %     0.0 %   0.00
2025   2   468,994   2.9 %   7,232   2.1 %   15.42
Other(3)   22   80,222   0.5 %   1,463   0.4 %   18.24
   
 
 
 
 
     
Total/Weighted Average   935   16,509,967   100.0 % $ 352,609   100.0 % $ 21.36
   
 
 
 
 
     

(1)
Most of our leases with the United States Government provide for consecutive one-year terms or provide for early termination rights. All of the leasing statistics set forth above assumed that the United States Government will remain in the space that it leases through the end of the respective arrangements, without ending consecutive one-year leases prematurely or exercising early termination rights. We reported the statistics in this manner because we manage our leasing activities using these same assumptions and believe these assumptions to be probable.

(2)
Annualized rental revenue is the monthly contractual base rent as of December 31, 2007 multiplied by 12, plus the estimated annualized expense reimbursements under existing office leases.

(3)
Other consists primarily of amenities, including cafeterias, concierge offices and property management space. In addition, month-to-month leases and leases that have expired but the tenant remains in holdover are included in this line item as the exact expiration date is unknown.

Item 3.    Legal Proceedings

        Jim Lemon and Robin Biser, as plaintiffs, initiated a suit on May 12, 2005, in The United States District Court for the District of Columbia (Case No. 1:05CV00949), against The Secretary of the

34



United States Army, PenMar Development Corporation ("PMDC") and the Company, as defendants, in connection with the then pending acquisition by the Company of the former army base known as Fort Ritchie located in Cascade, Washington County, Maryland. The case was dismissed by the United States District Court on September 28, 2006, due to the plaintiffs' lack of standing. The plaintiffs filed an appeal in the case in the United States Court of Appeals for the District of Columbia Circuit and the Court of Appeals reversed the findings of the District Court and remanded the case to the District Court for further proceedings. The plaintiffs were unsuccessful in their request for an emergency injunction pending appeal. The Company acquired from PMDC fee simple title to 500 acres of the 591 acres comprising Fort Ritchie on October 5, 2006 and the remaining 91 acres on November 29, 2007.

        We are not currently involved in any other material litigation nor, to our knowledge, is any material litigation currently threatened against the Company (other than routine litigation arising in the ordinary course of business, substantially all of which is expected to be covered by liability insurance).

Item 4.    Submission of Matters to a Vote of Security Holders

        Not applicable.


PART II

Item 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Repurchases of Equity Securities

Market Information

        Our common shares trade on the New York Stock Exchange ("NYSE") under the symbol "OFC." The table below shows the range of the high and low sale prices for our common shares as reported on the NYSE, as well as the quarterly common share dividends per share declared:

 
  Price Range
   
 
  Dividends Per Share
 
  Low
  High
2006                  
First Quarter   $ 34.91   $ 46.12   $ 0.280
Second Quarter   $ 37.32   $ 45.74   $ 0.280
Third Quarter   $ 40.65   $ 47.54   $ 0.310
Fourth Quarter   $ 44.21   $ 51.45   $ 0.310
 
 
  Price Range
   
 
  Dividends Per Share
 
  Low
  High
2007                  
First Quarter   $ 44.85   $ 56.45   $ 0.310
Second Quarter   $ 40.47   $ 48.81   $ 0.310
Third Quarter   $ 35.21   $ 44.63   $ 0.340
Fourth Quarter   $ 30.81   $ 45.39   $ 0.340

        The number of holders of record of our common shares was 401 as of December 31, 2007. This number does not include shareholders whose shares are held of record by a brokerage house or clearing agency, but does include any such brokerage house or clearing agency as one record holder.

        We will pay future dividends at the discretion of our Board of Trustees. Our ability to pay cash dividends in the future will be dependent upon: (i) the income and cash flow generated from our operations; (ii) cash generated or used by our financing and investing activities; and (iii) the annual distribution requirements under the REIT provisions of the Code described above and such other factors as the Board of Trustees deems relevant. Our ability to make cash dividends will also be limited

35



by the terms of our Operating Partnership Agreement and our financing arrangements, as well as limitations imposed by state law and the agreements governing any future indebtedness.

Unregistered Sales of Equity Securities and Use of Proceeds

        During the three months ended December 31, 2007, 1,200 of the Operating Partnership's common units were exchanged for 1,200 common shares in accordance with the Operating Partnership's Second Amended and Restated Limited Partnership Agreement, as amended. The issuance of these common shares was effected in reliance upon the exemption from registration under Section 4(2) of the Securities Act of 1933, as amended.

Common Shares Performance Graph

        The graph and the table set forth below assume $100 was invested on December 31, 2002 in the common shares of Corporate Office Properties Trust. The graph and the table compare the cumulative return (assuming reinvestment of dividends) of this investment with a $100 investment at that time in the S&P 500 Index or the All Equity REIT Index of the National Association of Real Estate Investment Trusts ("NAREIT"):

LOGO

 
  Value at
Index

  12/31/02
  12/31/03
  12/31/04
  12/31/05
  12/31/06
  12/31/07
Corporate Office Properties Trust   $ 100.00   $ 157.63   $ 228.82   $ 286.84   $ 418.15   $ 269.75
S&P 500     100.00     128.68     142.69     149.70     173.34     182.86
NAREIT All Equity REIT Index     100.00     137.13     180.44     202.38     273.34     230.45

36


Item 6.    Selected Financial Data

        The following table sets forth summary financial data as of and for each of the years ended December 31, 2003 through 2007. The table illustrates the significant growth our Company experienced over the periods reported. Most of this growth, particularly pertaining to revenues, operating income and total assets, was attributable to our addition of properties through acquisition and development activities. We financed most of the acquisition and development activities by incurring debt and issuing preferred and common equity, as indicated by the growth in our interest expense, preferred share dividends and weighted average common shares outstanding. The growth in our general and administrative expenses reflects, in large part, the growth in management resources required to support the increased size of our portfolio. Since this information is only a summary, you should refer to our Consolidated Financial Statements and notes thereto and the section of this report entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations" for additional information.


Corporate Office Properties Trust and Subsidiaries
(in thousands, except per share data and number of properties)

 
  2007
  2006
  2005
  2004
  2003
 
Revenues                                
  Revenues from real estate operations(1)   $ 368,949   $ 293,578   $ 236,809   $ 199,501   $ 159,767  
  Construction contract and other service operations revenues     41,225     60,084     79,234     28,903     31,740  
   
 
 
 
 
 
    Total revenues     410,174     353,662     316,043     228,404     191,507  
   
 
 
 
 
 
Expenses                                
  Property operating expenses(1)     123,282     92,907     70,337     57,888     46,513  
  Depreciation and other amortization associated with real estate operations(1)     106,331     78,054     60,427     48,708     34,019  
  Construction contract and other service operations expenses     39,793     57,345     77,287     26,996     30,933  
  General and administrative expenses     20,523     16,936     13,533     10,938     7,893  
   
 
 
 
 
 
    Total operating expenses     289,929     245,242     221,584     144,530     119,358  
   
 
 
 
 
 
Operating income     120,245     108,420     94,459     83,874     72,149  
Interest expense and amortization of deferred financing costs(1)     (85,708 )   (73,107 )   (56,135 )   (43,843 )   (40,662 )
Gain on sale of non-real estate investment     1,033                  
   
 
 
 
 
 
Income from continuing operations before equity in loss of unconsolidated entities, income taxes and minority interests     35,570     35,313     38,324     40,031     31,487  
Equity in loss of unconsolidated entities     (224 )   (92 )   (88 )   (88 )   (98 )
Income tax (expense) benefit     (569 )   (887 )   (668 )   (795 )   169  
   
 
 
 
 
 
Income from continuing operations before minority interests     34,777     34,334     37,568     39,148     31,558  
Minority interests in income from continuing operations(1)     (3,398 )   (3,826 )   (4,901 )   (5,029 )   (5,776 )
   
 
 
 
 
 
Income from continuing operations     31,379     30,508     32,667     34,119     25,782  
Income from discontinued operations, net of minority interests(1)(2)     1,845     17,987     6,096     3,026     4,759  
Gain (loss) on sales of real estate, net(1)(3)     1,560     732     268     (113 )   336  
   
 
 
 
 
 
Net income     34,784     49,227     39,031     37,032     30,877  
Preferred share dividends     (16,068 )   (15,404 )   (14,615 )   (16,329 )   (12,003 )
Issuance costs associated with redeemed preferred shares(4)         (3,896 )       (1,813 )    
Repurchase of preferred units in excess of recorded book value(5)                     (11,224 )
   
 
 
 
 
 
Net income available to common shareholders   $ 18,716   $ 29,927   $ 24,416   $ 18,890   $ 7,650  
   
 
 
 
 
 

37


 
  2007
  2006
  2005
  2004
  2003
 
Basic earnings per common share                                
  Income from continuing operations   $ 0.36   $ 0.29   $ 0.49   $ 0.48   $ 0.11  
  Net income available to common shareholders   $ 0.40   $ 0.72   $ 0.65   $ 0.57   $ 0.29  
Diluted earnings per common share                                
  Income from continuing operations   $ 0.35   $ 0.28   $ 0.47   $ 0.45   $ 0.10  
  Net income available to common shareholders   $ 0.39   $ 0.69   $ 0.63   $ 0.54   $ 0.27  
Weighted average common shares outstanding—basic     46,527     41,463     37,371     33,173     26,659  
Weighted average common shares outstanding—diluted     47,630     43,262     38,997     34,982     28,021  
Balance Sheet Data (as of year end):                                
Investment in real estate   $ 2,603,472   $ 2,111,310   $ 1,888,106   $ 1,544,501   $ 1,189,258  
Total assets   $ 2,931,853   $ 2,419,601   $ 2,129,759   $ 1,732,026   $ 1,332,076  
Debt   $ 1,825,842   $ 1,498,537   $ 1,348,351   $ 1,022,688   $ 738,698  
Total liabilities   $ 1,979,116   $ 1,629,111   $ 1,442,036   $ 1,111,224   $ 801,899  
Minority interests   $ 130,095   $ 116,187   $ 105,210   $ 98,878   $ 79,796  
Shareholders' equity   $ 822,642   $ 674,303   $ 582,513   $ 521,924   $ 450,381  
Other Financial Data (for the year ended):                                
Cash flows provided by (used in):                                
  Operating activities   $ 137,701   $ 113,151   $ 95,944   $ 84,494   $ 67,783  
  Investing activities   $ (327,714 ) $ (253,834 ) $ (420,301 ) $ (268,720 ) $ (172,949 )
  Financing activities   $ 206,728   $ 137,822   $ 321,320   $ 188,566   $ 108,656  
Numerator for diluted EPS   $ 18,716   $ 29,927   $ 24,416   $ 18,911   $ 7,650  
Diluted funds from operations(6)   $ 125,309   $ 98,937   $ 88,801   $ 76,248   $ 61,268  
Diluted funds from operations per share(6)   $ 2.24   $ 1.91   $ 1.86   $ 1.74   $ 1.56  
Cash dividends declared per common share   $ 1.30   $ 1.18   $ 1.07   $ 0.98   $ 0.91  
Property Data (as of year end):                                
Number of properties owned(1)(7)     228     170     165     143     118  
Total rentable square feet owned(1)(7)     17,832     15,050     13,708     11,765     9,876  

(1)
Certain prior period amounts pertaining to properties included in discontinued operations have been reclassified to conform with the current presentation. These reclassifications did not affect consolidated net income or shareholders' equity.

(2)
Reflects income derived from one operating real estate property that we sold in 2003, three operating real estate properties that we sold in 2005, seven operating real estate properties we sold in 2006, four operating real estate properties we sold in 2007 and one operating real estate property that we were under contract to sell as of December 31, 2007 that we classified as held for sale (see Note 18 to our Consolidated Financial Statements).

(3)
Reflects gain (loss) from sales of properties and unconsolidated real estate joint ventures not associated with discontinued operations.

(4)
Reflects a decrease to net income available to common shareholders pertaining to the original issuance costs recognized upon the redemption of the Series E and Series F Preferred Shares of beneficial interest in 2006 and the Series B Preferred Shares of beneficial interest in 2004.

(5)
Reflects a decrease to net income available to common shareholders representing the excess of the repurchase price of the Series C Preferred Units in our Operating Partnership over the sum of the recorded book value of the units and the accrued and unpaid return to the unitholder.

(6)
For definitions of diluted funds from operations per share and diluted funds from operations and reconciliations of these measures to their comparable measures under generally accepted accounting principles, you should refer to the section entitled "Funds from Operations" within the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations."

(7)
Amounts reported reflect only wholly owned properties.

38


Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

        You should refer to our Consolidated Financial Statements and the notes thereto and our Selected Financial Data table as you read this section.

        This section contains "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995, that are based on our current expectations, estimates and projections about future events and financial trends affecting the financial condition and operations of our business. Forward-looking statements can be identified by the use of words such as "may," "will," "should," "expect," "estimate" or other comparable terminology. Forward-looking statements are inherently subject to risks and uncertainties, many of which we cannot predict with accuracy and some of which we might not even anticipate. Although we believe that the expectations, estimates and projections reflected in such forward-looking statements are based on reasonable assumptions at the time made, we can give no assurance that these expectations, estimates and projections will be achieved. Future events and actual results may differ materially from those discussed in the forward-looking statements. Important factors that may affect these expectations, estimates and projections include, but are not limited to:

We undertake no obligation to update or supplement forward-looking statements.

Overview

        We are a real estate investment trust ("REIT") that focuses on the acquisition, development, ownership, management and leasing of suburban office properties in select markets and submarkets. We also focus on servicing the multi-location requirements of strategic customers and strategic industries in which tenants have specialized product requirements. Our properties are typically concentrated in large office parks located in demographically strong markets and submarkets where we believe we can achieve critical mass, operating synergies and key competitive advantages, including attracting high quality tenants and securing acquisition and development opportunities, and/or located near demand drivers for strategic customers and industries. As of December 31, 2007, our investments in real estate included the following:

39


        REITs were created by the United States Congress in order to provide large numbers of investors with the ability to make investments into entities that own large scale commercial real estate. One unique aspect of a REIT is that the entity typically does not pay corporate income tax, provided that the entity distributes 100% of its taxable income to its shareholders and meets a number of other specific requirements of the Internal Revenue Code of 1986, as amended (it is noteworthy that REITs are required to distribute a minimum of only 90% of taxable income to maintain their tax status as a REIT, although any differential between the 90% and 100% would be taxable). Most of our revenues relating to our real estate operations are derived from rents and property operating expense reimbursements earned from tenants leasing space in our properties. Most of our expenses relating to our real estate operations take the form of: (1) property operating costs, such as real estate taxes, utilities and repairs and maintenance; (2) financing costs, such as interest and loan costs; and (3) depreciation and amortization associated with our operating properties.

        Of the 228 wholly owned operating properties in our portfolio, 213 were located in the Mid-Atlantic region of the United States. Our primary regions as of December 31, 2007 are set forth below:

        As of December 31, 2007, 138 of our properties were located in what is widely known as the Greater Washington, D.C. region, which includes the first four regions set forth above, and 64 were located in neighboring Suburban Baltimore. At December 31, 2007, we also owned 13 wholly owned properties in Colorado Springs and two in San Antonio. In addition, we owned eight properties in total as of December 31, 2007 in the last two locations set forth above that are considered non-core to the Company. The most significant change in our geographical concentration in 2007 occurred as a result of our completion of the Nottingham Acquisition (discussed below), which approximately doubled our concentration in the Suburban Baltimore region. We discuss further the geographic concentrations of our property ownership in the section below entitled "Concentration of Operations."

        Part of our strategy for operations and growth focuses on establishing, maintaining and expanding strategic customer relationships in multiple locations to make us the landlord of choice for such customers. As a result of this strategy, a large concentration of our revenue is derived from several large tenants. Our largest tenants are also heavily concentrated with the United States defense industry,

40


with such tenants predominantly concentrated in the area of defense information technology. Several noteworthy statistics that demonstrate our tenant and industry concentrations are set forth below:

 
  Percentage of Annualized Rental Revenue(1) of Wholly Owned Properties at December 31, 2007
 
Largest tenant, United States Government   16.3 %
Five largest tenants   35.0 %
Twenty largest tenants   54.8 %
Tenants in the United States defense industry   47.9 %

We discuss further our lease concentrations in the section below entitled "Concentration of Operations."

        In order to maximize the revenue potential of our properties, we try to maintain high levels of occupancy; as a result, we consider occupancy rates to be an important measure of the productivity of our properties. One way that we attempt to maximize occupancy rates is by renewing a high percentage of our existing tenants; accordingly, tenant renewal rates are important to us in monitoring our leasing activities and tenant relationships. In managing the effect of our leasing activities on our financial position and future operating performance stability, we also monitor the timing of our lease maturities with the objective that the timing of such maturities not be highly concentrated in a given one-year or five-year period. The table below sets forth certain occupancy and leasing information as of or for the year ended December 31, 2007 for our portfolio of wholly owned properties:

Occupancy     92.6 %
Renewal rate of square footage for scheduled lease expirations during year     69.1 %
Average contractual annual rental rate per square foot(1)   $ 21.36  
Weighted average lease term (in years)(2)     5.0  

We discuss further in the section below entitled "Results of Operations," in the subsection entitled "Occupancy and Leasing."

        Achieving optimal performance from our properties is highly important to us. We evaluate the performance of our properties by focusing on changes in revenues from real estate operations (comprised of (1) rental revenue and (2) tenant recoveries and other real estate operations revenue) and property operating expenses. However, since we have experienced significant growth in a number of operating properties, assessing performance from our growth in revenues from real estate operations and property operating expenses without further analysis of the components of such growth can be misleading. Therefore, we evaluate (1) changes in revenues from real estate operations and property operating expenses attributable to property additions separately from (2) the changes attributable to properties that were owned and 100% operational throughout any two periods being compared (properties that we collectively refer to as the Same-Office Properties). During 2007, we:

41


We discuss these changes further in the section below entitled "Results of Operations," in the subsection entitled "Revenues from Real Estate Operations and Property Operating Expenses."

        In addition to owning real estate properties, we provide real estate-related services that include: (1) property management; (2) construction and development management; and (3) heating and air conditioning services and controls. The gross revenue and costs associated with these services generally bear little relationship to the level of our activity from these operations since a substantial portion of the costs are subcontracted costs that are reimbursed to us by the customer at no mark up. As a result, the operating margins from these operations are small relative to the revenue. We use the net of such revenues and expenses to evaluate the performance of our service operations. For 2007, the operating margins of our service operations decreased $1.3 million compared to 2006 due primarily to: (1) a slow down in activity on certain third party constructions jobs; and (2) a decrease in third party work for heating and air conditioning controls and plumbing services. These operations are discussed further in the section below entitled "Results of Operations," in the subsection entitled "Construction Contract and Other Service Revenue and Expenses."

        Our 2007 net income available to common shareholders decreased 37.5% and our diluted earnings per share decreased 43.5% compared to 2006. We discuss significant factors contributing to these changes within subsections of the section below entitled "Results of Operations."

        The investment portion of our growth strategy focuses primarily on two activities: acquisitions and property development. These activities typically target suburban office properties in our existing geographic regions, neighboring regions or new regions meeting our investment criteria, but they may also target other properties that meet the multi-location requirements of our strategic customers and strategic industries. Since we take an opportunistic yet disciplined approach to our investment activities, the volume of these activities and allocation between acquisitions versus development naturally change from year to year. Highlights of our 2007 acquisition and development activities are set forth below:

42


        While we generally do not acquire properties with the intent of selling them, we do sell properties from time to time when we believe that most of the earnings growth potential in those properties have been realized, or determine that the property no longer fits within our strategic plans due to its type and/or location. During 2007, we sold four operating properties totaling 128,000 square feet (including two from one of our non-core regions and one acquired in the Nottingham Acquisition) and three parcels of land acquired in the Nottingham Acquisition totaling approximately 16 acres and developable into approximately 230,000 square feet for a total of $26.5 million, resulting in recognized gains before minority interest and taxes on gain on sale of real estate totaling $6.9 million (we incurred $1.1 million in income tax expense on these sales due primarily to built in gains that existed for certain of these properties).

        Our financing policy is aimed at maintaining a flexible capital structure in order to facilitate consistent growth and performance in the face of differing market conditions in the most cost-effective manner. As part of this policy, we monitor: (1) levels of debt relative to our overall capital structure; (2) the relationship of certain measures of earnings to certain financing cost requirements (coverage ratios); (3) the relationship of our total variable-rate debt to our total debt; and (4) the timing of our debt maturities to ensure that the maximum maturities of debt in any year do not exceed a defined percentage of total assets. We also pursue opportunities, when we believe market conditions to be favorable, to: (1) reduce financing costs by refinancing existing debt or redeeming existing preferred equity; (2) issue common and preferred shares of beneficial interest ("common shares" and "preferred shares"); (3) issue equity units in our Operating Partnership; and (4) reduce our equity investment requirements in certain properties through the use of joint venture structures. Highlights of our 2007 financing activities are set forth below:

        We discuss our 2007 investing and financing activities further in the section below entitled "Liquidity and Capital Resources," along with discussions of, among other things, the following:


43


Critical Accounting Policies and Estimates

        Our Consolidated Financial Statements are prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"), which require us to make certain estimates and assumptions. A summary of our significant accounting policies is provided in Note 2 to our Consolidated Financial Statements. The following section is a summary of certain aspects of those accounting policies involving estimates and assumptions that (1) require our most difficult, subjective or complex judgments in accounting for highly uncertain matters or matters that are susceptible to change and (2) materially affect our reported operating performance or financial condition. It is possible that the use of different reasonable estimates or assumptions in making these judgments could result in materially different amounts being reported in our Consolidated Financial Statements. While reviewing this section, you should refer to Note 2 to our Consolidated Financial Statements, including terms defined therein.

44


45


Concentration of Operations

        One measure that we refer to in various sections of the Management's Discussion and Analysis of Financial Condition and Results of Operations section of this Annual Report on Form 10-K is annualized rental revenue. Annualized rental revenue is a measure that we use to evaluate the source of our rental revenue as of a point in time. It is computed by multiplying by 12 the sum of monthly contractual base rents and estimated monthly expense reimbursements under active leases as of a point in time. We consider annualized rental revenue to be a useful measure for analyzing revenue sources because, since it is point-in-time based, it does not contain increases and decreases in revenue associated with periods in which lease terms were not in effect; historical revenue under GAAP does contain such fluctuations. We find the measure particularly useful for leasing, tenant, segment and industry analysis.

        Our market strategy is to concentrate our operations in select markets and submarkets where we believe we already possess or can achieve the critical mass necessary to maximize management efficiencies, operating synergies and competitive advantages through our acquisition, property management, leasing and development programs. A result of this strategy is that our property positions and operations are highly concentrated in a small number of geographic regions. The table below sets forth the regional allocation of our annualized rental revenue as of the end of the last three calendar years:

 
  Percentage of Annualized Rental Revenue of
Wholly Owned Properties
as of December 31,

  Number of
Wholly Owned Properties
as of December 31,

Region

  2007
  2006
  2005
  2007
  2006
  2005
Baltimore/Washington Corridor   46.2 % 51.2 % 47.8 % 101   87   82
Northern Virginia   19.4 % 20.5 % 21.5 % 14   14   13
Suburban Baltimore   14.1 % 7.5 % 10.1 % 64   23   25
Suburban Maryland   4.3 % 4.1 % 5.2 % 5   5   7
Colorado Springs   4.0 % 4.2 % 1.7 % 13   11   5
St. Mary's and King George Counties   3.5 % 4.2 % 4.3 % 18   18   18
Greater Philadelphia   3.1 % 3.7 % 4.0 % 4   4   4
San Antonio   2.1 % 2.4 % 1.5 % 2   2   2
Northern/Central New Jersey   1.0 % 2.2 % 3.9 % 4   6   9
Other   2.3 % N/A   N/A   3   N/A   N/A
   
 
 
 
 
 
    100.0 % 100.0 % 100.0 % 228   170   165
   
 
 
 
 
 

        The most significant change in the regional allocation from December 31, 2006 to December 31, 2007 occurred as a result of the Nottingham Acquisition which, due to the large number of properties located in Suburban Baltimore, significantly increased that region's allocation and had a decreasing effect on the other regions, although the resulting decrease in the Baltimore/Washington Corridor was offset slightly by the effects in that region of (1) the properties acquired in that region in the Nottingham Acquisition and (2) newly-constructed properties placed into service in 2007. The most significant changes in the regional allocation from December 31, 2005 to December 31, 2006 occurred as a result of property acquisitions in the Baltimore/Washington Corridor and Colorado Springs and the sale of properties in Suburban Baltimore and Suburban Maryland. It is also noteworthy that our

46



allocation in Northern/Central New Jersey has decreased over the last two years due primarily to our sale of properties in that region.

        As of December 31, 2007, we had construction underway on four wholly owned properties in Colorado Springs, three wholly owned properties in the Baltimore/Washington Corridor and two wholly owned properties in San Antonio; we expect that these properties will be completed and begin generating rental revenue between 2008 and 2009. We also have redevelopment activities underway on one wholly owned property in Colorado Springs that we expect to be completed and to begin generating rental revenue between 2008 and 2009.

        Our customer strategy focuses on establishing, maintaining and expanding strategic customer relationships in multiple locations. A result of this strategy is that the source of our revenue is highly concentrated with certain tenants. The following schedule lists our 20 largest tenants in our portfolio of wholly owned properties based on percentage of annualized rental revenue:

 
  Percentage of Annualized Rental Revenue of Wholly Owned Properties for 20 Largest Tenants as of December 31,
 
Tenant

 
  2007
  2006
  2005
 
United States Government   16.3 % 16.3 % 15.2 %
Northrop Grumman Corporation(1)   7.4 % 4.2 % 4.5 %
Booz Allen Hamilton, Inc.    5.6 % 6.9 % 5.0 %
Computer Sciences Corporation(1)   3.2 % 3.8 % 4.1 %
Unisys Corporation(2)   2.5 % 3.0 % 3.1 %
L-3 Communications Holdings, Inc.(1)   2.5 % 3.0 % 3.4 %
General Dynamics Corporation   2.1 % 2.4 % 2.6 %
The Aerospace Corporation   1.9 % 2.1 % 2.2 %
Wachovia Corporation(1)   1.9 % 2.1 % 2.1 %
Comcast Corporation   1.7 % N/A   N/A  
AT&T Corporation(1)   1.7 % 3.0 % 2.7 %
The Boeing Company(1)   1.2 % 1.4 % 1.6 %
ITT Corporation(1)   1.1 % 0.8 % N/A  
Ciena Corporation   1.0 % 1.2 % 1.3 %
Science Applications International Corporation   0.9 % 1.1 % N/A  
BAE Systems PLC(1)   0.8 % 1.0 % N/A  
Johns Hopkins University   0.8 % N/A   1.0 %
Merck & Co., Inc.(2)   0.8 % 0.8 % 0.9 %
Magellan Health Services, Inc.    0.7 % 1.0 % 1.1 %
Wyle Laboratories, Inc.    0.7 % 0.8 % 0.9 %
Lockheed Martin Corporation   N/A   1.0 % 1.0 %
Harris Corporation   N/A   0.8 % N/A  
VeriSign, Inc.    N/A   N/A   1.3 %
PricewaterhouseCoopers LLP   N/A   N/A   1.0 %
Carefirst, Inc. and Subsidiaries(1)   N/A   N/A   0.9 %
   
 
 
 
Subtotal of 20 largest tenants   54.8 % 56.7 % 55.9 %
All remaining tenants   45.2 % 43.3 % 44.1 %
   
 
 
 
Total   100.0 % 100.0 % 100.0 %
   
 
 
 

        Most of the changes in our tenant concentration over the last two years occurred as a result of development, acquisition and leasing activities. From a development perspective in 2007, we had

47



548,614 square feet in newly-constructed properties become operational, of which 295,842 square feet were leased to Northrop Grumman Corporation and 166,179 to the United States Government. From an acquisition perspective in 2007, the Nottingham Acquisition was our only significant acquisition of properties; since none of our 20 largest tenants as of December 31, 2006 had significant leasing positions in the properties acquired in that transaction, the transaction: (1) had a decreasing effect on the level of concentration with those tenants; and (2) led to the addition of Comcast Corporation and Johns Hopkins University as being among our 20 largest tenants.

        Most of our leases with the United States Government provide for a series of one-year terms or provide for early termination rights. The government may terminate its leases if, among other reasons, the United States Congress fails to provide funding.

        Under our industry strategy, we focus on strategic industries in which tenants have specialized product requirements. A high concentration of our revenues is generated from the United States defense industry (comprised of the United States Government and defense contractors), of which substantially all is associated with defense information technology activities. These tenants are particularly interested in a number of our property markets and submarkets that are located near government installations. We also enable these tenants to benefit from our significant experience in constructing and operating secure properties and properties that meet the United States Government's Force Protection requirements. The table below sets forth the percentage of annualized rental revenue in our portfolio of wholly owned properties derived from that industry:

 
  Percentage of Annualized Rental
Revenue of Wholly Owned
Properties from Defense Industry
Tenants as of December 31,

 
 
  2007
  2006
  2005
 
Total Portfolio   47.9 % 54.4 % 49.7 %
Baltimore/Washington Corridor   65.3 % 66.7 % 65.7 %
Northern Virginia   50.3 % 54.5 % 50.4 %
Suburban Baltimore   5.3 % 9.8 % 6.8 %
Suburban Maryland   11.2 % 13.3 % 2.2 %
Colorado Springs   37.8 % 39.4 % 74.1 %
St. Mary's and King George Counties   90.0 % 89.8 % 90.7 %
San Antonio   100.0 % 100.0 % 100.0 %

        With the exception of 2007, the percentage of our annualized rental revenue in our wholly owned properties derived from the United States defense industry has generally increased in recent years due in large part to the continuing expansion trend of the industry in the Greater Washington, D.C. region and, in particular, in our submarkets since the events of September 11, 2001. This percentage did decrease for the total portfolio and in the Suburban Baltimore and Baltimore/Washington Corridor regions in 2007 due primarily to the Nottingham Acquisition, since the properties included in the transaction had an insignificant number of tenants in that industry. This decreasing effect overall and in the Baltimore/Washington Corridor was offset to a certain extent by new leasing in 2007 to tenants in that industry which included, among other things, the effect of the delivery of 166,179 square feet in newly constructed properties in the Baltimore/Washington Corridor. The increase in 2006 for the total portfolio included the effect of certain properties that we acquired or constructed and placed in service in 2006 having leases with the United States Government and defense contractors.

48


        We classify the revenue from our leases into industry groupings based solely on our knowledge of the tenants' operations in leased space. Occasionally, classifications require subjective and complex judgments. For example, we have a tenant that is considered by many to be in the computer industry; however, since the nature of that tenant's operations in the space leased from us is focused on providing service to the United States Government's defense department, we classify the revenue we earn from the lease as United States defense industry revenue. We do not use independent sources such as Standard Industrial Classification codes for classifying our revenue into industry groupings and if we did, the resulting groupings would be materially different.

        In 2007, leases commenced for two newly constructed properties totaling 295,842 square feet that will function as data centers. These properties, when added to a number of data centers already existing in our portfolio, represent a growing concentration in that industry/property type.

Results of Operations

        While reviewing this section, you should refer to the tables in the section entitled "Selected Financial Data." You should also refer to the section below entitled "Liquidity and Capital Resources" for certain factors that could negatively affect various aspects of our operations.

        The table below sets forth leasing information pertaining to our portfolio of wholly owned operating properties:

 
  December 31,
 
 
  2007
  2006
  2005
 
Occupancy rates at year end                    
  Total     92.6 %   92.8 %   94.0 %
  Baltimore/Washington Corridor     92.6 %   95.1 %   96.2 %
  Northern Virginia     98.6 %   90.9 %   96.4 %
  Suburban Baltimore     84.8 %   81.1 %   84.7 %
  Suburban Maryland     97.8 %   83.2 %   79.8 %
  Colorado Springs     96.7 %   92.8 %   85.8 %
  St. Mary's and King George Counties     91.6 %   92.1 %   95.4 %
  Greater Philadelphia     100.0 %   100.0 %   100.0 %
  San Antonio     100.0 %   100.0 %   100.0 %
  Northern/Central New Jersey     70.8 %   97.2 %   96.4 %
  Other     100.0 %   N/A     N/A  

 
Renewal rate of square footage for scheduled lease expirations during year(1)     69.1 %   55.4 %   66.6 %

 
Average contractual annual rental rate per square foot at year end(2)   $ 21.36   $ 20.90   $ 20.28  

        As shown in the above table, the total year end occupancy rate for our portfolio of wholly owned properties did not change significantly from 2006 to 2007. The 2007 year end occupancy was negatively affected by the operating properties included in the Nottingham Acquisition, which were 85.7% occupied at the time the transaction was completed and 86.5% occupied at December 31, 2007. We also had a decrease in occupancy in our Northern/Central New Jersey region that was attributable primarily to a lease termination at our 429 Ridge Road property in Dayton, New Jersey (we sold the 429 Ridge Road property on January 31, 2008). However, we had a net increase in occupancy in our other properties that significantly offset the decreasing effects of the Nottingham Acquisition and the

49



429 Ridge Road property. The significant increase in the year end occupancy rate of our Northern Virginia region from 2006 to 2007 was attributable to two large building spaces that had leases commence in early 2007. The significant increase in the year end occupancy rate of our Suburban Maryland region from 2006 to 2007 was due primarily to significant leasing activity in two properties in that region.

        The decrease in our total year end occupancy rate from 2005 to 2006 for our portfolio of wholly owned properties reflected the adverse impact of the two large building spaces in Northern Virginia discussed above that were vacant at December 31, 2006 and leased in early 2007. The 2006 year end occupancy rates were positively impacted by acquisitions of wholly owned properties completed in 2006, with such properties carrying a weighted average occupancy rate of 95.1% at December 31, 2006.

        Our renewal rates of square footage for scheduled lease expirations decreased in 2006 but increased in 2007; the 2006 rate in particular was low in comparison to the other calendar years within the 2000 through 2007 timeframe, when the annual renewal rate ranged from 66% to 76% and averaged 70% (when excluding the 2006 calendar year). The 2006 renewal rate was adversely affected by large amounts of space in newly acquired properties that we knew were not going to be renewed when we acquired such properties, including 197,000 square feet in two properties; our renewal rates would have been in the low to mid 60% range without the effect of this space. We believe if we are successful in implementing our customer strategy that we should be able to post renewal rates that approximate our historical average in the future.

        Our average contractual annual rent per square foot increased 2.2% from December 31, 2006 to December 31, 2007 despite the fact that such rate was negatively affected by the operating properties included in the Nottingham Acquisition, the rate per square foot of which was $16.98 at December 31, 2007, or 21% below our wholly owned portfolio rate. Our average contractual annual rent per square foot increased 3.0% from December 31, 2005 to December 31, 2006 despite the fact that such rate was negatively affected by acquisitions completed during 2006, the rate per square foot of which was $14.12 at December 31, 2006, or 32% below our wholly owned portfolio rate. The year end average contractual rental rate per square foot increased from 2006 to 2007 and from 2005 to 2006 despite being negatively affected by these acquisitions due primarily to the effect of new leases entered into at a higher rate during each of those years and scheduled increases that took place at leases remaining in place. The lower average contractual annual rent per square foot on operating properties included in the Nottingham Acquisition and the acquisitions completed in 2006 can be attributed primarily to the following: (1) lower rents in geographic areas where certain of these acquisitions took place; (2) lower costs for operating expenses and tenant improvements associated with underlying leases in certain of these acquisitions; and (3) lower rents associated with lower grade space in certain of these acquisitions.

        We believe that there is a fair amount of uncertainty surrounding the outlook for leasing activity for our overall portfolio in 2008 and 2009. Certain national key economic indicators such as employment growth, gross domestic product and housing starts, combined with turmoil in the financial markets brought about in large part in response to the sub-prime mortgage market decline, have caused disruption to the United States economy and capital markets. While we do not believe that the effects of these developments in the economy significantly impacted our 2007 leasing performance, we believe that it could impact our performance in 2008 and 2009, and possibly beyond, as we believe that there is generally a lag in time before economic developments affect the office real estate market. We do believe that our overall portfolio from a leasing and occupancy perspective may not be affected to the same extent as some of our peers in the office real estate industry due in large part to: (1) the quality of our tenant base from a credit risk perspective and our ability to retain such tenants; (2) our concentration of tenants in the United States defense industry, particularly in the area of defense information technology, the need for which we do not believe will diminish in the foreseeable future; and (3) higher than average likelihood for stability in our markets and submarkets due to their proximity to large demand drivers (such as government installations), strong demographics and

50



attractiveness to high quality tenants. We believe that reporting by the Base Realignment and Closure Commission of the United States Congress ("BRAC"), which is charged with reallocating personnel between government installations, favors the reallocation of additional personnel to many of the regions in which our properties are located, although there is some uncertainty over the level and timing of such reallocations.

        We believe that market level occupancy rates in many of our markets may have peaked or started to decline during 2007 from a quarter to quarter trending perspective, although we believe that the occupancy rate in our properties was generally higher than the market level occupancy rate in most of our markets. In our largest geographic region concentration, the Baltimore/Washington Corridor, we are facing a higher level of competition than we have historically due to new firms entering the market with additional new space to a large extent in anticipation of the expansion brought about by the BRAC activities. In our second largest regional concentration, Northern Virginia, market level occupancy rates are trending downwards and speculative construction of additional space in the market is nearing completion and, as a result, could further decrease occupancy rates; however, we believe that we are somewhat protected in the short run in the Northern Virginia region since, with the exception of calendar year 2010 (when 20.6% of our annualized rental revenues at December 31, 2007 from that region were scheduled to expire), no more than 7.0% of the annualized rental revenues at December 31, 2007 from that region were scheduled to expire in any one calendar year between 2008 and 2013. All of our properties in the Greater Philadelphia region are concentrated under three leases with Unisys that expire in June 2009 (although Unisys subleases approximately 20% of this space to Merck), and we believe that Unisys does not intend to renew the majority of the space; we have commenced activities to re-lease this space.

        We did experience increased delays in 2007 in the leasing of certain projects under construction that were not pre-leased. These delays resulted in the delay of some square footage under construction from becoming operational and also led to our deferral of certain projects under development on which we were about to commence construction. We do believe that we need to continue to commence construction on properties that are not pre-leased to a certain extent in certain of our markets to enable us to meet the demand of tenants that require space meeting their needs in a short timeframe.

        Despite the continued uncertainty regarding our 2008 leasing outlook, we believe that we are somewhat protected in the short run from a slow down in leasing activity since the weighted average lease term for our wholly owned properties at December 31, 2007 was five years. In addition, only 11.2% of our annualized rental revenues at December 31, 2007 were from leases scheduled to expire by the end of 2008. Looking longer term, 62.2% of our annualized rental revenues on leases in place as of December 31, 2007 were from leases scheduled to expire by the end of 2012, with no more than 15% scheduled to expire in any one calendar year between 2008 and 2012.

        As noted above, most of the leases with our largest tenant, the United States Government, provide for consecutive one-year terms or provide for early termination rights; all of the leasing statistics set forth above assume that the United States Government will remain in the space that they lease through the end of the respective arrangements, without ending consecutive one-year leases prematurely or exercising early termination rights. We report the statistics in this manner since we manage our leasing activities using these same assumptions and believe these assumptions to be probable. Please refer to the section entitled "Liquidity and Capital Resources" where we further discuss our leases with the United States Government and the underlying risks.

51


        The table below sets forth occupancy information pertaining to operating properties in which we have a partial ownership interest:

 
   
  Occupancy Rates at
December 31,

 
Geographic Region

  Ownership
Interest

 
  2007
  2006
  2005
 
Suburban Maryland   50.0 % 76.2 % 47.9 % 47.9 %
Northern Virginia(1)   92.5 % 100.0 % 100.0 % 100.0 %
Greater Harrisburg   20.0 % 90.5 % 91.2 % 89.4 %
Northern/Central New Jersey(2)   20.0 % N/A   N/A   80.9 %

        We typically view our changes in revenues from real estate operations and property operating expenses as being comprised of three main components:

        The tables below set forth the components of our changes in revenues from real estate operations and property operating expenses (dollars in thousands). The tables and the discussion that follows in this section include results and information pertaining to properties included in continuing operations:

 
  Changes from 2006 to 2007
 
   
  Same-Office Properties
   
   
 
  Property
Additions
Dollar
Change(1)

   
   
 
  Dollar
Change

  Percentage
Change

  Other
Dollar
Change(2)

  Total
Revenues from real estate operations                            
  Rental revenue   $ 56,257   $ 5,092   2.1 % $ 326   $ 61,675
  Tenant recoveries and other real estate operations revenue     8,880     4,221   11.9 %   595     13,696
   
 
     
 
    Total   $ 65,137   $ 9,313   3.4 % $ 921   $ 75,371
   
 
     
 
Property operating expenses   $ 21,488   $ 6,854   7.8 % $ 2,033   $ 30,375
   
 
     
 
Straight-line rental revenue adjustments included in rental revenue   $ 3,574   $ (1,765 ) N/A   $ 81   $ 1,890
   
 
     
 
Amortization of deferred market rental revenue   $ 28   $ 372   N/A   $   $ 400
   
 
     
 
Number of operating properties included in component category     76     153   N/A         229
   
 
     
 

(1)
Includes 62 acquired properties, 12 newly-constructed properties and two redevelopment properties placed into service.

(2)
Includes, among other things, the effects of amounts eliminated in consolidation. Certain amounts eliminated in consolidation are attributable to the Property Additions and Same-Office Properties.

52


 
  Changes from 2005 to 2006
 
   
  Same-Office Properties
   
   
   
 
  Property
Additions
Dollar
Change(1)

  Sold
Properties
Dollar
Change(2)

   
   
 
  Dollar
Change

  Percentage
Change

  Other
Dollar
Change(3)

  Total
Revenues from real estate operations                                  
  Rental revenue   $ 51,645   $ 1,086   0.6 % $ (5,586 ) $ (1,376 ) $ 45,769
  Tenant recoveries and other real estate operations revenue     8,232     2,933   11.4 %   (1,025 )   860     11,000
   
 
     
 
 
    Total   $ 59,877   $ 4,019   1.8 % $ (6,611 ) $ (516 ) $ 56,769
   
 
     
 
 
Property operating expenses   $ 20,022   $ 5,025   7.5 % $ (2,259 ) $ (218 ) $ 22,570
   
 
     
 
 
Straight-line rental revenue adjustments included in rental revenue   $ 5,194   $ (1,824 ) N/A   $ (56 ) $ (826 ) $ 2,488
   
 
     
 
 
Amortization of deferred market rental revenue   $ 1,272   $ 27   N/A   $   $ (27 ) $ 1,272
   
 
     
 
 
Number of operating properties included in component category     53     114   N/A     16     1     184
   
 
     
 
 

(1)
Includes 43 acquired properties and 10 newly-constructed properties.

(2)
Includes sold properties that are not reported as discontinued operations.

(3)
Includes, among other things, the effects of amounts eliminated in consolidation. Certain amounts eliminated in consolidation are attributable to the Property Additions and Same-Office Properties.

        As the tables above indicate, our total increase in revenues from real estate operations and property operating expenses from 2006 to 2007 and from 2005 to 2006 was attributable primarily to the Property Additions. The increase from 2005 to 2006 in revenues from real estate operations associated with the Property Additions included the effect of certain of our 2005 acquisitions carrying occupancy rates that were lower than the average occupancy rate of our previously existing properties. Acquisitions in 2005 with particularly low occupancy rates upon acquisition included the following: (1) a 1.1 million square foot portfolio acquired in December 2005 that had an occupancy rate averaging approximately 80% in 2005 and 2006; (2) a 118,000 square foot property acquired in October 2005 that was 58% occupied from the date of its acquisition until December 2006; and (3) a 113,000 square foot property acquired in April 2005 that was 23% occupied from its acquisition until December 2005, when it became 100% operational. We occasionally acquire lower occupancy properties such as these for what we view to be the potential for particularly high rates of return on our investment in these properties if we are successful in stabilizing their operations.

        With regard to changes in the Same-Office Properties' revenues from real estate operations:

53


        With regard to changes in the Same-Office Properties' property operating expenses:

54


        The $2.0 million increase in property operating expenses from 2006 to 2007 that was not attributable to Property Additions or Same-Office Properties included a $1.3 million increase associated with the former Fort Ritchie United States Army base in Cascade, Washington County, Maryland, of which we acquired 500 acres on October 5, 2006 and 91 acres on November 29, 2007. While we had development activities underway at the Fort Ritchie project in 2007, the $1.3 million in operating expenses was associated with the portions of the project held for future lease or development.

        The table below sets forth changes in our construction contract and other service revenues and expenses (dollars in thousands):

 
  Changes from 2006 to 2007
  Changes from 2005 to 2006
 
 
  Construction
Contract
Dollar
Change

  Other
Service
Operations
Dollar
Change

  Total Dollar
Change

  Construction
Contract
Dollar
Change

  Other
Service
Operations
Dollar
Change

  Total Dollar
Change

 
Service operations                                      
  Revenues   $ (15,108 ) $ (3,751 ) $ (18,859 ) $ (22,175 ) $ 3,025   $ (19,150 )
  Expenses     (14,238 )   (3,314 )   (17,552 )   (22,573 )   2,631     (19,942 )
   
 
 
 
 
 
 
Income from service operations   $ (870 ) $ (437 ) $ (1,307 ) $ 398   $ 394   $ 792  
   
 
 
 
 
 
 

        The gross revenues and costs associated with these services generally bear little relationship to the level of activity from these operations since a substantial portion of the costs are subcontracted costs that are reimbursed to us by the customer at no mark up. As a result, the operating margins from these operations are small relative to the revenue. We use the net of service operations revenues and expenses to evaluate performance. Income from service operations decreased from 2006 to 2007 due primarily to: (1) a slow down in activity on certain third party constructions jobs; and (2) a decrease in third party work for heating and air conditioning controls and plumbing services. While we believe that the change in third party construction job activity represents normal fluctuation of activity, the decrease in third party work for heating and air conditioning controls and plumbing services was attributable to our decision in 2007 to limit the amount of these services that we provide to third parties and, instead, focus on providing these services predominantly for our properties. We do not believe that the changes in net amounts from 2005 to 2006 reflected above were significant.

55


        Construction contract revenues were significantly higher in 2005 compared to 2007 and 2006 due primarily to a large volume of activity for certain existing contracts in that year. Construction contract revenues were significantly lower in 2007 compared to 2006 due primarily to decreased construction activity on certain third party jobs. It is noteworthy that our revenue from construction contract activity is highly concentrated, with three contracts representing approximately 82% of our 2007 construction contract revenue and five contracts representing approximately 81% of our 2006 construction contract revenue.

        Other service operations revenue increased 62.0% from 2005 to 2006 but decreased 47.5% from 2006 to 2007. While the increase from 2005 to 2006 was due primarily to a higher volume of work for heating and air conditioning controls and plumbing services, much of which was attributable to one client relationship, the decrease from 2006 to 2007 was attributable to our decision in 2007 discussed above to limit the amount of these services that we provide to third parties.

        Our depreciation and other amortization expense from continuing operations increased from 2006 to 2007 by $28.3 million, or 36.2%, due primarily to a $30.4 million increase attributable to the Property Additions. Of the increase attributable to the Property Additions, $22.8 million was attributable to the Nottingham Acquisition. Compared to other acquisitions that we have completed in recent years, a considerably larger portion of the value of the operating properties included in the Nottingham Acquisition was allocated to assets with lives that are based on the lives of the underlying leases; due to that fact and the fact that a large number of the leases in these properties have lives of four years or less, much of the depreciation and amortization associated with these properties is front-loaded to the four years following the completion of the acquisition. This will result in increased depreciation and amortization expense over the initial four years following the acquisition. The net increase in depreciation and other amortization expense from 2006 to 2007 also included a decrease of $2.9 million attributable to one of the Same-Office Properties that had significant depreciation and amortization expense in 2006 associated with a lease that terminated in 2006.

        Our depreciation and other amortization expense from continuing operations increased from 2005 to 2006 by $17.6 million, or 29.2%, due primarily to a $19.7 million increase attributable to the Property Additions, offset in part by a $1.6 million decrease attributable to the absence of depreciation and amortization in 2006 on the Harrisburg portfolio due to its contribution into an unconsolidated real estate joint venture in September 2005.

        General and administrative expenses increased as a percentage of operating income from 14.3% in 2005 to 15.6% in 2006 and to 17.1% in 2007. Much of this trend can be attributed to an increase in the size of our employee base in response to the continued growth of the Company. We expect this trend to continue over the next year and then stabilize as we determine that the Company's employee base and processes are positioned appropriately in anticipation of our future growth expectations.

        Our general and administrative expense increased from 2006 to 2007 by $3.6 million, or 21.2%, which included the following:

56


        Our general and administrative expense increased from 2005 to 2006 by $3.4 million, or 25.1%, which was attributable primarily to an increase of $2.5 million, or 21.5%, in compensation expense due to: (1) the increased number of employees; (2) increased salaries and bonuses for existing employees; and (3) an increase of $537,000 in expense associated with options issued to employees that was attributable to our adoption of SFAS 123(R) on January 1, 2006.

        Our interest expense and amortization of deferred financing costs included in continuing operations increased from 2006 to 2007 by $12.6 million, or 17.2%. This increase included the effects of the following:

        Our interest expense and amortization of deferred financing costs included in continuing operations increased from 2005 to 2006 by $17.0 million, or 30.2%, from 2005 to 2006. This increase included the effects of the following:

        Interest expense and deferred financing costs as a percentage of net operating income increased from 59.4% in 2005 to 67.4% in 2006 and to 71.3% in 2007 due in large part to a higher proportion of our investing and financing activities having been funded by debt versus equity and the reasons discussed above for the changes in interest expense. We historically have financed our long-term capital needs, including property acquisition and development activities, through a combination of the following:

        Many factors go into our decisions regarding when to finance investing and financing activities using debt versus equity. We generally use long-term borrowings as attractive financing conditions arise

57



and equity issuances as attractive equity market conditions arise. As a result, the change in the proportion of our investing and financing activities funded by debt versus equity described above is not a trend that necessarily should be expected to continue.

        As of December 31, 2007, 19.1% of our total debt had variable interest rates, including the effect of interest rate swaps. As of December 31, 2007, 88.0% of our fixed-rate debt was scheduled to mature after 2008. For a more comprehensive quantitative analysis of our debt, please refer to the section below entitled "Quantitative and Qualitative Disclosures About Market Risk."

        Included as income for the year ended December 31, 2007 was a $1.0 million gain recognized on the disposition of most of our investment in TractManager, Inc., an investment that we account for using the cost method of accounting. TractManager, Inc. is an entity that developed an Internet-based contract imaging system for sale to real estate owners and healthcare providers.

        Interests in our Operating Partnership are in the form of preferred and common units. The line entitled "minority interests in income from continuing operations" includes primarily income from continuing operations allocated to preferred and common units not owned by us. Income is allocated to minority interest preferred unitholders in an amount equal to the priority return from the Operating Partnership to which they are entitled. Income is allocated to minority interest common unitholders based on the income earned by the Operating Partnership, after allocation to preferred unitholders, multiplied by the percentage of the common units in the Operating Partnership owned by those common unitholders.

        As of December 31, 2007, we owned 84.7% of the outstanding common units and 95.8% of the outstanding preferred units. The percentage of the Operating Partnership owned by minority interests during the last three years decreased in the aggregate due primarily to the effect of the following transactions:

        Our income from continuing operations allocated to minority interests decreased by $428,000, or 11.1%, from 2006 to 2007 and by $1.1 million, or 21.9%, from 2005 to 2006. These decreases are due to: (1) a decrease in the income available to allocate to minority interests holders of common units attributable primarily to the reasons set forth above for changes in revenue and expense items combined with the effect of increasing preferred share dividends; and (2) our increasing ownership of common units (from 80.3% at December 31, 2004 to 84.7% at December 31, 2007).

        Our income from discontinued operations decreased $16.1 million, or 89.7%, from 2006 to 2007 and increased $11.9 million, or 195.1%, from 2005 to 2006 due primarily to changes in gain from sales of real estate included in discontinued operations. See Note 18 to the Consolidated Financial Statements for a summary of the components of income from discontinued operations.

58


        Preferred share dividends increased from 2005 to 2006 and from 2006 to 2007 due to the additional dividends attributable to the Series J Preferred Shares of beneficial interest issued in July 2006 and Series K Preferred Shares issued in January 2007 exceeding the decrease in dividends attributable to the redemption of the Series E and Series F Preferred Shares of beneficial interest ("Series E Preferred Shares" and "Series F Preferred Shares") in 2006.

        In 2006, we recognized a $3.9 million decrease to net income available to common shareholders pertaining to the original issuance costs incurred on the Series E and Series F Preferred Shares that were redeemed in 2006.

        Diluted earnings per common share on net income available to common shareholders decreased 43.5% from 2006 to 2007 and increased 9.5% from 2005 to 2006 due primarily to the effects of the following:

Liquidity and Capital Resources

        In our discussion of liquidity and capital resources set forth below, we describe certain of the risks and uncertainties relating to our business. However, they may not be the only ones that we face.

        Our cash and cash equivalents balance as of December 31, 2007 totaled $24.6 million, an increase of 211% from the balance as of December 31, 2006. The balance of cash and cash equivalents that we carried as of the end of each of the eight calendar quarters during the two years ended December 31, 2007 ranged from $5.7 million to $24.6 million and averaged $16.0 million. The cash and cash equivalents balances that we carry as of a point in time can vary significantly due in part to the inherent variability of the cash needs of our acquisition and development activities. We maintain sufficient cash and cash equivalents to meet our operating cash requirements and short term investing and financing cash requirements. When we determine that the amount of cash and cash equivalents on hand is more than we need to meet such requirements, we may pay down our Revolving Credit Facility or forgo borrowing under construction loan credit facilities to fund development activities.

        We generate most of our cash from the operations of our properties. A review of our Consolidated Statements of Operations indicates that over the last three years, approximately 30% to 33% of our revenues from real estate operations (defined as the sum of (1) rental revenue and (2) tenant recoveries and other real estate operations revenue) were used for property operating expenses. Most of the amount by which our revenues from real estate operations exceeded property operating expenses was cash flow; we applied most of this cash flow towards interest expense, scheduled principal amortization on debt, dividends to our shareholders, distributions to minority interest holders of preferred and common units in the Operating Partnership, capital improvements and leasing costs for our operating properties and general and administrative expenses.

        Our cash flow from operations determined in accordance with GAAP increased $24.6 million, or 21.7%, from 2006 to 2007; this increase is attributable primarily to the additional cash flow from operations generated by our newly-acquired and newly-constructed properties. We expect to continue to use cash flow provided by operations to meet our short-term capital needs, including all property

59



operating expenses, general and administrative expenses, interest expense, scheduled principal amortization of debt, dividends and distributions and capital improvements and leasing costs. We do not anticipate borrowing to meet these requirements. Factors that could negatively affect our ability to generate cash flow from operations in the future are discussed in Item 1A of this report entitled "Risk Factors," and include, without limitation, the following:

60


        As discussed above, we completed the Nottingham Acquisition on January 9 and 10, 2007. The acquired properties included 56 operating properties totaling approximately 2.4 million square feet and land parcels totaling 187 acres that we believe can support at least 2.0 million developable square feet. We completed the Nottingham Acquisition for an aggregate cost of $366.9 million, which was financed using the following:

61


We issued the Series K Preferred Shares in the Nottingham Acquisition at a value of, and liquidation preference equal to, $50 per share. The Series K Preferred Shares are nonvoting, redeemable for cash at $50 per share at our option on or after January 9, 2017, and are convertible, subject to certain conditions, into common shares on the basis of 0.8163 common shares for each preferred share, in accordance with the terms of the Articles Supplementary describing the Series K Preferred Shares. Holders of the Series K Preferred Shares are entitled to cumulative dividends, payable quarterly (as and if declared by our Board of Trustees). Dividends accrue from the date of issue at the annual rate of $2.80 per share, which is equal to 5.6% of the $50 per share liquidation preference.

        We also completed the following acquisitions in 2007:

        Activity related to consolidated joint ventures in 2007 included the following:

        We had five newly-constructed properties totaling 568,433 square feet (three located in the Baltimore/Washington Corridor and two in our Other region) become fully operational in 2007 (68,196 of these square feet were placed into service in 2006). These properties were 96.3% leased, or considered committed to lease, as of December 31, 2007. Costs incurred on these properties through December 31, 2007 totaled $137.2 million, $60.9 million of which was incurred in 2007. We financed the 2007 costs using primarily borrowings from construction loan facilities on three of the properties; borrowings under these facilities in 2007 totaled $50.8 million.

        At December 31, 2007, we had construction activities underway on 10 office properties totaling 845,605 square feet that were 36.2% leased, or considered committed to lease, including 48,377 square feet already placed in service in a partially operational property. One of these properties is owned through a consolidated joint venture in which we have a 50% interest. Four each of these properties are located in Colorado Springs and the Baltimore/Washington Corridor and two in San Antonio. We

62



expect to lease 48.7% of the square footage in these properties to tenants in the United States defense industry. Costs incurred on these properties through December 31, 2007 totaled approximately $99.8 million, of which approximately $61.3 million was incurred in 2007. We have a construction loan facility in place totaling $27.0 million to finance the construction of one of these properties; borrowings under this facility totaled $22.5 million at December 31, 2007, $5.6 million of which was borrowed in 2007. The remaining costs incurred in 2007 were funded using primarily borrowings from our Revolving Credit Facility and cash reserves.

        The table below sets forth the major components of our additions to the line entitled "Total Commercial Real Estate Properties" on our Consolidated Balance Sheet for 2007 (in thousands):

Acquisitions   $ 354,972  
Construction and development     178,136  
Capital improvements on operating properties     27,880  
Tenant improvements on operating properties     20,602 (1)
   
 
    $ 581,590  
   
 

(1)
Tenant improvement costs incurred on newly-constructed properties are classified in this table as construction, development and redevelopment.

        In 2007, we sold four operating properties totaling 128,153 square feet for a total of $17.8 million, resulting in recognized gain of $3.9 million. We also sold three parcels of land in our Suburban Baltimore region totaling 16 acres, developable into approximately 230,000 square feet, for $8.7 million, resulting in a gain of $3.0 million ($1.9 million gain net of taxes). The net proceeds from these sales after transaction costs totaled approximately $22.3 million (excluding the effect of payments for income taxes). We applied these proceeds to our cash operating reserves.

        On May 17, 2007, we borrowed $150.0 million under a mortgage loan with a 10-year term at a fixed rate of 5.65%. We used $120.5 million of the proceeds from this loan to pay down debt scheduled to mature in September 2007 and the balance to pay down borrowings under our Revolving Credit Facility.

        On October 1, 2007, we amended and restated the credit agreement on our Revolving Credit Facility with a group of lenders for which KeyBanc Capital Markets and Wachovia Capital Markets, LLC acted as co-lead arrangers, KeyBank National Association acted as administrative agent and Wachovia Bank, National Association acted as syndication agent. The amended and restated credit agreement increased the amount of the lenders' aggregate commitment under the facility from $500.0 million to $600.0 million, which includes a $50.0 million letter of credit subfacility and a $50.0 million swingline facility (same-day draw requests), with a right for us to further increase the lenders' aggregate commitment during the term to a maximum of $800.0 million, subject to certain conditions. Amounts available under the facility are computed based on 65% of our unencumbered asset value, as defined in the agreement. The facility matures on September 30, 2011, and may be extended by one year at our option, subject to certain conditions. The variable interest rate on the facility is based on one of the following, to be selected by us: (1) the LIBOR rate for the interest period designated by us (customarily the 30-day rate) plus 0.75% to 1.25%, as determined by our leverage levels at different points in time; or (2) the greater of (a) the prime rate of the lender then acting as the administrative agent or (b) the Federal Funds Rate, as defined in the agreement, plus 0.50%. Interest is payable at the end of each interest period (as defined in the agreement), and principal outstanding under the facility is payable on the maturity date. The facility also carries a quarterly fee that is based on the unused amount of the facility multiplied by a per annum rate of 0.125% to 0.20%.

63


        On October 23, 2007, we entered into an interest rate swap agreement that fixes the one-month LIBOR base rate at 4.33% on an aggregate notional amount of $50.0 million. This swap agreement became effective on October 23, 2007 and carries a two-year term.

        Our net cash flow used in investing activities increased $73.9 million, or 29.1%, from 2006 to 2007. This increase was due primarily to the following:

        Our cash flow provided by financing activities increased $68.9 million, or 50.0%, from 2006 to 2007. This increase was due primarily to the following:

        During 2007, we owned an investment in an unconsolidated joint venture, Harrisburg Corporate Gateway Partners, L.P., for which we accounted using the equity method of accounting. This joint venture was entered into in 2005 to enable us to contribute office properties that were previously wholly owned by us into the joint venture in order to partially dispose of our interest in the properties. We managed the joint venture's property operations and any required construction projects and earned fees for these services in 2007. This joint venture has a two-member management committee that is responsible for making major decisions (as defined in the joint venture agreement), and we control one of the management committee positions.

        We and our partner receive returns in proportion to our investments in the joint venture. As part of our obligations under the joint venture arrangement, we agreed to indemnify the partnership's lender for 80% of losses under standard nonrecourse loan guarantees (environmental indemnifications and guarantees against fraud and misrepresentation) during the period of time in which we manage the partnership's properties; we do not expect to incur any losses under these loan guarantees.

64


        We have distributions in excess of our investment in this unconsolidated joint venture of $4.2 million at December 31, 2007 due to our not recognizing gain on the contribution of properties into the joint venture; we did not recognize a gain on the contribution since we have contingent obligations, as described above, remaining in effect as long as we continue to manage the joint venture's properties that may exceed our proportionate interest. We recognized a loss on our investment in this joint venture of $224,000 in 2007. We also realized a net cash inflow from this joint venture of $409,000 in 2007. In addition, we earned fees totaling $458,000 from the joint venture in 2007 for construction, asset management and property management services.

        During 2007, we also owned investments in five joint ventures that we accounted for using the consolidation method of accounting. We use joint ventures such as these from time to time for reasons that include the following: (1) they can provide a facility to access new markets and investment opportunities while enabling us to benefit from the expertise and relationships of our partners; (2) they are an alternative source for raising capital to put towards acquisition or development activities; and (3) they can reduce our exposure to risks associated with a property and its activities. Our consolidated and unconsolidated joint ventures are discussed in Note 5 to our Consolidated Financial Statements, and certain commitments and contingencies related to these joint ventures are discussed in Note 19.

        We had no other material off-balance sheet arrangements during 2007.

        The following table summarizes our contractual obligations as of December 31, 2007 (in thousands):

 
  For the Years Ended December 31,
   
Contractual obligations(1)(2)
  2008
  2009 to 2010
  2011 to 2012
  Thereafter
  Total
Debt(3)   $ 297,120   $ 136,676   $ 513,014   $ 878,427   $ 1,825,237
Interest on debt(4)     94,724     160,791     115,903     212,397     583,815
Acquisitions of properties(5)     11,045             4,000     15,045
New construction and development contracts and obligations(6)(7)     71,639                 71,639
Third-party construction and development contracts(7)(8)     61,941                 61,941
Capital expenditures for operating properties(7)(9)     26,461                 26,461
Operating leases(10)     768     851     99         1,718
Other purchase obligations(11)     2,350     4,626     4,547     7,473     18,996
   
 
 
 
 
Total contractual cash obligations   $ 566,048   $ 302,944   $ 633,563   $ 1,102,297   $ 2,604,852
   
 
 
 
 

(1)
The contractual obligations set forth in this table generally exclude individual contracts that had a value of less than $20,000. Also excluded are contracts associated with the operations of our properties that may be terminated with notice of one month or less, which is the arrangement that applies to most of our property operations contracts.

(2)
Not included in this section are amounts contingently payable by us to acquire the membership interests of certain real estate joint venture partners. See Note 19 to our Consolidated Financial Statements for further discussion of such amounts.

(3)
Represents scheduled principal amortization payments and maturities only and therefore excludes a net premium of $605,000. Our loan maturities in 2008 include $40.6 million that we expect to extend until 2009 and approximately $240.9 million that we expect to refinance with a mix of short-

65


First Quarter   $4.6 million
Second Quarter   $141.6 million
Third Quarter   $80.0 million
Fourth Quarter   $70.9 million
(4)
Represents interest costs for debt at December 31, 2007 for the terms of such debt. For variable rate debt, the amounts reflected above used December 31, 2007 interest rates on variable rate debt in computing interest costs for the terms of such debt. For construction loan facilities where the interest payments are not payable as incurred but, rather, are added to the balance of the loan during the construction period, the amounts reflected above assumed that such interest costs are paid monthly as incurred.

(5)
Represents contractual obligations at December 31, 2007 related to: (1) the acquisition of a parcel of land located in Frederick, Maryland; and (2) a potential $4.0 million final payment related to the acquisition of land at the former Fort Ritchie United States Army base in Cascade, Washington County, Maryland (included in the "Thereafter" column). The final payment for the former Fort Ritchie property could be reduced by a range of $750,000 to the full $4.0 million depending on: (a) defined levels of job creation resulting from the future development of the property taking place; and (b) future real estate taxes generated by the property.

(6)
Represents contractual obligations pertaining to new construction, development and redevelopment activities. We expect to finance these costs primarily using proceeds from our Revolving Credit Facility and construction loans.

(7)
Because of the long-term nature of certain construction and development contracts, some of these costs will be incurred beyond 2008.

(8)
Represents contractual obligations pertaining to projects for which we are acting as construction manager on behalf of unrelated parties who are our clients. We expect to be reimbursed in full for these costs by our clients.

(9)
Represents contractual obligations pertaining to capital expenditures for our operating properties. We expect to finance all of these costs using cash flow from operations.

(10)
We expect to pay these items using cash flow from operations.

(11)
Primarily represents contractual obligations pertaining to managed-energy service contracts in place for certain of our operating properties. We expect to pay these items using cash flow from operations.

        Certain of our debt instruments require that we comply with a number of restrictive financial covenants, including leverage ratio, minimum net worth, minimum fixed charge coverage, minimum debt service and maximum secured indebtedness. As of December 31, 2007, we were in compliance with these financial covenants.

        On January 29, 2008, we completed the formation of M Square Associates, LLC, a consolidated joint venture in which we hold a 45% equity interest. This joint venture will own, develop and manage office properties, approved for up to approximately 750,000 square feet, located in M Square Research Park in College Park, Maryland. This joint venture had construction underway on a 118,107 square foot property within M Square Research Park.

66


        On January 29, 2008, we had a 59,763 square foot property in Colorado Springs that was 100% pre-leased become fully operational.

        On January 31, 2008, we completed the sale of the 429 Ridge Road property in our Northern/Central New Jersey region for $17.0 million. We used the proceeds from this sale to pay down our Revolving Credit Facility.

        As previously discussed, as of December 31, 2007, we had construction activities underway on 10 office properties totaling 845,605 square feet that were 36.2% pre-leased, or considered committed to lease (including one property owned through a consolidated joint venture in which we have a 50% interest). We estimate remaining costs to be incurred will total approximately $62.4 million upon completion of these properties; we expect to incur these costs in 2008 and 2009. We have $4.5 million remaining to be borrowed under a construction loan facility totaling $27.0 million for one of these properties. We expect to fund the remaining portion of these costs using borrowings from new construction loan facilities and our Revolving Credit Facility.

        As of December 31, 2007, we had development activities underway on 10 new office properties estimated to total 1.1 million square feet. We estimate that costs for these properties will total approximately $239.1 million. As of December 31, 2007, costs incurred on these properties totaled $33.0 million and the balance is expected to be incurred from 2008 through 2010. We expect to fund most of these costs using borrowings from new construction loan facilities.

        As of December 31, 2007, we had redevelopment activities underway on an aggregate of 546,615 square feet in four properties (three of these properties are owned through a consolidated joint venture in which we own a 92.5% interest). We estimate that remaining costs of the redevelopment activities will total approximately $14.4 million. We expect to fund most of these costs using borrowings from our Revolving Credit Facility.

        In September 2007, the City of Colorado Springs announced that it had selected us to be the master developer for the 272-acre site known as the Colorado Springs Mixed-Use Business Park, located at the entrance of the Colorado Springs Airport and adjacent to Peterson Air Force Base. We are currently in the process of negotiating the long-term ground lease and development agreement with the City of Colorado Springs regarding the details of this arrangement; we expect that the terms of these agreements will be finalized in 2008. We expect that this business park can support potential development of approximately 3.5 million square feet, including office, retail, industrial and flex space. We anticipate that this project could cost approximately $800.0 million, which we expect to be funded over the next ten to twenty years. As each parcel commences development, we expect to execute long term land leases. For each parcel, we expect to oversee the development, construction, leasing and management and have a leasehold interest in the buildings.

        During 2008 and beyond, we expect to complete other acquisitions of properties and commence construction and development activities in addition to the ones previously described. We expect to finance these activities, as we have in the past, using mostly a combination of borrowings from new debt, borrowings under our Revolving Credit Facility, proceeds from sales of existing properties and additional equity issuances of common and/or preferred shares or units.

        We often use our Revolving Credit Facility initially to finance much of our investing and financing activities. We then pay down our Revolving Credit Facility using proceeds from long-term borrowings as attractive financing conditions arise and equity issuances as attractive equity market conditions arise. As described above, amounts available under the facility are computed based on 65% of our unencumbered asset value, as defined in the agreement. As of February 13, 2008, the borrowing capacity under the Revolving Credit Facility was $600.0 million, of which $222.0 million was available.

67


        Factors that could negatively affect our ability to finance our long-term financing and investing needs in the future are discussed in Item 1A of this report entitled "Risk Factors," and include, without limitation, the following:

68


Funds From Operations

        Funds from operations ("FFO") is defined as net income computed using GAAP, excluding gains (or losses) from sales of real estate, plus real estate-related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Gains from sales of newly-developed properties less accumulated depreciation, if any, required under GAAP are included in FFO on the basis that development services are the primary revenue generating activity; we believe that inclusion of these development gains is in accordance with the National Association of Real Estate Investment Trusts ("NAREIT") definition of FFO, although others may interpret the definition differently.

        Accounting for real estate assets using historical cost accounting under GAAP assumes that the value of real estate assets diminishes predictably over time. NAREIT stated in its April 2002 White Paper on Funds from Operations that "since real estate asset values have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves." As a result, the concept of FFO was created by NAREIT for the REIT industry to "address this problem." We agree with the concept of FFO and believe that FFO is useful to management and investors as a supplemental measure of operating performance because, by excluding gains and losses related to sales of previously depreciated operating real estate properties and excluding real estate-related depreciation and amortization, FFO can help one compare our operating performance between periods. In addition, since most equity REITs provide FFO information to the investment community, we believe that FFO is useful to investors as a supplemental measure for comparing our results to those of other equity REITs. We believe that net income is the most directly comparable GAAP measure to FFO.

        Since FFO excludes certain items includable in net income, reliance on the measure has limitations; management compensates for these limitations by using the measure simply as a supplemental measure that is weighed in the balance with other GAAP and non GAAP measures. FFO is not necessarily an indication of our cash flow available to fund cash needs. Additionally, it should not be used as an alternative to net income when evaluating our financial performance or to cash flow from operating, investing and financing activities when evaluating our liquidity or ability to make cash distributions or pay debt service. The FFO we present may not be comparable to the FFO presented by other REITs since they may interpret the current NAREIT definition of FFO differently or they may not use the current NAREIT definition of FFO.

        Basic funds from operations ("Basic FFO") is FFO adjusted to (1) subtract (a) preferred share dividends and (b) issuance costs associated with redeemed preferred shares and (2) add back GAAP net income allocated to common units in the Operating Partnership not owned by us. With these adjustments, Basic FFO represents FFO available to common shareholders and common unitholders. Common units in the Operating Partnership are substantially similar to our common shares and are exchangeable into common shares, subject to certain conditions. We believe that Basic FFO is useful to

69



investors due to the close correlation of common units to common shares. We believe that net income is the most directly comparable GAAP measure to Basic FFO. Basic FFO has essentially the same limitations as FFO; management compensates for these limitations in essentially the same manner as described above for FFO.

        Diluted funds from operations ("Diluted FFO") is Basic FFO adjusted to add back any changes in Basic FFO that would result from the assumed conversion of securities that are convertible or exchangeable into common shares. However, the computation of Diluted FFO does not assume conversion of securities other than common units in the Operating Partnership that are convertible into common shares if the conversion of those securities would increase Diluted FFO per share in a given period. We believe that Diluted FFO is useful to investors because it is the numerator used to compute Diluted FFO per share, discussed below. In addition, since most equity REITs provide Diluted FFO information to the investment community, we believe Diluted FFO is a useful supplemental measure for comparing us to other equity REITs. We believe that the numerator for diluted EPS is the most directly comparable GAAP measure to Diluted FFO. Since Diluted FFO excludes certain items includable in the numerator to diluted EPS, reliance on the measure has limitations; management compensates for these limitations by using the measure simply as a supplemental measure that is weighed in the balance with other GAAP and non-GAAP measures. Diluted FFO is not necessarily an indication of our cash flow available to fund cash needs. Additionally, it should not be used as an alternative to net income when evaluating our financial performance or to cash flow from operating, investing and financing activities when evaluating our liquidity or ability to make cash distributions or pay debt service. The Diluted FFO that we present may not be comparable to the Diluted FFO presented by other REITs.

        Diluted funds from operations per share ("Diluted FFO per share") is (1) Diluted FFO divided by (2) the sum of the (a) weighted average common shares outstanding during a period, (b) weighted average common units outstanding during a period and (c) weighted average number of potential additional common shares that would have been outstanding during a period if other securities that are convertible or exchangeable into common shares were converted or exchanged. However, the computation of Diluted FFO per share does not assume conversion of securities other than common units in the Operating Partnership that are convertible into common shares if the conversion of those securities would increase Diluted FFO per share in a given period. We believe that Diluted FFO per share is useful to investors because it provides investors with a further context for evaluating our FFO results in the same manner that investors use earnings per share ("EPS") in evaluating net income available to common shareholders. In addition, since most equity REITs provide Diluted FFO per share information to the investment community, we believe Diluted FFO per share is a useful supplemental measure for comparing us to other equity REITs. We believe that diluted EPS is the most directly comparable GAAP measure to Diluted FFO per share. Diluted FFO per share has most of the same limitations as Diluted FFO (described above); management compensates for these limitations in essentially the same manner as described above for Diluted FFO.

        Our Basic FFO, Diluted FFO and Diluted FFO per share for 2003 through 2007 and reconciliations of (1) net income to FFO, (2) the numerator for diluted EPS to diluted FFO and

70



(3) the denominator for diluted EPS to the denominator for diluted FFO per share are set forth in the following table (dollars and shares in thousands, except per share data):

 
  For the Years Ended December 31,
(in thousands, except per share data)

 
 
  2007
  2006
  2005
  2004
  2003
 
Net income   $ 34,784   $ 49,227   $ 39,031   $ 37,032   $ 30,877  
Add: Real estate-related depreciation and amortization     106,260     78,631     62,850     51,371     36,681  
Add: Depreciation and amortization on unconsolidated real estate entities     666     910     182     106     295  
Less: Depreciation and amortization allocable to minority interests in other consolidated entities     (188 )   (163 )   (114 )   (86 )    
Less: Gain on sales of real estate, net of taxes, excluding development portion(1)     (3,827 )   (17,644 )   (4,422 )   (95 )   (2,897 )
   
 
 
 
 
 
Funds from operations ("FFO")     137,695     110,961     97,527     88,328     64,956  
Add: Minority interests-common units in the Operating Partnership     3,682     7,276     5,889     5,659     6,712  
Less: Preferred share dividends     (16,068 )   (15,404 )   (14,615 )   (16,329 )   (12,003 )
Less: Issuance costs associated with redeemed preferred shares         (3,896 )       (1,813 )    
   
 
 
 
 
 
Funds from Operations—basic ("Basic FFO")     125,309     98,937     88,801     75,845     59,665  
Add: Preferred unit distributions                     1,049  
Add: Expense on dilutive share-based compensation                 382     10  
Add: Convertible preferred share dividends                 21     544  
   
 
 
 
 
 
Funds from Operations—diluted ("Diluted FFO")   $ 125,309   $ 98,937   $ 88,801   $ 76,248   $ 61,268  
   
 
 
 
 
 
Weighted average common shares     46,527     41,463     37,371     33,173     26,659  
Conversion of weighted average common units     8,296     8,511     8,702     8,726     8,932  
   
 
 
 
 
 
Weighted average common shares/units—Basic FFO     54,823     49,974     46,073     41,899     35,591  
Dilutive effect of share-based compensation awards     1,103     1,799     1,626     1,896     1,405  
Assumed conversion of weighted average convertible preferred units                     1,101  
Assumed conversion of weighted average convertible preferred shares                 134     1,197  
   
 
 
 
 
 
Weighted average common shares/units—Diluted FFO     55,926     51,773     47,699     43,929     39,294  
   
 
 
 
 
 
Diluted FFO per common share   $ 2.24   $ 1.91   $ 1.86   $ 1.74   $ 1.56  
   
 
 
 
 
 
Numerator for diluted EPS   $ 18,716   $ 29,927   $ 24,416   $ 18,911   $ 7,650  
Add: Minority interests-common units in the Operating Partnership     3,682     7,276     5,889     5,659     6,712  
Add: Real estate-related depreciation and amortization     106,260     78,631     62,850     51,371     36,681  
Add: Depreciation and amortization on unconsolidated real estate entities     666     910     182     106     295  
Less: Depreciation and amortization allocable to minority interests in other consolidated entities     (188 )   (163 )   (114 )   (86 )    
Less: Gain on sales of real estate, net of taxes, excluding development portion(1)     (3,827 )   (17,644 )   (4,422 )   (95 )   (2,897 )
Add: Convertible preferred share dividends                     544  
Add: Preferred unit distributions                     1,049  
Add: Expense on dilutive share-based compensation                 382     10  
Add: Repurchase of Series C Preferred Units in excess of recorded book value                     11,224  
   
 
 
 
 
 
Diluted FFO   $ 125,309   $ 98,937   $ 88,801   $ 76,248   $ 61,268  
   
 
 
 
 
 
Denominator for diluted EPS     47,630     43,262     38,997     34,982     28,021  
Weighted average common units     8,296     8,511     8,702     8,726     8,932  
Assumed conversion of weighted average convertible preferred shares                     1,197  
Assumed conversion of weighted average convertible preferred units                     1,101  
Dilutive effect of share-based compensation awards                 221     43  
   
 
 
 
 
 
Denominator for Diluted FFO per share     55,926     51,773     47,699     43,929     39,294  
   
 
 
 
 
 

(1)
Gains from the sale of real estate, net of taxes, that are attributable to sales of non-operating properties are included in FFO. Gains from newly-developed or re-developed properties less accumulated depreciation, if any, required under GAAP are also included in FFO on the basis that development services are the primary revenue generating activity; we believe that inclusion of these development gains is in compliance with the NAREIT definition of FFO, although others may interpret the definition differently.

71


Inflation

        Most of our tenants are obligated to pay their share of a building's operating expenses to the extent such expenses exceed amounts established in their leases, based on historical expense levels. Some of our tenants are obligated to pay their full share of a building's operating expenses. These arrangements somewhat reduce our exposure to increases in such costs resulting from inflation. In addition, since our average lease life is approximately five years, we generally expect to be able to compensate for increased operating expenses through increased rental rates upon lease renewal or expiration.

        Our costs associated with constructing buildings and completing renovation and tenant improvement work increased due to higher cost of materials. We expect to recover a portion of these costs through higher tenant rents and reimbursements for tenant improvements. The additional costs that we do not recover increase depreciation expense as projects are completed and placed into service.

Recent Accounting Pronouncements

        For disclosure regarding recent accounting pronouncements and the anticipated impact they will have on our operations, you should refer to Note 2 to our Consolidated Financial Statements.

Item 7A.    Quantitative and Qualitative Disclosures about Market Risk

        We are exposed to certain market risks, the most predominant of which is change in interest rates. Increases in interest rates can result in increased interest expense under our Revolving Credit Facility and our other debt carrying variable interest rate terms. Increases in interest rates can also result in increased interest expense when our debt carrying fixed interest rate terms mature and need to be refinanced. Our financing policy monitors the relationship of our total variable rate debt to our total debt to minimize the risk of short-term increases in interest rates. As of December 31, 2007, 88.0% of our fixed-rate debt was scheduled to mature after 2008. As of December 31, 2007, 19.1% of our total debt had variable interest rates, including the effect of interest rate swaps. As of December 31, 2007, the percentage of variable-rate debt, including the effect of interest rate swaps, relative to total assets was 11.9%.

        The following table sets forth our long-term debt obligations by scheduled maturity and weighted average interest rates at December 31, 2007 (dollars in thousands):

 
  For the Years Ended December 31,
   
 
 
  2008
  2009
  2010
  2011
  2012
  Thereafter
  Total
 
Long term debt:                                            
Fixed rate(1)   $ 158,531   $ 62,643   $ 74,033   $ 109,814   $ 42,200   $ 878,427   $ 1,325,648  
Average interest rate     5.49 %   5.32 %   5.26 %   5.23 %   5.20 %   4.21 %   4.72 %
Variable rate   $ 138,589   $   $   $ 361,000   $   $   $ 499,589  
Average interest rate(2)     6.00 %   5.89 %   5.89 %   5.89 %           5.92 %

(1)
Represents principal maturities only and therefore excludes net premiums of $605,000.

(2)
Computed based on interest rates in effect at December 31, 2007.

        The fair market value of our debt was $1.83 billion at December 31, 2007 and $1.50 billion at December 31, 2006. If interest rates on our fixed-rate debt had been 1% lower, the fair value of this debt would have increased by $53.7 million at December 31, 2007 and $48.4 million at December 31, 2006.

72


        We occasionally use derivative instruments such as interest rate swaps to further reduce our exposure to changes in interest rates. The following table sets forth information pertaining to our derivative contracts in place as of December 31, 2007 and 2006, and their respective fair values (dollars in thousands):

 
   
   
   
   
  Fair Value at
December 31,

 
 
  Notional
Amount

  One-Month
LIBOR base

  Effective
Date

  Expiration
Date

 
Nature of Derivative
  2007
  2006
 
Interest rate swap   $ 50,000   5.0360 % 3/28/2006   3/30/2009   $ (765 ) $ (42 )
Interest rate swap     25,000   5.2320 % 5/1/2006   5/1/2009     (486 )   (133 )
Interest rate swap     25,000   5.2320 % 5/1/2006   5/1/2009     (486 )   (133 )
Interest rate swap     50,000   4.3300 % 10/23/2007   10/23/2009     (596 )   N/A  
                     
 
 
                      $ (2,333 ) $ (308 )
                     
 
 

        Based on our variable-rate debt balances, our interest expense would have increased by $3.0 million in 2007 and $3.2 million in 2006 if short-term interest rates were 1% higher. Interest expense in 2007 was less sensitive to a change in interest rates than 2006 due primarily to our having a lower average variable-rate debt balance in 2007.

Item 8.    Financial Statements and Supplementary Data

        The response to this item is included in a separate section at the end of this report beginning on page F-1.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

        None.

Item 9A.    Controls and Procedures

I.
Disclosure Controls and Procedures

        Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of December 31, 2007. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of December 31, 2007 are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed or submitted under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and (ii) accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

        A controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

II.
Internal Control Over Financial Reporting

(a)
Management's Annual Report on Internal Control Over Financial Reporting

        Management's Annual Report on Internal Control Over Financial Reporting is included in a separate section at the end of this report on page F-2.

(b)
Report of Independent Registered Public Accounting Firm

        The Report of Independent Registered Public Accounting Firm is included in a separate section at the end of this report on page F-3.

(c)
Change in Internal Control over Financial Reporting

        No change in our internal control over financial reporting occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

73


Item 9B.    Other Information

        None.


PART III

        Items 10, 11, 12, 13 & 14. Directors, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Director Independence; and Principal Accountant Fees and Services

        For the information required by Item 10, Item 11, Item 12, Item 13 and Item 14, you should refer to our definitive proxy statement relating to the 2008 Annual Meeting of our Shareholders to be filed with the Securities and Exchange Commission no later than 120 days after the end of the fiscal year covered by this Form 10-K.


PART IV

Item 15.    Exhibits and Financial Statement Schedules

        (b)  Exhibits. Refer to the Exhibit Index that follows. Unless otherwise noted, the file number of all documents incorporated by reference is 1-14023.

EXHIBIT NO.
  DESCRIPTION
   
3.1.1   Amended and Restated Declaration of Trust of Registrant (filed with the Registrant's Registration Statement on Form S-4 (Commission File No. 333-45649) and incorporated herein by reference).    

3.1.2

 

Articles of Amendment of Amended and Restated Declaration of Trust (filed on March 22, 2002 with the Company's Annual Report on Form 10-K for the year ended December 31, 2001 and incorporated herein by reference).

 

 

3.1.3

 

Articles of Amendment of Amended and Restated Declaration of Trust (filed with the Company's Current Report on Form 8-K on December 29, 2004 and incorporated herein by reference).

 

 

3.1.4

 

Articles Supplementary of Corporate Office Properties Trust Series B Convertible Preferred Shares, dated July 2, 1999 (filed with the Company's Current Report on Form 8-K on July 7, 1999 and incorporated herein by reference).

 

 

3.1.5

 

Articles Supplementary of Corporate Office Properties Trust (filed with the Company's Current Report on Form 8-K on December 29, 2004 and incorporated herein by reference).

 

 

3.1.6

 

Articles Supplementary of Corporate Office Properties Trust (filed with the Company's Current Report on Form 8-K on December 29, 2004 and incorporated herein by reference).

 

 

74



3.1.7

 

Articles Supplementary of Corporate Office Properties Trust relating to the Series E Cumulative Redeemable Preferred Shares, dated April 3, 2001 (filed with the Registrant's Current Report on Form 8-K on April 4, 2001 and incorporated herein by reference).

 

 

3.1.8

 

Articles Supplementary of Corporate Office Properties Trust relating to the Series F Cumulative Redeemable Preferred Shares, dated September 13, 2001 (filed with the Registrant's Amended Current Report on Form 8-K on September 14, 2001 and incorporated herein by reference).

 

 

3.1.9

 

Articles Supplementary of Corporate Office Properties Trust relating to the Series G Cumulative Redeemable Preferred Shares, dated August 6, 2003 (filed with the Registrant's Registration Statement on Form 8-A on August 7, 2003 and incorporated herein by reference).

 

 

3.1.10

 

Articles Supplementary of Corporate Office Properties Trust relating to the Series H Cumulative Redeemable Preferred Shares, dated December 11, 2003 (filed with the Current Report on Form 8-K on December 12, 2003 and incorporated herein by reference).

 

 

3.1.11

 

Articles Supplementary of Corporate Office Properties Trust relating to the Series J Cumulative Redeemable Preferred Shares of Beneficial Interest (filed with the Company's Current Report on Form 8-K dated July 19, 2006 and incorporated herein by reference).

 

 

3.1.12

 

Articles Supplementary of Corporate Office Properties Trust relating to the Series K Cumulative Redeemable Convertible Preferred Shares of Beneficial Interest (filed with the Company's Current Report on Form 8-K dated January 16, 2007 and incorporated herein by reference).

 

 

3.2.1

 

Bylaws of the Registrant (filed with the Registrant's Registration Statement on Form S-4 (Commission File No. 333-45649) and incorporated herein by reference).

 

 

3.2.2

 

Amendment to Bylaws of the Registrant (filed with the Company's Current Report on Form 8-K on March 7, 2007 and incorporated herein by reference).

 

 

3.3

 

Form of certificate for the Registrant's Common Shares of Beneficial Interest, $0.01 par value per share (filed with the Registrant's Registration Statement on Form S-4 (Commission File No. 333-45649) and incorporated herein by reference).

 

 

3.4

 

Amended and Restated Registration Rights Agreement, dated March 16, 1998, for the benefit of certain shareholders of the Company (filed on August 12, 1998 with the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1998 and incorporated herein by reference).

 

 

3.5

 

Registration Rights Agreement, dated January 25, 2001, for the benefit of Barony Trust Limited (filed on March 22, 2001 with the Company's Annual Report on Form 10-K for the year ended December 31, 2000 and incorporated herein by reference).

 

 

75



3.6

 

Registration Rights Agreement, dated September 18, 2006, among Corporate Office Properties, L.P., Corporate Office Properties Trust, Banc of America Securities LLC and J.P. Morgan Securities Inc. (filed with the Company's Current Report on Form 8-K dated September 22, 2006 and incorporated herein by reference).

 

 

4.1

 

Indenture, dated as of September 18, 2006, among Corporate Office Properties, L.P., as issuer, Corporate Office Properties Trust, as guarantor, and Wells Fargo Bank, National Association, as trustee (filed with the Company's Current Report on Form 8-K dated September 22, 2006 and incorporated herein by reference).

 

 

4.2

 

3.50% Exchangeable Senior Note due 2026 of Corporate Office Properties, L.P. (filed with the Company's Current Report on Form 8-K dated September 22, 2006 and incorporated herein by reference).

 

 

10.1.1

 

Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated December 7, 1999 (filed on March 16, 2000 with the Company's Annual Report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference).

 

 

10.1.2

 

First Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated December 21, 1999 (filed on March 16, 2000 with the Company's Annual Report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference).

 

 

10.1.3

 

Second Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated December 21, 1999 (filed with the Company's Post Effective Amendment No. 2 to Form S-3 dated November 1, 2000 (Registration Statement No. 333-71807) and incorporated herein by reference).

 

 

10.1.4

 

Third Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated September 29, 2000 (filed with the Company's Post Effective Amendment No. 2 to Form S-3 dated November 1, 2000 (Registration Statement No. 333-71807) and incorporated herein by reference).

 

 

10.1.5

 

Fourth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated November 27, 2000 (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.1.6

 

Fifth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated January 25, 2001 (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.1.7

 

Sixth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated April 3, 2001 (filed with the Company's Current Report on Form 8-K dated April 4, 2001 and incorporated herein by reference).

 

 

76



10.1.8

 

Seventh Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated August 30, 2001 (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.1.9

 

Eighth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated September 14, 2001 (filed with the Company's Amended Current Report on Form 8-K dated September 14, 2001 and incorporated herein by reference).

 

 

10.1.10

 

Ninth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated October 6, 2001 (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.1.11

 

Tenth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated December 29, 2001 (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.1.12

 

Eleventh Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership, dated December 15, 2002 (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.1.13

 

Twelfth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated June 2, 2003 (filed on August 12, 2003 with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 and incorporated herein by reference).

 

 

10.1.14

 

Thirteenth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated August 11, 2003 (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.1.15

 

Fourteenth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated December 18, 2003 (filed on March 11, 2004 with the Company's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference).

 

 

10.1.16

 

Fifteenth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated January 31, 2004 (filed on March 11, 2004 with the Company's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference).

 

 

10.1.17

 

Sixteenth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated April 15, 2004 (filed on May 7, 2004 with the Company's Form 10-Q for the quarter ended March 31, 2004 and incorporated herein by reference).

 

 

10.1.18

 

Seventeenth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated September 23, 2004 (filed with the Company's Current Report on Form 8-K dated September 23, 2004 and incorporated herein by reference).

 

 

77



10.1.19

 

Eighteenth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated April 18, 2005 (filed with the Company's Form 8-K on April 22, 2005 and incorporated herein by reference).

 

 

10.1.20

 

Nineteenth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated July 8, 2005 (filed with the Company's Current Report on Form 8-K on July 14, 2005 and incorporated herein by reference).

 

 

10.1.21

 

Twentieth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated June 29, 2006 (filed with the Company's Current Report on Form 8-K dated July 6, 2006 and incorporated herein by reference).

 

 

10.1.22

 

Twenty-First Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated July 20, 2006 (filed with the Company's Current Report on Form 8-K dated July 26, 2006 and incorporated herein by reference).

 

 

10.1.23

 

Twenty-Second Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated January 9, 2007 (filed with the Company's Current Report on Form 8-K dated January 16, 2007 and incorporated herein by reference).

 

 

10.1.24

 

Twenty-Third Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated April 6, 2007 (filed with the Company's Current Report on Form 8-K dated April 12, 2007 and incorporated herein by reference).

 

 

10.1.25

 

Twenty-Fourth Amendment to Second Amended and Restated Limited Partnership Agreement of Corporate Office Properties, L.P., dated November 2, 2007 (filed with the Company's Current Report on Form 8-K dated November 5, 2007 and incorporated herein by reference).

 

 

10.2

 

Stock Option Plan for Directors (filed with Royale Investments, Inc.'s Form 10-KSB for the year ended December 31, 1993 (Commission File No. 0-20047) and incorporated herein by reference).

 

 

10.3.1*

 

Corporate Office Properties Trust 1998 Long Term Incentive Plan (filed with the Registrant's Registration Statement on Form S-4 (Commission File No. 333-45649) and incorporated herein by reference).

 

 

10.3.2*

 

Amendment No. 1 to Corporate Office Properties Trust 1998 Long Term Incentive Plan (filed on August 13, 1999 with the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 and incorporated herein by reference).

 

 

10.3.3*

 

Amendment No. 2 to Corporate Office Properties Trust 1998 Long Term Incentive Plan (filed on March 22, 2002 with the Company's Annual Report on Form 10-K for the year ended December 31, 2001 and incorporated herein by reference).

 

 

78



10.4*

 

Corporate Office Properties Trust Supplemental Nonqualified Deferred Compensation Plan (filed with the Registrant's Registration Statement on Form S-8 (Commission File No. 333-87384) and incorporated herein by reference).

 

 

10.5*

 

Employment Agreement, dated December 16, 1999, between Corporate Office Management, Inc., COPT and Clay W. Hamlin, III (filed on March 16, 2000 with the Company's Annual Report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference).

 

 

10.6.1*

 

Employment Agreement, dated July 13, 2005, between Corporate Office Properties, L.P. Corporate Office Properties Trust and Randall M. Griffin (filed with the Company's Current Report on Form 8-K on July 19, 2005 and incorporated herein by reference).

 

 

10.6.2*

 

Amendment to Employment Agreement, dated May 30, 2006, between Corporate Office Properties, L.P., Corporate Office Properties Trust, and Randall M. Griffin (filed with the Company's Current Report on Form 8-K dated June 1, 2006 and incorporated herein by reference).

 

 

10.7.1*

 

Employment Agreement, dated September 12, 2002, between the Operating Partnership, COPT and Roger A. Waesche, Jr. (filed on March 27, 2003 with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).

 

 

10.7.2*

 

Amendment to Employment Agreement, dated March 4, 2005, between the Operating Partnership, COPT and Roger A. Waesche, Jr. (filed on March 16, 2005 with the Company's Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference).

 

 

10.7.3*

 

Second Amendment to Employment Agreement, dated May 30, 2006, between Corporate Office Properties, L.P., Corporate Office Properties Trust, and Roger A. Waesche, Jr. (filed with the Company's Current Report on Form 8-K dated June 1, 2006 and incorporated herein by reference).

 

 

10.7.4*

 

Third Amendment to Employment Agreement, dated July 31, 2006, between Corporate Office Properties, L.P., Corporate Office Properties Trust, and Roger A. Waesche, Jr. (filed with the Company's Current Report on Form 8-K dated August 1, 2006 and incorporated herein by reference).

 

 

10.7.5*

 

Fourth Amendment to Employment Agreement, dated March 2, 2007, between Corporate Office Properties, L.P., Corporate Office Properties Trust, and Roger A. Waesche, Jr. (filed herewith).

 

 

10.8.1*

 

Employment Agreement, dated May 15, 2003, between Corporate Development Services, LLC, Corporate Office Properties Trust and Dwight Taylor (filed on August 12, 2003 with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 and incorporated herein by reference).

 

 

10.8.2*

 

Amendment to Employment Agreement, dated March 4, 2005, between Corporate Development Services, LLC, Corporate Office Properties Trust and Dwight Taylor (filed on March 16, 2005 with the Company's Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference).

 

 

79



10.8.3*

 

Second Amendment to Employment Agreement, dated March 2, 2007, between Corporate Development Services, LLC, Corporate Office Properties Trust and Dwight S. Taylor (filed herewith).

 

 

10.9*

 

Employment Agreement, dated November 18, 2005, between Corporate Office Properties, L.P. Corporate Office Properties Trust and Karen M. Singer (filed with the Company's Current Report on Form 8-K on December 1, 2005 and incorporated herein by reference).

 

 

10.10*

 

Employment Agreement, dated July 31, 2006, between Corporate Office Properties, L.P., Corporate Office Properties Trust and Stephen E. Riffee (filed with the Company's Current Report on Form 8-K dated August 1, 2006 and incorporated herein by reference).

 

 

10.11

 

Promissory Note, dated October 22, 1998, between Teachers Insurance and Annuity Association of America and the Operating Partnership (filed on November 13, 1998 with the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998 and incorporated herein by reference).

 

 

10.12

 

Indemnity Deed of Trust, Assignment of Leases and Rents and Security Agreement, dated October 22, 1998, by affiliates of the Operating Partnership for the benefit of Teachers Insurance and Annuity Association of America (filed on November 13, 1998 with the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998 and incorporated herein by reference).

 

 

10.13

 

Promissory Note, dated September 30, 1999, between Teachers Insurance and Annuity Association of America and the Operating Partnership (filed on November 8, 1999 with the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 and incorporated herein by reference).

 

 

10.14

 

Indemnity Deed of Trust, Assignment of Leases and Rents and Security Agreement, dated September 30, 1999, by affiliates of the Operating Partnership for the benefit of Teachers Insurance and Annuity Association of America (filed on November 8, 1999 with the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 and incorporated herein by reference).

 

 

10.15

 

Lease Agreement between Blue Bell Investment Company, L.P. and Unisys Corporation dated March 12, 1997 with respect to lot A (filed with the Registrant's Registration Statement on Form S-4 (Commission File No. 333-45649) and incorporated herein by reference).

 

 

10.16

 

Lease Agreement between Blue Bell Investment Company, L.P. and Unisys Corporation, dated March 12, 1997, with respect to lot B (filed with the Registrant's Registration Statement on Form S-4 (Commission File No. 333-45649) and incorporated herein by reference).

 

 

10.17

 

Lease Agreement between Blue Bell Investment Company, L.P. and Unisys Corporation, dated March 12, 1997, with respect to lot C (filed with the Registrant's Registration Statement on Form S-4 (Commission File No. 333-45649) and incorporated herein by reference).

 

 

10.18

 

Option Agreement, dated March 1998, between the Operating Partnership and Blue Bell Land, L.P. (filed on March 16, 2000 with the Company's Annual Report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference).

 

 

80



10.19.1

 

Amended and Restated Credit Agreement, dated June 24, 2005, among Corporate Office Properties, L.P.; Corporate Office Properties Trust; Wachovia Capital Markets, LLC; KeyBank National Association; Wachovia Bank, National Association; KeyBanc Capital Markets; Manufacturers and Traders Trust Company; Wells Fargo Bank, National Association; and Bank of America, N.A. (filed with the Company's Current Report on Form 8-K on June 30, 2005 and incorporated herein by reference).

 

 

10.19.2

 

Second Amended and Restated Credit Agreement, dated October 1, 2007, among Corporate Office Properties, L.P.; Corporate Office Properties Trust; KeyBanc Capital Markets; Wachovia Capital Markets, LLC; KeyBank National Association; Wachovia Bank, National Association; Bank of America, N.A.; Manufacturers and Traders Trust Company; and Citizens Bank of Pennsylvania (filed herewith).

 

 

10.20

 

Retirement and Consulting Agreement, dated April 12, 2005, between Corporate Office Properties, L.P. and Clay W. Hamlin, III (filed with the Company's Form 8-K on April 15, 2005 and incorporated herein by reference).

 

 

10.21

 

Corporate Office Properties Trust Supplemental Nonqualified Deferred Compensation Plan (filed with the Company's Registration Statement on Form S-8 (Commission File No. 333-87384) and incorporated herein by reference).

 

 

10.22

 

Common Stock Delivery Agreement, dated as of September 18, 2006, between Corporate Office Properties, L.P. and Corporate Office Properties Trust (filed with the Company's Current Report on Form 8-K dated September 22, 2006 and incorporated herein by reference).

 

 

10.23

 

Purchase Agreement and Agreement and Plan of Merger, dated December 21, 2006, by and among the Corporate Office Properties Trust; Corporate Office Properties, L.P.; W&M Business Trust; and Nottingham Village, Inc. (filed on March 1, 2007 with the Company's Annual Report on Form 10-K for the year ended December 31, 2006 and incorporated herein by reference).

 

 

10.24

 

Purchase and Sale Agreement of Ownership Interests, dated December 21, 2006, by and between Corporate Office Properties, L.P. and Nottingham Properties, Inc. (filed on March 1, 2007 with the Company's Annual Report on Form 10-K for the year ended December 31, 2006 and incorporated herein by reference).

 

 

10.25

 

Description of Compensation of Non-Employee Trustees (filed herewith).

 

 

10.26

 

Description of annual cash incentive awards to executives (filed herewith).

 

 

12.1

 

Statement regarding Computation of Earnings to Combined Fixed Charges and Preferred Share Dividends (filed herewith).

 

 

21.1

 

Subsidiaries of Registrant (filed herewith).

 

 

23.1

 

Consent of Independent Registered Public Accounting Firm (filed herewith).

 

 

31.1

 

Certification of the Chief Executive Officer of Corporate Office Properties Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended (filed herewith).

 

 

81



31.2

 

Certification of the Chief Financial Officer of Corporate Office Properties Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended (filed herewith).

 

 

32.1

 

Certification of the Chief Executive Officer of Corporate Office Properties Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Exchange Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) (Furnished herewith.)

 

 

32.2

 

Certification of the Chief Financial Officer of Corporate Office Properties Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Exchange Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) (Furnished herewith.)

 

 

*
—Indicates a compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K.

        (c) Not applicable.

82



SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    CORPORATE OFFICE PROPERTIES TRUST

Date: February 29, 2008

 

By:

/s/  
RANDALL M. GRIFFIN      
Randall M. Griffin
President and Chief Executive Officer

Date: February 29, 2008

 

By:

/s/  
STEPHEN E. RIFFEE      
Stephen E. Riffee
Executive Vice President and Chief Financial Officer

        Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

Signatures
  Title
  Date

 

 

 

 

 
/s/  JAY H. SHIDLER      
(Jay H. Shidler)
  Chairman of the Board and Trustee   February 29, 2008

/s/  
CLAY W. HAMLIN, III      
(Clay W. Hamlin, III)

 

Vice Chairman of the Board and Trustee

 

February 29, 2008

/s/  
RANDALL M. GRIFFIN      
(Randall M. Griffin)

 

President, Chief Executive Officer and Trustee

 

February 29, 2008

/s/  
STEPHEN E. RIFFEE      
(Stephen E. Riffee)

 

Executive Vice President and Chief Financial Officer (Principal Financial Officer)

 

February 29, 2008

/s/  
COLLEEN M. CREWS      
(Colleen M. Crews)

 

Vice President and Controller (Principal Accounting Officer)

 

February 29, 2008

83



/s/  
THOMAS F. BRADY      
(Thomas F. Brady)

 

Trustee

 

February 29, 2008

/s/  
ROBERT L. DENTON      
(Robert L. Denton)

 

Trustee

 

February 29, 2008

/s/  
DOUGLAS M. FIRSTENBERG      
(Douglas M. Firstenberg)

 

Trustee

 

February 29, 2008

/s/  
STEVEN D. KESLER      
(Steven D. Kesler)

 

Trustee

 

February 29, 2008

/s/  
KENNETH S. SWEET, JR.      
(Kenneth S. Sweet, Jr.)

 

Trustee

 

February 29, 2008

/s/  
KENNETH D. WETHE      
(Kenneth D. Wethe)

 

Trustee

 

February 29, 2008

84



CORPORATE OFFICE PROPERTIES TRUST AND SUBSIDIARIES

INDEX TO FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS    
 
Management's Report of Internal Control Over Financial Reporting

 

F-2
  Report of Independent Registered Public Accounting Firm   F-3
  Consolidated Balance Sheets as of December 31, 2007 and 2006   F-4
  Consolidated Statements of Operations for the Years Ended December 31, 2007, 2006 and 2005   F-5
  Consolidated Statements of Shareholders' Equity for the Years Ended December 31, 2007, 2006 and 2005   F-6
  Consolidated Statements of Cash Flows for the Years Ended December 31, 2007, 2006 and 2005   F-7
  Notes to Consolidated Financial Statements   F-8

FINANCIAL STATEMENT SCHEDULE

 

 

Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2007

 

F-57

F-1



Management's Report On Internal Control Over Financial Reporting

        Management is responsible for establishing and maintaining adequate internal control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2007. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and trustees; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

        Management performed an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2007 based upon criteria in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on our assessment, management determined that our internal control over financial reporting was effective as of December 31, 2007 based on the criteria in Internal Control-Integrated Framework issued by the COSO.

        The effectiveness of the Company's internal control over financial reporting as of December 31, 2007 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.

F-2



Report of Independent Registered Public Accounting Firm

To the Board of Trustees and Shareholders of Corporate Office Properties Trust:

        In our opinion, the consolidated financial statements listed in the accompanying index 15(a)(1) present fairly, in all material respects, the financial position of Corporate Office Properties Trust and its subsidiaries at December 31, 2007 and December 31, 2006, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2007, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying "Management Report's On Internal Control Over Financial Reporting." Our responsibility is to express opinions on these financial statements, on the financial statement schedule, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

        A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

        Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

Baltimore, Maryland
February 29, 2008

F-3



Corporate Office Properties Trust and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands)

 
  December 31,
 
 
  2007
  2006
 
Assets              
Investment in real estate:              
  Operating properties, net   $ 2,192,472   $ 1,812,883  
  Property held for sale, net     14,988      
  Projects under construction or development     396,012     298,427  
   
 
 
  Total commercial real estate properties, net     2,603,472     2,111,310  
Cash and cash equivalents     24,638     7,923  
Restricted cash     15,121     52,856  
Accounts receivable, net     24,831     26,367  
Deferred rent receivable     53,631     41,643  
Intangible assets on real estate acquisitions, net     108,661     87,325  
Deferred charges, net     49,051     43,710  
Prepaid and other assets     52,448     48,467  
   
 
 
Total assets   $ 2,931,853   $ 2,419,601  
   
 
 
Liabilities and shareholders' equity              
Liabilities:              
  Mortgage and other loans payable   $ 1,625,842   $ 1,298,537  
  3.5% Exchangeable Senior Notes     200,000     200,000  
  Accounts payable and accrued expenses     75,363     68,190  
  Rents received in advance and security deposits     30,978     20,237  
  Dividends and distributions payable     22,441     19,164  
  Deferred revenue associated with acquired operating leases     11,530     11,120  
  Distributions in excess of investment in unconsolidated real              
    estate joint venture     4,246     3,614  
  Other liabilities     8,716     8,249  
   
 
 
Total liabilities     1,979,116     1,629,111  
   
 
 
Minority interests:              
  Common units in the Operating Partnership     114,127     104,934  
  Preferred units in the Operating Partnership     8,800     8,800  
  Other consolidated real estate joint ventures     7,168     2,453  
   
 
 
Total minority interests     130,095     116,187  
   
 
 
Commitments and contingencies (Note 19)              
Shareholders' equity:              
  Preferred Shares of beneficial interest ($0.01 par value); shares authorized of 15,000,000, issued and outstanding of 8,121,667 at December 31, 2007 and 7,590,000 at December 31, 2006 (Note 11)     81     76  
  Common Shares of beneficial interest ($0.01 par value);
75,000,000 shares authorized, shares issued and outstanding of 47,366,475 at December 31, 2007 and 42,897,639 at December 31, 2006
    474     429  
  Additional paid-in capital     950,615     758,032  
  Cumulative distributions in excess of net income     (126,156 )   (83,541 )
  Accumulated other comprehensive loss     (2,372 )   (693 )
   
 
 
Total shareholders' equity     822,642     674,303  
   
 
 
Total liabilities and shareholders' equity   $ 2,931,853   $ 2,419,601  
   
 
 

See accompanying notes to consolidated financial statements.

F-4



Corporate Office Properties Trust and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Revenues                    
  Rental revenue   $ 315,588   $ 253,913   $ 208,144  
  Tenant recoveries and other real estate operations revenue     53,361     39,665     28,665  
  Construction contract revenues     37,074     52,182     74,357  
  Other service operations revenues     4,151     7,902     4,877  
   
 
 
 
    Total revenues     410,174     353,662     316,043  
   
 
 
 
Expenses                    
  Property operating expenses     123,282     92,907     70,337  
  Depreciation and other amortization associated with real estate operations     106,331     78,054     60,427  
  Construction contract expenses     35,723     49,961     72,534  
  Other service operations expenses     4,070     7,384     4,753  
  General and administrative expenses     20,523     16,936     13,533  
   
 
 
 
    Total operating expenses     289,929     245,242     221,584  
   
 
 
 
Operating income     120,245     108,420     94,459  
Interest expense     (82,032 )   (70,260 )   (53,906 )
Amortization of deferred financing costs     (3,676 )   (2,847 )   (2,229 )
Gain on sale of non-real estate investment     1,033          
   
 
 
 
Income from continuing operations before equity in loss of unconsolidated entities, income taxes and minority interests     35,570     35,313     38,324  
Equity in loss of unconsolidated entities     (224 )   (92 )   (88 )
Income tax expense     (569 )   (887 )   (668 )
   
 
 
 
Income from continuing operations before minority interests     34,777     34,334     37,568  
Minority interests in income from continuing operations                    
  Common units in the Operating Partnership     (2,860 )   (3,302 )   (4,326 )
  Preferred units in the Operating Partnership     (660 )   (660 )   (660 )
  Other consolidated entities     122     136     85  
   
 
 
 
Income from continuing operations     31,379     30,508     32,667  
Income from discontinued operations, net of minority interests and taxes     1,845     17,987     6,096  
   
 
 
 
Income before gain on sales of real estate     33,224     48,495     38,763  
Gain on sales of real estate, net of minority interests and taxes     1,560     732     268  
   
 
 
 
Net income     34,784     49,227     39,031  
Preferred share dividends     (16,068 )   (15,404 )   (14,615 )
Issuance costs associated with redeemed preferred shares         (3,896 )    
   
 
 
 
Net income available to common shareholders   $ 18,716   $ 29,927   $ 24,416  
   
 
 
 
Basic earnings per common share                    
  Income from continuing operations   $ 0.36   $ 0.29   $ 0.49  
  Discontinued operations     0.04     0.43     0.16  
   
 
 
 
  Net income available to common shareholders   $ 0.40   $ 0.72   $ 0.65  
   
 
 
 
Diluted earnings per common share                    
  Income from continuing operations   $ 0.35   $ 0.28   $ 0.47  
  Discontinued operations     0.04     0.41     0.16  
   
 
 
 
  Net income available to common shareholders   $ 0.39   $ 0.69   $ 0.63  
   
 
 
 
Dividends declared per common share   $ 1.30   $ 1.18   $ 1.07  
   
 
 
 

See accompanying notes to consolidated financial statements.

F-5



Corporate Office Properties Trust and Subsidiaries

Consolidated Statements of Shareholders' Equity

(Dollars in thousands)

 
  Preferred
Shares

  Common
Shares

  Additional
Paid-in
Capital

  Cumulative
Distributions in
Excess of Net
Income

  Value of
Unearned
Restricted
Common Share
Grants

  Accumulated
Other
Comprehensive
Loss

  Total
 
Balance at December 31, 2004 (36,842,108 common shares outstanding)   $ 67   $ 368   $ 578,228   $ (51,358 ) $ (5,381 ) $   $ 521,924  
Conversion of common units to common shares (253,575 shares)         3     9,117                 9,120  
Common shares issued to the public (2,300,000 shares)         23     75,118                 75,141  
Decrease in fair value of derivatives                         (482 )   (482 )
Restricted common share grants issued (130,975 shares)         1     3,480         (3,481 )        
Restricted common share cancellations (10,422 shares)             (205 )       205          
Value of earned restricted share grants             536         1,544         2,080  
Exercise of share options (411,080 shares)         4     4,394                 4,398  
Expense associated with share options             93                 93  
Adjustments to minority interests resulting from changes in ownership of Operating Partnership by COPT             (12,888 )               (12,888 )
Decrease in tax benefit from share-based compensation             (534 )               (534 )
Net income                 39,031             39,031  
Dividends                 (55,370 )           (55,370 )
   
 
 
 
 
 
 
 
Balance at December 31, 2005 (39,927,316 common shares outstanding)     67     399     657,339     (67,697 )   (7,113 )   (482 )   582,513  
Conversion of common units to common shares (245,793 shares)         3     11,075                 11,078  
Common shares issued to the public (2,000,000 shares)         20     82,413                 82,433  
Series J Preferred Shares issued to the public (3,390,000 shares)     34         81,823                 81,857  
Series E Preferred Shares redemption     (11 )       (28,739 )               (28,750 )
Series F Preferred Shares redemption     (14 )       (35,611 )               (35,625 )
Decrease in fair value of derivatives                         (211 )   (211 )
Reversal of unearned restricted common share grants upon adoption of SFAS 123(R)         1     (5,169 )       7,113         1,945  
Exercise of share options (581,932 shares)         6     6,761                 6,767  
Expense associated with share-based compensation             3,833                 3,833  
Adjustments to minority interests resulting from changes in ownership of Operating Partnership by COPT             (16,255 )               (16,255 )
Increase in tax benefit from share-based compensation             562                 562  
Net income                 49,227             49,227  
Dividends                 (65,071 )           (65,071 )
   
 
 
 
 
 
 
 
Balance at December 31, 2006 (42,897,639 common shares outstanding)     76     429     758,032     (83,541 )       (693 )   674,303  
Conversion of common units to common shares (554,221 shares)         6     25,402                 25,408  
Common shares issued in connection with acquisition of properties, net of transaction costs (3,161,000 shares)         32     156,629                 156,661  
Series K Preferred Shares issued in connection with acquisition of properties, net of transaction costs (531,667 shares)     5         26,562                 26,567  
Exercise of share options (620,858 shares)         6     7,470                 7,476  
Expense associated with share-based compensation         1     6,642                 6,643  
Restricted common share cancellations (6,685 shares)             (351 )               (351 )
Adjustments to minority interests resulting from changes in ownership of Operating Partnership by COPT             (29,761 )               (29,761 )
Decrease in fair value of derivatives                         (1,679 )   (1,679 )
Costs for equity issuance             (10 )               (10 )
Net income                 34,784             34,784  
Dividends                 (77,399 )           (77,399 )
   
 
 
 
 
 
 
 
Balance at December 31, 2007 (47,366,475 common shares outstanding)   $ 81   $ 474   $ 950,615   $ (126,156 ) $   $ (2,372 ) $ 822,642  
   
 
 
 
 
 
 
 

See accompanying notes to consolidated financial statements.

F-6



Corporate Office Properties Trust and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Cash flows from operating activities                    
  Net income   $ 34,784   $ 49,227   $ 39,031  
  Adjustments to reconcile net income to net cash provided by operating activities:                    
    Minority interests     4,220     7,800     6,464  
    Depreciation and other amortization     107,625     80,074     63,555  
    Amortization of deferred financing costs     3,676     2,981     2,240  
    Amortization of deferred market rental revenue     (1,985 )   (1,904 )   (426 )
    Equity in loss of unconsolidated entities     224     92     88  
    Gain on sales of real estate     (6,979 )   (17,920 )   (4,690 )
    Gain on sale of non-real estate investment     (1,033 )        
    Share-based compensation     6,643     3,833     2,173  
    Excess income tax benefits from share-based compensation         (562 )    
  Changes in operating assets and liabilities:                    
    Increase in deferred rent receivable     (11,988 )   (10,004 )   (6,922 )
    Decrease (increase) in accounts receivable     1,544     (10,844 )   1,165  
    Increase in restricted cash and prepaid and other assets     (5,040 )   (7,098 )   (14,260 )
    (Decrease) increase in accounts payable, accrued expenses, and other liabilities     (3,250 )   13,544     5,953  
    Increase in rents received in advance and security deposits     10,030     4,181     1,993  
    Other     (770 )   (249 )   (420 )
   
 
 
 
      Net cash provided by operating activities     137,701     113,151     95,944  
   
 
 
 
Cash flows from investing activities                    
  Purchases of and additions to commercial real estate properties     (352,427 )   (282,099 )   (499,926 )
  Proceeds from sales of properties     21,684     46,704     29,467  
  Proceeds from sale of non-real estate investment     2,526          
  Proceeds from sale of unconsolidated real estate joint venture         1,524      
  Proceeds from contribution of assets to unconsolidated                    
    real estate joint venture             68,633  
  Acquisition of partner interests in consolidated joint ventures     (1,262 )   (5,250 )   (1,208 )
  Investments in and advances from (to) unconsolidated entities         454     (130 )
  Distributions from unconsolidated entities     414     499     250  
  Leasing costs paid     (12,182 )   (10,480 )   (9,272 )
  Decrease (increase) in restricted cash associated with                    
    investing activities     16,018     5,260     (5,620 )
  Purchases of furniture, fixtures and equipment     (1,663 )   (8,109 )   (2,434 )
  Other     (822 )   (2,337 )   (61 )
   
 
 
 
      Net cash used in investing activities     (327,714 )   (253,834 )   (420,301 )
   
 
 
 
Cash flows from financing activities                    
  Proceeds from mortgage and other loans payable     867,842     673,176     889,399  
  Proceeds from 3.5% Exchangeable Senior Notes         200,000      
  Repayments of mortgage and other loans payable     (579,395 )   (762,590 )   (580,642 )
  Deferred financing costs paid     (4,171 )   (6,605 )   (4,307 )
  Distributions paid to partners in consolidated joint ventures     (250 )   (787 )    
  Net proceeds from issuance of common shares     7,446     89,202     79,539  
  Net proceeds from issuance of preferred shares         81,857      
  Redemption of preferred shares         (64,375 )    
  Dividends paid     (74,277 )   (62,845 )   (53,587 )
  Distributions paid     (11,188 )   (10,422 )   (9,677 )
  Excess income tax benefits from share-based compensation         562      
  Other     721     649     595  
   
 
 
 
      Net cash provided by financing activities     206,728     137,822     321,320  
   
 
 
 
Net increase (decrease) in cash and cash equivalents     16,715     (2,861 )   (3,037 )
Cash and cash equivalents                    
  Beginning of period     7,923     10,784     13,821  
   
 
 
 
  End of period   $ 24,638   $ 7,923   $ 10,784  
   
 
 
 

See accompanying notes to consolidated financial statements.

F-7



Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

1. Organization

        Corporate Office Properties Trust ("COPT") and subsidiaries (collectively, the "Company") is a fully-integrated and self-managed real estate investment trust ("REIT") that focuses on the acquisition, development, ownership, management and leasing of suburban office properties in select markets and submarkets. We also focus on servicing the multi-location requirements of strategic customers and strategic industries in which tenants have specialized product requirements. As of December 31, 2007, our investments in real estate included the following:

        We conduct almost all of our operations through our operating partnership, Corporate Office Properties, L.P. (the "Operating Partnership"), for which we are the managing general partner. The Operating Partnership owns real estate both directly and through subsidiary partnerships and limited liability companies ("LLCs"). A summary of our Operating Partnership's forms of ownership and the percentage of those ownership forms owned by COPT as of December 31, 2007 and 2006 follows:

 
  December 31,
 
 
  2007
  2006
 
Common Units   85 % 83 %
Series G Preferred Units   100 % 100 %
Series H Preferred Units   100 % 100 %
Series I Preferred Units   0 % 0 %
Series J Preferred Units   100 % 100 %
Series K Preferred Units(1)   100 % N/A  

Three of our trustees controlled, either directly or through ownership by other entities or family members, an additional 13% of the Operating Partnership's common units.

F-8


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

1. Organization (Continued)

        In addition to owning interests in real estate, the Operating Partnership also owns 100% of Corporate Office Management, Inc. ("COMI") and owns, either directly or through COMI, 100% of the consolidated subsidiaries that are set forth below (collectively defined as the "Service Companies"):

Entity Name

  Type of Service Business
COPT Property Management Services, LLC ("CPM")   Real Estate Management
COPT Development & Construction Services, LLC ("CDC")   Construction and Development
Corporate Development Services, LLC ("CDS")   Construction and Development
COPT Environmental Systems, LLC ("CES")(1)   Heating and Air Conditioning

Most of the services that CPM provides are for us. CDC, CDS and CES provide services to us and to third parties.

2. Summary of Significant Accounting Policies

Basis of Presentation

        We generally use three different accounting methods to report our investments in entities: the consolidation method, the equity method and the cost method. These methods are described below.

        We generally use the consolidation method when we own most of the outstanding voting interests in an entity and can control its operations. In accordance with Financial Accounting Standards Board ("FASB") Interpretation No. 46(R), "Consolidation of Variable Interest Entities" ("FIN 46(R)"), we also consolidate certain entities when control of such entities can be achieved through means other than voting rights ("variable interest entities" or "VIEs") if we are deemed to be the primary beneficiary. Generally, FIN 46(R) applies when either (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to finance that entity's activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest.

        Under the consolidation method of accounting, the accounts of the entity being consolidated are combined with our accounts. We eliminate balances and transactions between companies when we consolidate these accounts. For all of the periods presented, our Consolidated Financial Statements include the accounts of:

F-9


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)

        We generally use the equity method of accounting when we own an interest in an entity and can exert significant influence over the entity's operations but cannot control the entity's operations. FIN 46(R) affects our determination of when to use the equity method of accounting since we would generally use the equity method for VIEs of which we are not the primary beneficiary. Under the equity method, we report:


        We use the cost method of accounting when we own an interest in an entity and cannot exert significant influence over the entity's operations. Under the cost method, we report:

Use of Estimates in the Preparation of Financial Statements

        We make estimates and assumptions when preparing financial statements under generally accepted accounting principles ("GAAP"). These estimates and assumptions affect various matters, including:


These estimates include such items as depreciation, allocation of real estate acquisition costs, allowances for doubtful accounts and expense recognized in connection with share-based compensation. Actual results could differ from those estimates. These estimates involve judgments with respect to, among other things, future economic factors that are difficult to predict and are often beyond management's control. As a result, actual amounts could differ from these estimates.

Acquisitions of Real Estate

        We allocate the costs of real estate acquisitions to assets acquired and liabilities assumed based on the relative fair values at the date of acquisition pursuant to the provisions of Statement of Financial Accounting Standards No. 141, "Business Combinations." In estimating the fair value of the tangible and intangible assets acquired, we consider, among other things, information obtained about each property as a result of our due diligence, leasing activities and knowledge of the markets in which the

F-10


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)


properties are located. We utilize various valuation methods, such as estimated cash flow projections utilizing discount and capitalization rate assumptions and available market information. We allocate the costs of real estate acquisitions to the following components:

F-11


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)

Commercial Real Estate Properties

        We report commercial real estate properties at our depreciated cost. The amounts reported for our commercial real estate properties include our costs of:

        We capitalize interest expense, real estate taxes, direct internal labor (including allocable overhead costs) and other costs associated with real estate undergoing construction and development activities to the cost of such activities. We continue to capitalize these costs while construction and development activities are underway until a property becomes "operational," which occurs upon the earlier of when leases commence on space or one year after the cessation of major construction activities. When leases commence on portions of a newly-constructed property's space in the period prior to one year from the cessation of major construction activities, we consider that property to be "partially operational." When a property is partially operational, we allocate the costs associated with the property between the portion that is operational and the portion under construction. We start depreciating newly-constructed properties as they become operational.

        We depreciate our assets evenly over their estimated useful lives as follows:

  Buildings and building improvements   10-40 years
  Land improvements   10-20 years
  Tenant improvements on operating properties   Related lease terms
  Equipment and personal property   3-10 years

        When events or circumstances indicate that a property may be impaired, we perform an undiscounted cash flow analysis. We consider an asset to be impaired when its undiscounted expected future cash flows are less than its depreciated cost. When we determine that an asset is impaired, we utilize methods similar to those used by independent appraisers in estimating the fair value of the asset; this process requires us to make certain estimates and assumptions. We then recognize an impairment loss based on the excess of the carrying amount of the asset over its fair value. We have not recognized impairment losses on our real estate assets to date.

        When we determine that a real estate asset will be held for sale, we discontinue the recording of depreciation expense of the asset and estimate the sales price, net of selling costs; if we then determine that the estimated sales price, net of selling costs, is less than the net book value of the asset, we recognize an impairment loss equal to the difference and reduce the carrying amounts of assets.

        When we sell an operating property, or determine that an operating property is held for sale, and determine that we have no significant continuing involvement in such property, we classify the results of operations for such property as discontinued operations. Interest expense that is specifically identifiable to properties included in discontinued operations is used in the computation of interest expense attributable to discontinued operations. When properties classified as discontinued operations are

F-12


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)


included in computations that determine the amount of our borrowing capacity under certain debt instruments (including our Revolving Credit Facility), we allocate a portion of such debt instruments' interest expense to discontinued operations; we compute this allocation based on the percentage that the related properties represent of all properties included in determining the amount of our borrowing capacity under such debt instruments.

        We expense property maintenance and repair costs when incurred.

Sales of Interests in Real Estate

        We recognize gains from sales of interests in real estate using the full accrual method, provided that various criteria relating to the terms of sale and any subsequent involvement by us with the real estate sold are met. We recognize gains relating to transactions that do not meet the requirements of the full accrual method of accounting when the full accrual method of accounting criteria are met.

Cash and Cash Equivalents

        Cash and cash equivalents include all cash and liquid investments that mature three months or less from when they are purchased. Cash equivalents are reported at cost, which approximates fair value. We maintain our cash in bank accounts in amounts that may exceed federally insured limits at times. We have not experienced any losses in these accounts in the past and believe that we are not exposed to significant credit risk because our accounts are deposited with major financial institutions.

Accounts Receivable

        Our accounts receivable are reported net of an allowance for bad debts of $448 at December 31, 2007 and $252 at December 31, 2006. We use judgment in estimating the uncollectability of our accounts receivable based primarily upon the payment history and credit status of the entities associated with the individual accounts.

Revenue Recognition

        We recognize rental revenue evenly over the terms of tenant leases. When our leases provide for contractual rent increases, which is most often the case, we average the non-cancelable rental revenues over the lease terms to evenly recognize such revenues; we refer to the adjustments resulting from this process as straight-line rental revenue adjustments. We consider rental revenue under a lease to be non-cancelable when a tenant: (1) may not terminate its lease obligation early; or (2) may terminate its lease obligation early in exchange for a fee or penalty that we consider material enough such that termination would not be probable. We report these straight-line rental revenue adjustments recognized in advance of payments received as deferred rent receivable on our Consolidated Balance Sheets. We report prepaid tenant rents as rents received in advance on our Consolidated Balance Sheets.

        When tenants terminate their lease obligations prior to the end of their agreed lease terms, they typically pay fees to cancel these obligations. We recognize such fees as revenue and write off against such revenue any (1) deferred rents receivable and (2) deferred revenue and intangible assets that are amortizable into rental revenue associated with the leases; the resulting net amount is the net revenue from the early termination of the leases. When a tenant's lease for space in a property is terminated

F-13


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)


early but the tenant continues to lease such space under a new or modified lease in the property, the net revenue from the early termination of the lease is generally recognized evenly over the remaining life of the new or modified lease in place on that property.

        We recognize tenant recovery revenue in the same periods in which we incur the related expenses. Tenant recovery revenue includes payments from tenants as reimbursement for property taxes, utilities and other property operating expenses.

        We recognize fees for services provided by us once services are rendered, fees are determinable and collectibility is assured. We generally recognize revenue under construction contracts using the percentage of completion method when the contracts call for services to be provided over a period of time exceeding six months and the revenue and costs for such contracts can be estimated with reasonable accuracy; when these criteria do not apply to a contract, we recognize revenue on that contract once the services under the contract are complete. Under the percentage of completion method, we recognize a percentage of the total estimated revenue on a contract based on the cost of services provided on the contract as of a point in time relative to the total estimated costs on the contract.

Intangible Assets and Deferred Revenue on Real Estate Acquisitions

        We capitalize intangible assets and deferred revenue on real estate acquisitions as described in the section above entitled "Acquisitions of Real Estate." We amortize the intangible assets and deferred revenue as follows:

  Lease to market value   Related lease terms
  Lease-up value   Related lease terms or estimated period of time that tenant will lease space in property
  Deemed cost avoidance   Related lease terms
  Tenant relationship value   Estimated period of time that tenant will lease space in property
  Market concentration premium   40 years

        We recognize the amortization of lease to market value assets and deferred revenues as adjustments to rental revenue reported in our Consolidated Statements of Operations; we refer to this amortization as amortization of deferred market rental revenue. We recognize the amortization of other intangible assets on real estate acquisitions as depreciation and amortization expense on our Consolidated Statements of Operations.

Deferred Charges

        We defer costs that we incur to obtain new tenant leases or extend existing tenant leases. We amortize these costs evenly over the lease terms. When tenant leases are terminated early, we expense any unamortized deferred leasing costs associated with those leases.

        We also defer costs for long-term financing arrangements and amortize these costs over the related loan terms on a straight-line basis, which approximates the amortization that would occur under the

F-14


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)


effective interest method of amortization. We expense any unamortized loan costs when loans are retired early.

        When the costs of acquisitions exceed the fair value of tangible and identifiable intangible assets and liabilities, we record goodwill in connection with such acquisitions. We test goodwill annually for impairment and in interim periods if certain events occur indicating that the carrying value of goodwill may be impaired. We recognize an impairment loss when the discounted expected future cash flows associated with the related reporting unit are less than its unamortized cost.

Derivatives

        We are exposed to the effect of interest rate changes in the normal course of business. We use interest rate swap, interest rate cap and forward starting swap agreements in order to attempt to reduce the impact of such interest rate changes. Interest rate differentials that arise under interest rate swap and interest rate cap contracts are recognized in interest expense over the life of the respective contracts. Interest rate differentials that arise under forward starting swaps are recognized in interest expense over the life of the respective loans for which such swaps are obtained. We do not use such derivatives for trading or speculative purposes. We manage counter-party risk by only entering into contracts with major financial institutions based upon their credit ratings and other risk factors.

        We recognize all derivatives as assets or liabilities in the balance sheet at fair value with the offset to:

        We use standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost and termination cost in computing the fair value of derivatives at each balance sheet date.

Minority Interests

        As discussed previously, we consolidate the accounts of our Operating Partnership and its subsidiaries into our financial statements. However, we do not own 100% of the Operating Partnership. We also do not own 100% of certain consolidated real estate joint ventures. The amounts reported for minority interests on our Consolidated Balance Sheets represent the portion of these consolidated entities' equity that we do not own. The amounts reported for minority interests on our Consolidated Statements of Operations represent the portion of these consolidated entities' net income not allocated to us.

F-15


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)

        Common units of the Operating Partnership ("common units") are substantially similar economically to our common shares of beneficial interest ("common shares"). Common units not owned by us are also exchangeable into our common shares, subject to certain conditions.

        The Operating Partnership has 352,000 Series I Preferred Units issued to an unrelated party that have a liquidation preference of $25.00 per unit, plus any accrued and unpaid distributions of return thereon (as described below), and may be redeemed for cash by the Operating Partnership at our option any time after September 22, 2019. The owner of these units is entitled to a priority annual cumulative return equal to 7.5% of their liquidation preference through September 22, 2019; the annual cumulative preferred return increases for each subsequent five-year period, subject to certain maximum limits. These units are convertible into common units on the basis of 0.5 common units for each Series I Preferred Unit; the resulting common units would then be exchangeable for common shares in accordance with the terms of the Operating Partnership's agreement of limited partnership.

Earnings Per Share ("EPS")

        We present both basic and diluted EPS. We compute basic EPS by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the year. Our computation of diluted EPS is similar except that:

Our computation of diluted EPS does not assume conversion of securities into our common shares if conversion of those securities would increase our diluted EPS in a given year. A summary of the

F-16


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)


numerator and denominator for purposes of basic and diluted EPS calculations is set forth below (dollars and shares in thousands, except per share data):

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Numerator:                    
Income from continuing operations   $ 31,379   $ 30,508   $ 32,667  
Add: Gain on sales of real estate, net     1,560     732     268  
Less: Preferred share dividends     (16,068 )   (15,404 )   (14,615 )
Less: Issuance costs associated with redeemed preferred shares         (3,896 )    
   
 
 
 
Numerator for basic and diluted EPS from continuing operations     16,871     11,940     18,320  
Add: Income from discontinued operations, net     1,845     17,987     6,096  
   
 
 
 
Numerator for basic and diluted EPS on net income available to common shareholders   $ 18,716   $ 29,927   $ 24,416  
   
 
 
 
Denominator (all weighted averages):                    
Denominator for basic EPS (common shares)     46,527     41,463     37,371  
Dilutive effect of share-based compensation awards     1,103     1,799     1,626  
   
 
 
 
Denominator for diluted EPS     47,630     43,262     38,997  
   
 
 
 
Basic EPS:                    
  Income from continuing operations   $ 0.36   $ 0.29   $ 0.49  
  Income from discontinued operations     0.04     0.43     0.16  
   
 
 
 
  Net income available to common shareholders   $ 0.40   $ 0.72   $ 0.65  
   
 
 
 
Diluted EPS                    
  Income from continuing operations   $ 0.35   $ 0.28   $ 0.47  
  Income from discontinued operations   $ 0.04   $ 0.41   $ 0.16  
   
 
 
 
  Net income available to common shareholders   $ 0.39   $ 0.69   $ 0.63  
   
 
 
 

Our diluted EPS computations do not include the effects of the following securities since the conversions of such securities would increase diluted EPS for the respective periods:

 
  Weighted Average
Shares Excluded
from Denominator
for the Years Ended December 31,

 
  2007
  2006
  2005
Conversion of weighted average common units   8,296   8,511   8,702
Conversion of weighted average convertible preferred units   176   176   176
Conversion of weighted average convertible preferred shares   425   N/A   N/A
Share-based compensation awards       206

F-17


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)

        As discussed in Note 9, on September 18, 2006, the Operating Partnership issued a $200,000 aggregate principal amount of 3.50% Exchangeable Senior Notes due 2026. The notes have an exchange settlement feature that provides that the notes may, under certain circumstances, be exchangeable for cash (up to the principal amount of the notes) and, with respect to any excess exchange value, may be exchangeable into (at our option) cash, our common shares or a combination of cash and our common shares at an exchange rate of 18.5249 shares per one thousand dollar principal amount of the notes (exchange rate is as of December 31, 2007 and is equivalent to an exchange price of $53.98 per common share). The Exchangeable Senior Notes did not affect our diluted EPS reported above since the weighted average closing price of our common shares during the period over which the notes were outstanding was less than $53.98.

Share-Based Compensation

        We have historically issued two forms of share-based compensation: options to purchase common shares ("options") and restricted common shares ("restricted shares"). Effective, January 1, 2006, we adopted Statement of Financial Accounting Standards No. 123(R), "Share-Based Payment" ("SFAS 123(R)"). The statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, focusing primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The statement requires us to measure the cost of employee services received in exchange for an award of equity instruments based generally on the fair value of the award on the grant date; such cost should then be recognized over the period during which the employee is required to provide service in exchange for the award (generally the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service. SFAS 123(R) also requires that share-based compensation be computed based on awards that are ultimately expected to vest; as a result, future forfeitures of awards are to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Effective upon our adoption of SFAS 123(R), we began capitalizing costs associated with share-based compensation attributable to employees engaged in construction and development activities. We used the modified prospective application approach to adoption provided for under SFAS 123(R); under this approach, we recognized compensation cost on or after January 1, 2006 for the portion of outstanding awards for which the requisite service was not yet rendered, based on the fair value of those awards on the date of grant.

        We elected to adopt the alternative transition method for calculating the tax effects of share-based compensation pursuant to SFAS 123(R). The alternative transition method includes a simplified method to establish the beginning balance of the additional paid-in capital pool related to the tax effects of employee share-based compensation, which is available to absorb tax deficiencies recognized subsequent to the adoption of SFAS 123(R).

        We compute the fair value of share options under SFAS 123(R) using the Black-Scholes option-pricing model. Under that model, the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected option life is based on our historical experience of employee exercise behavior. Expected volatility is based on historical volatility of our common shares. Expected dividend yield is based on the average historical dividend yield on our common shares over a period of time ending on the grant date of the options.

F-18


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)

        Prior to January 1, 2006, our general method for accounting for share-based compensation was as follows:

Fair Value of Financial Instruments

        The carrying values of cash and cash equivalents, escrows, accounts receivables, accounts payable, accrued expenses and other assets and liabilities are reasonable estimates of their fair values because of the short maturities of these instruments. The carrying or contract values of notes receivable, which are included in prepaid and other assets on our Consolidated Balance Sheets, approximated their fair values at December 31, 2007 and 2006. You should refer to Notes 9 and 10 for fair value of debt and derivative information.

Reclassification

        We reclassified certain amounts from the prior periods in connection with discontinued operations to conform to the current period presentation of our Consolidated Financial Statements. These reclassifications did not affect previously reported consolidated net income or shareholders' equity.

Recent Accounting Pronouncement

        In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109," ("FIN 48"). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with FASB Statement No. 109, "Accounting for Income Taxes." FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. Our adoption of FIN 48 did not have a material effect on our financial position, results of operations or cash flows.

F-19


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

2. Summary of Significant Accounting Policies (Continued)

        In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("SFAS 157"). SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. The Statement does not require any new fair value measurements but does apply under other accounting pronouncements that require or permit fair value measurements. The changes to current practice resulting from the Statement relate to the definition of fair value, the methods used to measure fair value and the expanded disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years, with earlier application encouraged. We do not expect that the adoption of this Statement will have a material effect on our financial position, results of operations or cash flows.

        In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS 159"). SFAS 159 permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We are currently assessing the impact of SFAS 159 on our consolidated financial position and results of operations.

        In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(R), "Business Combinations" ("SFAS 141(R)"). SFAS 141(R) requires the acquiring entity in a business combination to recognize all (and only) the assets acquired and liabilities assumed in the transactions; establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the information they need to evaluate and understand the nature and financial effect of the business combination. SFAS 141(R) is effective for fiscal years beginning after December 15, 2008. While we are currently assessing the impact of SFAS 141(R) on our consolidated financial position and results of operations, we do believe that SFAS 141(R) will require us to expense transaction costs associated with property acquisitions, which is a significant change since our current practice is to capitalize such costs into the cost of acquisitions.

        In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, "Noncontrolling Interests in Consolidated Financial Statements" ("SFAS 160"). SFAS 160 requires all entities to report noncontrolling (minority) interests in subsidiaries in the same way—as equity in the consolidated financial statements. SFAS 160 is effective for fiscal years beginning after December 15, 2008. We are currently assessing the impact of SFAS 160 on our consolidated financial position and results of operations.

3. Concentration of Rental Revenue

Major Tenants

        The following table summarizes the percentage of our total rental revenue (which excludes tenant recoveries and other real estate operations revenue) earned from (1) individual tenants that accounted

F-20


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

3. Concentration of Rental Revenue (Continued)


for at least 5% of our rental revenue from continuing and discontinued operations and (2) the aggregate of the five tenants from which we recognized the most rental revenue in the respective years:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
United States Government   12 % 13 % 11 %
Northrop Grumman Corporation(1)   9 % N/A   N/A  
Booz Allen Hamilton, Inc.    7 % 7 % 6 %
Computer Sciences Corporation(1)   N/A   N/A   5 %
Five largest tenants   31 % 32 % 30 %

Geographical Concentration

        We derived large concentrations of our total revenue from real estate operations (defined as the sum of rental revenue and tenant recoveries and other real estate operations revenue) from certain geographic regions. The table below sets forth certain of these concentrations:

 
  Percentage of Total Revenue
from Real Estate Operations
for the Years Ended December 31,

 
 
  2007
  2006
  2005
 
Mid-Atlantic region of United States   94 % 95 % 99 %
Greater Washington, D.C.(1)   74 % 78 % 83 %
Baltimore/Washington Corridor   47 % 48 % 49 %

        Substantially all of our construction contract and service operations revenues were derived from operations in the Greater Washington, D.C. region.

F-21


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

4. Commercial Real Estate Properties

        Operating properties consisted of the following:

 
  December 31,
 
 
  2007
  2006
 
Land   $ 413,779   $ 343,098  
Buildings and improvements     2,064,133     1,689,359  
   
 
 
      2,477,912     2,032,457  
Less: accumulated depreciation     (285,440 )   (219,574 )
   
 
 
    $ 2,192,472   $ 1,812,883  
   
 
 

        As of December 31, 2007, 429 Ridge Road, an office property located in Dayton, New Jersey that we were under contract to sell for $17,000, was classified as held for sale (Dayton, New Jersey is located in the Northern/Central New Jersey Region). We completed the sale of this property on January 31, 2008. The components associated with 429 Ridge Road as of December 31, 2007 included the following:

 
  December 31, 2007
 
Land   $ 2,932  
Buildings and improvements     15,003  
   
 
      17,935  
Less: accumulated depreciation     (2,947 )
   
 
    $ 14,988  
   
 

        Projects we had under construction or development consisted of the following:

 
  December 31,
 
  2007
  2006
Land   $ 214,696   $ 153,436
Construction in progress     181,316     144,991
   
 
    $ 396,012   $ 298,427
   
 

2007 Acquisitions

        On January 9 and 10, 2007, we completed a series of transactions that resulted in the acquisition of 56 operating properties totaling approximately 2.4 million square feet and land parcels totaling 187 acres. We refer to these transactions collectively as the Nottingham Acquisition. All of the acquired properties are located in Maryland, with 36 of the operating properties, totaling 1.6 million square feet, and land parcels totaling 175 acres, located in White Marsh, Maryland (located in the Suburban Baltimore, Maryland region ("Suburban Baltimore")) and the remaining properties and land parcels located in other regions in Northern Baltimore County and the Baltimore/Washington Corridor. We believe that the land parcels can support at least 2.0 million developable square feet. We completed the

F-22


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

4. Commercial Real Estate Properties (Continued)


Nottingham Acquisition for an aggregate cost of $366,852. The table below sets forth the allocation of the acquisition costs of the Nottingham Acquisition:

Land, operating properties   $ 70,754  
Land, construction or development     37,309  
Building and improvements     210,264  
Intangible assets on real estate acquisitions     53,214  
   
 
Total assets     371,541  
Deferred revenue associated with acquired operating leases     (4,689 )
   
 
Total acquisition cost   $ 366,852  
   
 

        Intangible assets recorded in connection with the Nottingham Acquisition included the following:

 
   
  Weighted
Average
Amortization
Period (in Years)

Tenant relationship value   $ 25,778   8
Lease-up value     19,425   4
Lease cost portion of deemed cost avoidance     4,206   5
Lease to market value     3,805   4
   
   
    $ 53,214   6
   
   

        Other acquisitions completed in 2007 included the following:

        In addition, we acquired a 23-acre parcel of land located in Hanover, Maryland on July 2, 2007, with a fair value upon our acquisition of $9,829 (including improvements thereon contributed by us), through Arundel Preserve #5, LLC, a consolidated joint venture in which we own a 50% interest (Hanover, Marylandi s located in our Baltimore/Washington Corridor region). The joint venture is constructing an office property on the land parcel totaling approximately 152,000 square feet, and we believe the land parcel can support up to 303,000 additional developable square feet. We discuss joint ventures further in Note 5.

2007 Construction and Development Activities

        During 2007, we had five properties totaling 568,433 square feet (three located in the Baltimore/Washington Corridor and two in our Other region) become fully operational (68,196 of these square

F-23


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

4. Commercial Real Estate Properties (Continued)


feet were placed into service in 2006) and placed into service 48,377 square feet in a partially operational property located in the Baltimore/Washington Corridor.

        As of December 31, 2007, we had construction underway on four new buildings in the Baltimore/Washington Corridor (including the partially operational property discussed above and one property owned through Arundel Preserve #5, LLC), four in Colorado Springs and two in San Antonio, Texas ("San Antonio"). We also had development activities underway on four new buildings located in the Baltimore/Washington Corridor, two each in Colorado Springs and Suburban Baltimore and one each in Suburban Maryland and King George County, Virginia. In addition, we had redevelopment underway on one wholly owned existing building located in Colorado Springs and three properties owned by joint ventures (two are located in Northern Virginia and one in the Baltimore/Washington Corridor).

2007 Dispositions

        We sold the following operating properties in 2007:

Project Name

  Location
  Date of
Sale

  Number
of
Buildings

  Total
Rentable
Square Feet

  Sale
Price

  Gain
on Sale

 
2 and 8 Centre Drive(1)   Monroe, New Jersey   9/7/2007   2   32,331   $ 6,000   $ 1,931  
7321 Parkway Drive(2)   Hanover, Maryland   9/7/2007   1   39,822     5,000     855  
10552 Philadelphia Road(3)   White Marsh, Maryland   12/27/2007   1   56,000     6,800     1,127 (4)
           
 
 
 
 
            4   128,153   $ 17,800   $ 3,913  
           
 
 
 
 

(1)
Located in the Northern/Central New Jersey region.

(2)
Located in the Baltimore/Washington Corridor region.

(3)
Located in the Suburban Baltimore region.

(4)
Excluding income tax of $44 on this gain.

        We also sold three parcels of land in our Suburban Baltimore region totaling 16 acres developable into approximately 230,000 square feet for an aggregate of $8,687, resulting in a gain of $3,002 (excluding income tax of $1,069).

F-24


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

4. Commercial Real Estate Properties (Continued)

2006 Acquisitions

        We acquired the following office properties in 2006:

Project Name

  Location
  Date of
Acquisition

  Number
of
Buildings

  Total
Rentable
Square Feet

  Initial
Cost

North Creek   Colorado Springs, CO   5/18/2006   3   324,549   $ 41,508
1915 & 1925 Aerotech Drive   Colorado Springs, CO   6/8/2006   2   75,892     8,378
7125 Columbia Gateway Drive   Columbia, MD(1)   6/29/2006   1   611,379     74,168
           
 
 
            6   1,011,820   $ 124,054
           
 
 

(1)
Located in the Baltimore/Washington Corridor.

        The table below sets forth the allocation of the acquisition costs of the properties described above:

 
  North Creek
  1915 & 1925
Aerotech Drive

  7125 Columbia
Gateway Drive

  Total
 
Land, operating properties   $ 2,735   $ 1,113   $ 17,126   $ 20,974  
Building and improvements     34,161     6,161     46,964     87,286  
Intangible assets on real estate acquisitions     5,694     1,235     11,959     18,888  
   
 
 
 
 
Total assets     42,590     8,509     76,049     127,148  
Deferred revenue associated with acquired operating leases     (1,082 )   (131 )   (1,881 )   (3,094 )
   
 
 
 
 
Total acquisition cost   $ 41,508   $ 8,378   $ 74,168   $ 124,054  
   
 
 
 
 

        We also acquired the following properties in 2006:

a property located in Colorado Springs containing a 74,749 square foot building that will be redeveloped and a four-acre parcel of land that we believe can support approximately 30,000 developable square feet for $2,602 on January 19, 2006;

a 31-acre parcel of land located in San Antonio that we believe can support approximately 375,000 developable square feet for $7,430 on January 20, 2006;

a six-acre parcel of land located in Hanover, Maryland that we believe can support approximately 60,000 developable square feet for $2,141 on February 28, 2006;

a 20-acre parcel of land located in Colorado Springs that we believe can support approximately 300,000 developable square feet for $1,060 on April 21, 2006;

a 13-acre parcel of land located in Colorado Springs that we believe can support approximately 150,000 developable square feet for $2,263 on May 19, 2006;

a 178-acre parcel of land located in Annapolis Junction, Maryland, located adjacent to the National Business Park, that we believe can support approximately 1.25 million developable square feet for

F-25


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

4. Commercial Real Estate Properties (Continued)

a five-acre parcel of land located in Columbia, Maryland that we believe can support approximately 120,000 developable square feet for $3,361 on June 29, 2006;

a 28-acre parcel of land located in Chesterfield, Virginia on September 15, 2006 that was acquired under the terms of a lease for a 193,000 square foot building that we are constructing on the property (Chesterfield, Virginia, which is located in Greater Richmond, Virginia, is included in our "Other" business segment). The fair value of the land and closing costs associated with the title transfer totaled $1,303; and

approximately 500 acres of the 591-acre former Fort Ritchie United States Army base located in Cascade, Washington County, Maryland for a value of $5,576 (Washington County, Maryland is included in our "Other" business segment); we acquired the remaining 91 acres in 2007. The 591-acre parcel is anticipated to accommodate a total of 1.7 million square feet of office space and 673 residential units, including approximately 306,000 square feet of existing office space and 110 existing rentable residential units.

        In addition, we acquired the following properties through consolidated real estate joint ventures in 2006:

We describe these joint ventures further in Note 5.

2006 Construction and Development Activities

        During 2006, we had seven properties totaling 866,000 square feet (four located in the Baltimore/Washington Corridor and one each in Northern Virginia, Colorado Springs and St. Mary's County, Maryland) become fully operational and had one property in the Baltimore/Washington Corridor become partially operational due to 68,196 square feet being placed into service.

        As of December 31, 2006, we had construction underway on four new buildings in the Baltimore/Washington Corridor (including the partially operational property discussed above and one property owned through a 50% joint venture) and one each in Suburban Baltimore, Colorado Springs, Chesterfield, Virginia and Southwest Virginia. We also had development activities underway on five new buildings located in the Baltimore/Washington Corridor (including one owned through a joint venture), two each in Suburban Maryland and Colorado Springs (one of which we own a 50% undivided interest) and one each in Suburban Baltimore and King George County, Virginia. In addition, we had redevelopment underway on two wholly owned existing buildings (one is located in the Baltimore/Washington Corridor and one in Colorado Springs) and two properties owned by a joint venture (one is located in Northern Virginia and one in the Baltimore/Washington Corridor).

F-26


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

4. Commercial Real Estate Properties (Continued)

2006 Dispositions

        We sold the following operating properties in 2006:

Project Name

  Location
  Date of
Sale

  Number
of
Buildings

  Total
Rentable
Square Feet

  Sale Price
  Gain on
Sale

Lakeview at the Greens   Laurel, Maryland(1)   2/6/2006   2   141,783   $ 17,000   $ 2,087
68 Culver Road   Dayton, New Jersey   3/8/2006   1   57,280     9,700     335
710 Route 46   Fairfield, New Jersey   7/26/2006   1   101,263     15,750     4,498
230 Schilling Circle   Hunt Valley, Maryland(2)   8/9/2006   1   107,348     13,795     951
7 Centre Drive   Monroe, New Jersey   8/30/2006   1   19,468     3,000     684
Brown's Wharf   Baltimore, Maryland   9/28/2006   1   104,203     20,300     8,476
           
 
 
 
            7   531,345   $ 79,545   $ 17,031
           
 
 
 

(1)
Located in the Suburban Maryland region.

(2)
Located in the Suburban Baltimore region.

        We also sold the following in 2006:

5. Real Estate Joint Ventures

        During 2007, we had an investment in one unconsolidated real estate joint venture accounted for using the equity method of accounting. Information pertaining to this joint venture investment is set forth below.

 
  Balance at December 31,
   
   
   
   
   
 
  Date
Acquired

   
  Nature of
Activity

  Total
Assets at
12/31/2007

  Maximum
Exposure
to Loss(1)

 
  2007
  2006
  Ownership
Harrisburg Corporate
Gateway Partners, L.P. 
  $ (4,246)(2)   $ (3,614)(2)   9/29/2005   20 % Operates 16 buildings(3)   $ 72,824   $

(1)
Derived from the sum of our investment balance and maximum additional unilateral capital contributions or loans required from us. Not reported above are additional amounts that we and our partner are required to fund when needed by this joint venture; these funding requirements are proportional to our respective ownership percentages. Also not reported above are additional unilateral contributions or loans from us, the amounts of which are uncertain, which we would be required to make if certain contingent events occur (see Note 19).

(2)
The carrying amount of our investment in this joint venture was lower than our share of the equity in the joint venture by $5,196 at December 31, 2007 and $5,072 at December 31, 2006 due to our deferral of gain on the contribution by us of real

F-27


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

5. Real Estate Joint Ventures (Continued)

(3)
This joint venture's property is located in Greater Harrisburg, Pennsylvania.

        A two-member management committee is responsible for making major decisions (as defined in the joint venture agreement) for Harrisburg Corporate Gateway Partners, L.P., and we control one of its management committee positions. Net cash flows of the joint venture are distributed to the partners in proportion to their respective ownership interests.

        The following table sets forth condensed balance sheets for Harrisburg Corporate Gateway Partners, L.P.:

 
  December 31,
 
  2007
  2006
Commercial real estate property   $ 71,205   $ 72,688
Other assets     1,619     3,207
   
 
  Total assets   $ 72,824   $ 75,895
   
 
Liabilities   $ 67,991   $ 67,350
Owners' equity     4,833     8,545
   
 
  Total liabilities and owners' equity   $ 72,824   $ 75,895
   
 

        The following table sets forth combined condensed statements of operations for the two unconsolidated real estate joint ventures we owned from January 1, 2005 through December 31, 2007, which included Harrisburg Corporate Gateway Partners, L.P. and Route 46 Partners, a joint venture that was dissolved on July 26, 2006:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Revenues   $ 9,795   $ 11,521   $ 5,850  
Property operating expenses     (3,467 )   (4,067 )   (2,351 )
Interest expense     (4,099 )   (4,224 )   (1,843 )
Depreciation and amortization expense     (3,397 )   (4,464 )   (1,490 )
Gain on sale         4,032      
   
 
 
 
Net (loss) income   $ (1,168 ) $ 2,798   $ 166  
   
 
 
 

        Prior to its dissolution, we had a 20% ownership interest in Route 46 Partners, a joint venture that operated one office property in Fairfield, New Jersey. Route 46 Partners sold the office property for $27,000 on July 26, 2006, after which the joint venture was dissolved, and we recognized a gain of $563 on the disposition of our joint venture interest. The table above includes net income from Route 46 Partners of $3,501 for 2006. Our joint venture partner in Route 46 Partners had preference in receiving distributions of cash flows for a defined return. We were not entitled to receive distributions for a defined return until our partner received its defined return. We did not recognize income from our

F-28


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

5. Real Estate Joint Ventures (Continued)


investment in Route 46 Partners in 2005 and 2006 until the dissolution of the entity since the income earned by the entity in those periods did not exceed our partner's defined return until that point in time. Upon dissolution of the entity, we recognized income from our investment of $60, excluding the $563 gain on disposition of the joint venture interest discussed above.

        We acquired the following interests in consolidated real estate joint ventures in 2006 and 2007:

F-29


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

5. Real Estate Joint Ventures (Continued)

        The table below sets forth information pertaining to our investments in consolidated joint ventures at December 31, 2007:

 
  Date
Acquired

  Ownership
% at
12/31/2007

  Nature of
Activity

  Total
Assets at
12/31/2007

  Collateralized
Assets at
12/31/2007

COPT Opportunity Invest I, LLC   12/20/2005   92.5 % Redeveloping two properties(1)   $ 45,876   $
Arundel Preserve #5, LLC   7/2/2007   50.0 % Developing land parcel(2)     22,059    
Enterprise Campus Developer, LLC   6/26/2007   90.0 % Developing land parcels(3)     14,208    
13849 Park Center Road, LLC   10/2/2007   92.5 % Redeveloping one property(4)     6,696    
COPT-FD Indian Head, LLC   10/23/2006   75.0 % Developing land parcel(5)     4,559    
MOR Forbes 2 LLC   12/24/2002   50.0 % Operating one building(6)     4,403    
               
 
                $ 97,801   $
               
 

(1)
This joint venture owns one property in the Northern Virginia region and one in the Baltimore/Washington Corridor region.

(2)
This joint venture is developing a land parcel located in Hanover, Maryland.

(3)
This joint venture is developing land parcels located in College Park, Maryland.

(4)
This joint venture is redeveloping a property in the Northern Virginia region.

(5)
This joint venture's property is located in Charles County, Maryland (located in our "Other" business segment).

(6)
This joint venture's property is located in Lanham, Maryland (located in the Suburban Maryland region).

        Net cash flows of COPT Opportunity Invest I, LLC and MOR Forbes 2 LLC will be distributed to the partners in proportion to and to the extent of (1) their preferred returns (as defined in the joint venture agreements) and (2) their capital accounts, and any residual amounts according to a waterfall distribution schedule defined in the joint venture agreements under which our partners, who are acting as managers of day-to-day construction activities of the projects, receive returns incrementally higher than their ownership percentages as net cash flows to the joint venture increase.

        Our commitments and contingencies pertaining to our real estate joint ventures are disclosed in Note 19.

F-30


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

6. Intangible Assets on Real Estate Acquisitions

        Intangible assets on real estate acquisitions consisted of the following:

 
  December 31, 2007
  December 31, 2006
 
  Gross Carrying
Amount

  Accumulated
Amortization

  Net Carrying
Amount

  Gross Carrying
Amount

  Accumulated
Amortization

  Net Carrying
Amount

Lease-up value   $ 125,338   $ 58,435   $ 66,903   $ 105,719   $ 38,279   $ 67,440
Tenant relationship value     35,188     7,892     27,296     9,371     1,178     8,193
Lease cost portion of deemed cost avoidance     17,133     8,697     8,436     12,880     5,819     7,061
Lease to market value     14,428     9,555     4,873     10,623     7,178     3,445
Market concentration premium     1,334     181     1,153     1,333     147     1,186
   
 
 
 
 
 
    $ 193,421   $ 84,760   $ 108,661   $ 139,926   $ 52,601   $ 87,325
   
 
 
 
 
 

        Amortization of the intangible asset categories set forth above totaled $32,157 in 2007, $20,675 in 2006 and $12,525 in 2005. The approximate weighted average amortization periods of the categories set forth above follow: lease-up value: nine years; tenant relationship value: seven years; lease cost portion of deemed cost avoidance: five years; lease to market value: four years; and market concentration premium: 35 years. The approximate weighted average amortization period for all of the categories combined is nine years. Estimated amortization expense associated with the intangible asset categories set forth above is $21.1 million for 2008, $18.5 million for 2009, $14.3 million for 2010, $11.5 million for 2011 and $9.2 million for 2012.

7. Deferred Charges

        Deferred charges consisted of the following:

 
  December 31,
 
 
  2007
  2006
 
Deferred leasing costs   $ 63,052   $ 52,263  
Deferred financing costs     32,617     28,275  
Goodwill     1,853     1,853  
Deferred other     155     155  
   
 
 
      97,677     82,546  
Accumulated amortization     (48,626 )   (38,836 )
   
 
 
Deferred charges, net   $ 49,051   $ 43,710  
   
 
 

F-31


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

8. Prepaid and Other Assets

        Prepaid and other assets consisted of the following:

 
  December 31,
 
  2007
  2006
Construction contract costs incurred in excess of billings   $ 19,425   $ 18,324
Prepaid expenses     13,907     9,059
Furniture, fixtures and equipment     10,196     10,495
Other assets     8,920     10,589
   
 
Prepaid and other assets   $ 52,448   $ 48,467
   
 

9. Debt

        Our debt consisted of the following:

 
   
  Carrying Value at
December 31,

   
   
 
  Maximum
Principal Amount
Under Debt at
December 31, 2007

   
  Scheduled
Maturity
Dates at
December 31, 2007

 
  Stated Interest Rates
at December 31, 2007

 
  2007
  2006
Mortgage and other loans payable:                        
  Revolving Credit Facility   $600,000   $ 361,000   $ 185,000   LIBOR + 0.75% to 1.25%(1)   September 30, 2011(2)
       
 
       
  Mortgage and Other Secured Loans                        
  Fixed rate mortgage loans(3)   N/A     1,124,551     1,020,619   5.20%—8.63%(4)   2008 - 2034(5)
  Variable rate construction loan facilities   111,500     104,089     56,079   LIBOR + 1.40% to 1.50%(6)   2008(7)
  Other variable-rate secured loans   N/A     34,500     34,500   LIBOR + 1.20% to 1.50%(8)   2008
       
 
       
    Total mortgage and other secured loans         1,263,140     1,111,198        
       
 
       
  Note payable                        
  Unsecured seller notes   N/A     1,702     2,339   0%—5.95%   2008-2016
       
 
       
    Total mortgage and other loans payable         1,625,842     1,298,537        
3.5% Exchangeable Senior Notes   N/A     200,000     200,000   3.50%   September 2026(9)
       
 
       
    Total debt       $ 1,825,842   $ 1,498,537        
       
 
       

(1)
The weighted average interest rate on the Revolving Credit Facility was 5.89% at December 31, 2007.

(2)
The Revolving Credit Facility may be extended for a one-year period at our option, subject to certain conditions.

(3)
Several of the fixed rate mortgages carry interest rates that were above or below market rates upon assumption and therefore are recorded at their fair value based on applicable effective interest rates. The carrying values of these loans reflect net premiums totaling $605 at December 31, 2007 and $210 at December 31, 2006.

(4)
The weighted average interest rate on these loans was 5.92% at December 31, 2007.

F-32


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

9. Debt (Continued)

(5)
A loan with a balance of $4,819 at December 31, 2007 that matures in 2034 may be repaid in March 2014, subject to certain conditions.

(6)
The weighted average interest rate on these loans was 6.48% at December 31, 2007.

(7)
At December 31, 2007, $84,589 in loans scheduled to mature in 2008 may be extended by us for a one-year period, subject to certain conditions; we expect to extend $40,589 of these loans.

(8)
The weighted average interest rate on these loans was 6.59% at December 31, 2007.

(9)
Refer to the paragraph below for descriptions of provisions for early redemption and repurchase of these notes.

        On October 1, 2007, we amended and restated the credit agreement on our Revolving Credit Facility with a group of lenders for which KeyBanc Capital Markets and Wachovia Capital Markets, LLC acted as co-lead arrangers, KeyBank National Association acted as administrative agent and Wachovia Bank, National Association acted as syndication agent. The amended and restated credit agreement increased the amount of the lenders' aggregate commitment under the facility from $500,000 to $600,000, which includes a $50,000 letter of credit subfacility and a $50,000 swingline facility (same-day draw requests), with a right for us to further increase the lenders' aggregate commitment during the term to a maximum of $800,000, subject to certain conditions. Amounts available under the facility are computed based on 65% of our unencumbered asset value, as defined in the agreement. The facility matures on September 30, 2011, and may be extended by one year at our option, subject to certain conditions. The variable interest rate on the facility is based on one of the following, to be selected by us: (1) the LIBOR rate for the interest period designated by us (customarily the 30-day rate) plus 0.75% to 1.25%, as determined by our leverage levels at different points in time; or (2) the greater of (a) the prime rate of the lender then acting as the administrative agent or (b) the Federal Funds Rate, as defined in the credit agreement, plus 0.50%. Interest is payable at the end of each interest period (as defined in the agreement), and principal outstanding under the facility is payable on the maturity date. The facility also carries a quarterly fee that is based on the unused amount of the facility multiplied by a per annum rate of 0.125% to 0.20%. As of December 31, 2007, the maximum amount of borrowing capacity under this line of credit totaled $600,000, of which $238,000 was available.

        On September 18, 2006, the Operating Partnership issued a $200,000 aggregate principal amount of 3.50% Exchangeable Senior Notes due 2026. Interest on the notes is payable on March 15 and September 15 of each year. The notes have an exchange settlement feature that provides that the notes may, under certain circumstances, be exchangeable for cash (up to the principal amount of the notes) and, with respect to any excess exchange value, may be exchangeable into (at our option) cash, our common shares or a combination of cash and our common shares at an exchange rate (subject to adjustment) of 18.5249 shares per one thousand dollar principal amount of the notes (exchange rate is as of December 31, 2007 and is equivalent to an exchange price of $53.98 per common share). On or after September 20, 2011, the Operating Partnership may redeem the notes in cash in whole or in part. The holders of the notes have the right to require us to repurchase the notes in cash in whole or in part on each of September 15, 2011, September 15, 2016 and September 15, 2021, or in the event of a "fundamental change," as defined under the terms of the notes, for a repurchase price equal to 100% of the principal amount of the notes plus accrued and unpaid interest. Prior to September 11, 2011, subject to certain exceptions, if (1) a "fundamental change" occurs as a result of certain forms of transactions or series of transactions and (2) a holder elects to exchange its notes in connection with

F-33


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

9. Debt (Continued)


such "fundamental change," we will increase the applicable exchange rate for the notes surrendered for exchange by a number of additional shares of our common shares as a "make whole premium." The notes are general unsecured senior obligations of the Operating Partnership and rank equally in right of payment with all other senior unsecured indebtedness of the Operating Partnership. The Operating Partnership's obligations under the notes are fully and unconditionally guaranteed by us.

        In the case of each of our mortgage loans, we have pledged certain of our real estate assets as collateral. As of December 31, 2007, a majority of our real estate properties were collateralized on loan obligations. Certain of our debt instruments require that we comply with a number of restrictive financial covenants, including adjusted consolidated net worth, minimum property interest coverage, minimum property hedged interest coverage, minimum consolidated interest coverage, maximum consolidated unhedged floating rate debt and maximum consolidated total indebtedness. As of December 31, 2007, we were in compliance with these financial covenants.

        Our debt matures on the following schedule:

2008   $ 297,120  
2009     62,643  
2010     74,033  
2011     470,814  
2012     42,200  
Thereafter     878,427  
   
 
  Total   $ 1,825,237 (1)
   
 

        We estimate that the fair value of our debt was $1,826,473 at December 31, 2007 and $1,510,698 at December 31, 2006.

        Weighted average borrowings under our Revolving Credit Facility totaled $298,901 in 2007 and $290,660 in 2006. The weighted average interest rate on this credit facility was 6.45% in 2007 and 6.42% in 2006.

        We capitalized interest costs of $19,274 in 2007, $14,559 in 2006 and $9,871 in 2005.

F-34


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

10. Derivatives

        The following table sets forth our derivative contracts and their respective fair values:

 
   
   
   
   
  Fair Value at December 31,
 
 
  Notional
Amount

  One-Month
LIBOR base

  Effective
Date

  Expiration
Date

 
Nature of Derivative
  2007
  2006
 
Interest rate swap   $ 50,000   5.0360 % 3/28/2006   3/30/2009   $ (765 ) $ (42 )
Interest rate swap     25,000   5.2320 % 5/1/2006   5/1/2009     (486 )   (133 )
Interest rate swap     25,000   5.2320 % 5/1/2006   5/1/2009     (486 )   (133 )
Interest rate swap     50,000   4.3300 % 10/23/2007   10/23/2009     (596 )   N/A  
                     
 
 
                      $ (2,333 ) $ (308 )
                     
 
 

        These amounts are included on our Consolidated Balance Sheets as other liabilities.

        We designated these derivatives as cash flow hedges. These contracts hedge the risk of changes in interest rates on certain of our one-month LIBOR-based variable rate borrowings until their respective maturities.

        The table below sets forth our accounting application of changes in derivative fair values:

 
  For the Years Ended December 31,
 
  2007
  2006
  2005
Decrease in fair value applied to                  
  AOCL(1) and minority interests   $ (2,025 ) $ (308 ) $

11. Shareholders' Equity

Preferred Shares

        Preferred shares of beneficial interest ("preferred shares") consisted of the following:

 
  December 31,
 
  2007
  2006
2,200,000 designated as Series G Cumulative Redeemable Preferred Shares of beneficial interest (2,200,000 shares issued with an aggregate liquidation preference of $55,000)   $ 22   $ 22
2,000,000 designated as Series H Cumulative Redeemable Preferred Shares of beneficial interest (2,000,000 shares issued with an aggregate liquidation preference of $50,000)     20     20
3,390,000 designated as Series J Cumulative Redeemable Preferred Shares of beneficial interest (3,390,000 shares issued with an aggregate liquidation preference of $84,750)     34     34
531,667 designated as Series K Cumulative Redeemable Convertible Preferred Shares of beneficial interest (531,667 shares issued with an aggregate liquidation preference of $26,583)     5    
   
 
Total preferred shares   $ 81   $ 76
   
 

F-35


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

11. Shareholders' Equity (Continued)

        Set forth below is a summary of additional information pertaining to our preferred shares of beneficial interest:

Series of Preferred
Share of Beneficial
Interest

  # of Shares
Issued

  Month of
Issuance

  Annual
Dividend
Yield(1)

  Annual
Dividend
Per Share

  Earliest
Redemption
Date

Series E   1,150,000   April 2001   10.250 % 2.56250   NA(2)
Series F   1,425,000   September 2001   9.875 % 2.46875   NA(3)
Series G   2,200,000   August 2003   8.000 % 2.00000   8/11/2008
Series H   2,000,000   December 2003   7.500 % 1.87500   12/18/2008
Series J   3,390,000   July 2006   7.625 % 1.90625   7/20/2011
Series K   531,667   January 2007   5.600 % 2.80000   1/9/2017

(1)
Yield computed based on redemption price ($25 per share for Series E through Series J and $50 per share for Series K).

(2)
All outstanding Series E Preferred Shares were redeemed on July 15, 2006.

(3)
All outstanding Series F Preferred Shares were redeemed on October 15, 2006.

        Series E through Series J Preferred Shares of beneficial interest set forth in the table above are nonvoting and redeemable for cash at $25 per share at our option on or after the earliest redemption date. Series K Cumulative Redeemable Convertible Preferred Shares of beneficial interest ("Series K Preferred Shares") in the table above are nonvoting and redeemable for cash at $50 per share at our option on or after January 9, 2017. Holders of all preferred shares are entitled to cumulative dividends, payable quarterly (as and if declared by the Board of Trustees). In the case of each series of preferred shares, there is a series of preferred units in the Operating Partnership owned by us that carries substantially the same terms.

        On July 15, 2006, we redeemed all of the outstanding 10.25% Series E Cumulative Redeemable Preferred Shares of beneficial interest (the "Series E Preferred Shares") at a price of $25 per share, or $28,750. On October 15, 2006, we redeemed all of the outstanding Series F Cumulative Redeemable Preferred Shares of beneficial interest (the "Series F Preferred Shares") at a price of $25 per share, or $35,625. We recognized a $3,896 decrease to net income available to common shareholders pertaining to the original issuance costs incurred on the Series E and Series F Preferred Shares at the time of the redemption.

        On July 20, 2006, we completed the sale of 3.39 million Series J Cumulative Redeemable Preferred Shares (the "Series J Preferred Shares") at a price of $25 per share. We contributed the net proceeds after offering costs totaling $81,857 to our Operating Partnership in exchange for 3.39 million Series J Preferred Units. The Series J Preferred Units carry terms that are substantially the same as the Series J Preferred Shares.

        On January 9, 2007, we issued the Series K Preferred Shares in the Nottingham Acquisition at a value of, and liquidation preference equal to, $50 per share. The Series K Preferred Shares are nonvoting, redeemable for cash at $50 per share at our option on or after January 9, 2017, and are convertible, subject to certain conditions, into common shares on the basis of 0.8163 common shares

F-36


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

11. Shareholders' Equity (Continued)


for each preferred share, in accordance with the terms of the Articles Supplementary describing the Series K Preferred Shares. Holders of the Series K Preferred Shares are entitled to cumulative dividends, payable quarterly (as and if declared by our Board of Trustees). Dividends accrue from the date of issue at the annual rate of $2.80 per share, which is equal to 5.6% of the $50 per share liquidation preference.

Common Shares

        In April 2006, we sold 2.0 million common shares to an underwriter at a net price of $41.31 per share. We contributed the net proceeds after offering costs totaling $82,433 to our Operating Partnership in exchange for 2.0 million common units.

        In connection with the Nottingham Acquisition in January 2007, we issued 3.2 million common shares at a value of $49.57 per share.

        Over the three years ended December 31, 2007, common units in our Operating Partnership were converted into common shares on the basis of one common share for each common unit in the amount of 554,221 in 2007, 245,793 in 2006 and 253,575 in 2005.

        See Note 12 for disclosure regarding common share activity pertaining to our share-based compensation plans.

Accumulated Other Comprehensive Loss

        The table below sets forth activity in the accumulated other comprehensive loss component of shareholders' equity:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Beginning balance   $ (693 ) $ (482 ) $  
Unrealized loss on derivatives, net of minority interests     (1,731 )   (262 )   (482 )
Realized loss on derivatives, net of minority interests     52     51      
   
 
 
 
Ending balance   $ (2,372 ) $ (693 ) $ (482 )
   
 
 
 

        The table below sets forth our comprehensive income:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Net income   $ 34,784   $ 49,227   $ 39,031  
Unrealized loss on derivatives, net of minority interests     (1,731 )   (262 )   (482 )
Realized loss on derivatives, net of minority interests     52     51      
   
 
 
 
Total comprehensive income   $ 33,105   $ 49,016   $ 38,549  
   
 
 
 

F-37


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

12. Share-based Compensation and Employee Benefit Plans

Share-based Compensation Plans

        In 1993, we adopted a plan for our Trustees under which we have 75,000 options reserved for issuance. These options expire ten years after the date of grant and are all exercisable. Shares for this plan are issued under a registration statement on Form S-8 that became effective upon filing with the Securities and Exchange Commission. As of December 31, 2007, there were no remaining awards available for future grant under this plan.

        In March 1998, we adopted a long-term incentive plan for our Trustees and employees. This plan provides for the award of options, restricted shares and dividend equivalents. We are authorized to issue awards under the plan amounting to no more than 13% of the total of (1) our common shares outstanding plus (2) the number of shares that would be outstanding upon redemption of all units of the Operating Partnership or other securities that are convertible into our common shares. Trustee options under this plan become exercisable beginning on the first anniversary of their grant. The vesting periods for employees' options under this plan range from immediately to five years, although they generally are three years. Options expire ten years after the date of grant. Restricted shares generally vest either over (1) a five-year period in specified percentages or (2) a three-year period in equal increments, beginning on the first anniversary of the grant date provided that the employees remain employed by us. Shares for this plan are issued under a registration statement on Form S-8 that became effective upon filing with the Securities and Exchange Commission. As of December 31, 2007, we had 975,504 awards available for future grant under this plan.

F-38


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

12. Share-based Compensation and Employee Benefit Plans (Continued)

        The following table summarizes option transactions under the plans described above:

 
  Shares
  Range of
Exercise Price
per Share

  Weighted
Average
Exercise
Price per
Share

  Weighted
Average
Remaining
Contractual
Term
(in Years)

  Aggregate
Intrinsic
Value

Outstanding at December 31, 2004   2,687,084   $5.38–$28.69   $ 11.43          
Granted—2005   521,588   $25.52–$36.08   $ 28.38          
Forfeited/Expired—2005   (87,665 ) $10.00–$34.89   $ 23.60          
Exercised—2005   (411,080 ) $5.38–$25.05   $ 10.70          
   
                   
Outstanding at December 31, 2005   2,709,927   $5.63–$36.08   $ 14.41          
Granted—2006   503,800   $36.24–$50.59   $ 42.84          
Forfeited/Expired—2006   (68,107 ) $13.60–$47.79   $ 33.43          
Exercised—2006   (589,101 ) $5.63–$34.76   $ 11.49          
   
                   
Outstanding at December 31, 2006   2,556,519   $7.38–$50.59   $ 20.18   6   $ 77,447
Granted—2007   297,691   $42.40–$57.00   $ 47.87          
Forfeited/Expired—2007   (99,177 ) $20.34–$53.16   $ 42.31          
Exercised—2007   (613,689 ) $5.25–$44.73   $ 12.18          
   
                   
Outstanding at December 31, 2007   2,141,344   $7.38–$57.00   $ 25.29   6   $ 22,639
   
                   
Exercisable at December 31, 2005   2,054,919     (1) $ 10.58          
   
                   
Exercisable at December 31, 2006   1,753,428     (2) $ 12.65          
   
                   
Exercisable at December 31, 2007   1,507,876     (3) $ 18.05   5   $ 22,248
   
                   
Options expected to vest   589,125   $25.52–$57.00   $ 42.54   9   $ 364
   
                   

(1)
486,250 of these options had an exercise price ranging from $5.63 to $7.99; 854,027 had an exercise price ranging from $8.00 to $10.99; 590,104 had an exercise price ranging from $11.00 to $16.99; and 124,538 had an exercise price ranging from $17.00 to $28.69.

(2)
234,082 of these options had an exercise price ranging from $7.38 to $7.99; 754,068 had an exercise price ranging from $8.00 to $10.99; 456,732 had an exercise price ranging from $11.00 to $16.99; 198,241 had an exercise price ranging from $17.00 to $25.99; and 110,305 had an exercise price range of $26.00 to $36.08.

(3)
232,982 of these options had an exercise price ranging from $7.38 to $7.99; 291,762 had an exercise price ranging from $8.00 to $10.99; 406,211 had an exercise price ranging from $11.00 to $16.99; 237,382 had an exercise price ranging from $17.00 to $25.99; 163,648 had an exercise price ranging from $26.00 to $34.99; 130,265 had an exercise price ranging from $35.00 to $43.99; and 45,626 had an exercise price ranging from $44.00 to $52.99.

The aggregate intrinsic value of options exercised was $23,627 in 2007, $19,748 in 2006 and $8,366 in 2005.

F-39


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

12. Share-based Compensation and Employee Benefit Plans (Continued)

        We received proceeds from the exercise of options of $7,476 in 2007, $6,767 in 2006 and $4,398 in 2005.

        We computed share-based compensation expense under the fair value method using the Black-Scholes option-pricing model; the weight average assumptions we used in that model are set forth below:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Weighted average fair value of grants on grant date   $ 9.58   $ 8.99   $ 2.82  
Risk-free interest rate(1)     4.64 %   4.91 %   3.97 %
Expected life-years     6.15     6.82     6.00  
Expected volatility(2)     21.46 %   23.69 %   22.70 %
Expected dividend yield(3)     3.24 %   3.82 %   6.90 %

        A summary of the weighted average grant-date fair value per option granted is as follows:

 
  For the Years Ended December 31,
 
  2007
  2006
  2005
Weighted average grant-date fair value   $ 9.58   $ 8.99   $ 2.82
Weighted average grant-date fair value—exercise price equals market price on grant-date   $ 9.58   $ 8.99   $ 2.83
Weighted average grant-date fair value—exercise price exceeds market price on grant-date     N/A     N/A   $ 2.51
Weighted average grant-date fair value—exercise price less than market price on grant-date     N/A     N/A     N/A

        The weighted average grant date fair value of option issuances increased significantly in 2006 over previous years due in large part to a large decrease in the weighted average dividend yield assumption in 2006. We derive our dividend yield assumption from the average historical dividend yield on our common shares over a period of time ending on the grant date of options. Prior to 2006, we used a longer historical timeframe for purposes of estimating our dividend yield assumption. In response to the trading price for our common shares having increased significantly through 2006, which had a decreasing effect on our dividend yield, we concluded that the use of a shorter historical timeframe for estimating the dividend yield assumption was appropriate.

F-40


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

12. Share-based Compensation and Employee Benefit Plans (Continued)

        The following table summarizes restricted share transactions under the plans described above for 2007 and 2006:

 
  Shares
  Weighted
Average
Grant Date
Fair Value

Unvested at December 31, 2005   395,609   $ 19.88
Granted   163,420   $ 42.65
Forfeited   (20,822 ) $ 23.67
Vested   (124,517 ) $ 17.16
   
     
Unvested at December 31, 2006   413,690   $ 29.51
Granted   141,359   $ 49.50
Forfeited   (1,917 ) $ 50.57
Vested   (137,227 ) $ 22.54
   
     
Unvested at December 31, 2007   415,905   $ 38.50
   
     
Restricted shares expected to vest   395,110      
   
     

        The fair value of restricted shares that vested during the year ended December 31, 2007 was $6,938. The fair value of restricted shares that vested during the year ended December 31, 2006 was $5,319.

        We realized a windfall tax benefit of $562 in 2006 on options exercised and restricted shares vested by employees of our subsidiaries that are subject to income tax. We did not realize a windfall tax benefit in 2007 because COMI had a net operating loss carryforward for tax purposes; had COMI not had a net operating loss carryforward in 2007, we would have recognized a windfall tax benefit of $1,691 in 2007.

F-41


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

12. Share-based Compensation and Employee Benefit Plans (Continued)

        The table below sets forth information relating to expenses from share-based compensation included in our Consolidated Statements of Operations:

 
  For the Years Ended
December 31,

 
 
  2007
  2006
 
Increase in general and administrative expenses   $ 4,461   $ 2,659  
Increase in construction contract and other service operations expenses     1,749     964  
   
 
 
Share-based compensation expense     6,210     3,623  
Income taxes     (150 )   (107 )
Minority interests     (946 )   (617 )
   
 
 
Net share-based compensation expense   $ 5,114   $ 2,899  
   
 
 

Net share-based compensation expense per share

 

 

 

 

 

 

 
  Basic   $ 0.11   $ 0.07  
  Diluted   $ 0.11   $ 0.07  

        We also capitalized share-based compensation costs of approximately $433 in 2007 and $212 in 2006.

        The amounts included in our Consolidated Statements of Operations for share-based compensation reflected an estimate of pre-vesting forfeitures of 7% for options and a range of 2% to 5% for restricted shares for the year ended December 31, 2007 and 5% for all share-based awards in the year ended December 31, 2006.

        As of December 31, 2007, there was $3,392 of unrecognized compensation cost related to nonvested options that is expected to be recognized over a weighted average period of approximately two years. As of December 31, 2007, there was $10,913 of unrecognized compensation cost related to unvested restricted shares that is expected to be recognized over a weighted average period of approximately three years.

Disclosure for Periods Prior to 2006, Including Pro Forma Financial Information Under SFAS 123

        Expenses from share-based compensation reflected in our Consolidated Statements of Operations for the year ended December 31, 2005 were as follows:

 
  For the Year Ended
December 31, 2005

Increase in general and administrative expenses   $ 1,903
Increase in construction contract and other service operations expenses     230

F-42


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

12. Share-based Compensation and Employee Benefit Plans (Continued)

        The following table summarizes our operating results for the year ended December 31, 2005 as if we elected to account for our share-based compensation under the fair value provisions of SFAS 123 in those periods:

 
  For the Year Ended
December 31, 2005

 
Net income, as reported   $ 39,031  
  Add: Share-based compensation expense, net of related tax effects and minority interests, included in the determination of net income     1,670  
  Less: Share-based compensation expense determined under the fair value based method, net of related tax effects and minority interests     (1,671 )
   
 
Net income, pro forma   $ 39,030  
   
 
Basic EPS on net income available to common shareholders, as reported   $ 0.65  
Basic EPS on net income available to common shareholders, pro forma   $ 0.65  
Diluted EPS on net income available to common shareholders, as reported   $ 0.63  
Diluted EPS on net income available to common shareholders, pro forma   $ 0.63  

        In computing the amounts reflected above, we accounted for forfeitures as they occurred and we did not capitalize costs associated with share-based compensation.

401(k) Plan

        We have a 401(k) defined contribution plan covering substantially all of our employees that permits participants to defer up to a maximum of 15% of their compensation. We match a participant's contribution in an amount equal to 50% of the participant's elective deferral for the plan year up to a maximum of 6% of a participant's annual compensation. Employees' contributions are fully vested and our matching contributions vest in annual one-third increments. Once an employee has been with us for three years, all matching contributions are fully vested. We fund all contributions with cash. Our matching contributions under the plan totaled approximately $442 in 2007, $538 in 2006 and $396 in 2005. The 401(k) plan is fully funded at December 31, 2007.

Deferred Compensation Plan

        We have a non-qualified elective deferred compensation plan for certain members of our management team that permits participants to defer up to 100% of their compensation on a pre-tax basis and receive a tax-deferred return on such deferrals. We match the participant's contribution in an amount equal to 50% of the participant's elective deferral for the plan year up to a maximum of 6% of a participant's annual compensation after deducting contributions, if any, made under our 401(k) plan. Deferred compensation related to an employee contribution is charged to expense and is fully vested.

F-43


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

12. Share-based Compensation and Employee Benefit Plans (Continued)


Deferred compensation related to the Company's matching contribution is charged to expense and vests in annual one-third increments. Once an employee has been with us for three years, all matching contributions are fully vested. The balance of the plan, which was fully funded, totaled $6,014 at December 31, 2007 and $5,195 at December 31, 2006, and is included in the accompanying Consolidated Balance Sheets.

13. Related Party Transactions

        We earned fees from unconsolidated joint ventures totaling $458 in 2007, $619 in 2006 and $326 in 2005. These fees were for property management, construction and leasing services performed.

14. Operating Leases

        We lease our properties to tenants under operating leases with various expiration dates extending to the year 2025. Gross minimum future rentals on noncancelable leases in our consolidated properties at December 31, 2007 were as follows:

For the Years Ended December 31,
   
2008   $ 312,664
2009     275,274
2010     222,978
2011     183,754
2012     146,720
Thereafter     542,382
   
  Total   $ 1,683,772
   

        We consider a lease to be noncancelable when a tenant (1) may not terminate its lease obligation early or (2) may terminate its lease obligation early in exchange for a fee or penalty that we consider material enough such that termination would be highly unlikely.

F-44


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

15. Supplemental Information to Statements of Cash Flows

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Interest paid, net of capitalized interest   $ 84,278   $ 68,617   $ 57,100  
   
 
 
 
Income taxes paid   $ 123   $ 54   $  
   
 
 
 
Supplemental schedule of non-cash investing and financing activities:                    
Debt assumed in connection with acquisitions   $ 38,996   $ 39,011   $ 17,347  
   
 
 
 
Issuance of common shares in connection with acquisition of properties (before transaction costs)   $ 156,691   $   $  
   
 
 
 
Issuance of preferred shares in connection with acquisition of properties (before transaction costs)   $ 26,583   $   $  
   
 
 
 
Proceeds from sales of properties invested in restricted cash account   $ 701   $ 33,730   $  
   
 
 
 
Restricted cash used in connection with acquisitions of properties   $ 20,827   $   $  
   
 
 
 
Issuance of common units in the Operating Partnership in connection with acquisition of properties (before transaction costs)   $ 12,125   $ 7,497   $ 2,647  
   
 
 
 
Issuance of common units in the Operating Partnership in connection with contribution of properties accounted for under the financing method of accounting   $   $   $ 3,687  
   
 
 
 
Increase (decrease) in accrued capital improvements and leasing costs   $ 8,638   $ 18,181   $ (9,349 )
   
 
 
 
Reclassification of operating assets to investment assets in connection with consolidation of real estate joint ventures   $ 16,725   $   $  
   
 
 
 
Consolidation of real estate joint venture:                    
  Real estate assets   $ 3,864   $   $  
  Prepaid and other assets     1,021          
  Minority interest     (4,885 )        
   
 
 
 
  Net adjustment   $   $   $  
   
 
 
 
Property acquired through lease arrangement included in rents received in advance and security deposits   $ 711   $ 1,282   $  
   
 
 
 
Amortization of discounts and premiums on mortgage loans to commercial real estate properties   $ 307   $ 196   $ 273  
   
 
 
 
Decrease in fair value of derivatives applied to AOCL and minority interests   $ (2,025 ) $ (308 ) $  
   
 
 
 
Adjustments to minority interests resulting from changes in ownership of Operating Partnership by COPT   $ 29,761   $ 16,255   $ 12,888  
   
 
 
 
Dividends/distribution payable   $ 22,441   $ 19,164   $ 16,703  
   
 
 
 
Decrease in minority interests and increase in shareholders' equity in connection with the conversion of common units into common shares   $ 25,408   $ 11,078   $ 9,120  
   
 
 
 
Issuance of restricted shares   $   $   $ 3,276  
   
 
 
 

F-45


Corporate Office Properties Trust and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in thousands, except per share data)

16. Information by Business Segment

        As of December 31, 2007, we had nine primary office property segments: Baltimore/Washington Corridor; Northern Virginia; Suburban Baltimore; Colorado Springs; Suburban Maryland; Greater Philadelphia; St. Mary's and King George Counties; San Antonio; and Northern/Central New Jersey. We also had an office property segment in Greater Harrisburg, Pennsylvania prior to the contribution of our properties in that region into a real estate joint venture in exchange for cash and a 20% interest in such joint venture on September 29, 2005.

        The table below reports segment financial information. Our segment entitled "Other" includes assets and operations not specifically associated with the other defined segments, including corporate assets and investments in unconsolidated entities. We measure the performance of our segments based on total revenues less property operating expenses, a measure we define as net operating income ("NOI"). We believe that NOI is an important supplemental measure of operating performance for a REIT's operating real estate because it provides a measure of the core operations that is unaffected by depreciation, amortization, financing and general and administrative expenses; this measure is particularly useful in our opinion in evaluating the performance of geographic segments, same-office property groupings and individual properties.

 
  Baltimore/
Washington
Corridor

  Northern
Virginia

  Suburban
Baltimore

  Colorado
Springs

  Suburban
Maryland

  Greater
Philadelphia

  St. Mary's &
King George
Counties

  San
Antonio

  Northern/
Central New
Jersey

  Greater
Harrisburg

  Other
  Intersegment
Eliminations

  Total
Year Ended December 31, 2007                                                                              
Revenues   $ 173,509   $ 72,402   $ 54,570   $ 15,304   $ 16,675   $ 10,025   $ 12,665   $ 7,370   $ 4,846   $   $ 7,583   $ (3,430 ) $ 371,519
Property operating expenses     56,818     25,892     22,013     5,901     6,665     126     3,054     1,577     2,047         4,709     (3,862 )   124,940
   
 
 
 
 
 
 
 
 
 
 
 
 
NOI   $ 116,691   $ 46,510   $ 32,557   $ 9,403   $ 10,010   $ 9,899   $ 9,611   $ 5,793   $ 2,799   $   $ 2,874   $ 432   $ 246,579
   
 
 
 
 
 
 
 
 
 
 
 
 
Additions to commercial real estate properties   $ 159,702   $ 23,696   $ 280,234   $ 49,904   $ 2,927   $ 1,236   $ 1,040   $ 3,204   $ 688   $   $ 61,036   $ (2,077 ) $ 581,590
   
 
 
 
 
 
 
 
 
 
 
 
 
Segment assets at December 31, 2007   $ 1,215,497   $ 482,570   $ 448,093   $ 181,639   $ 131,020   $ 96,051   $ 95,208   $ 59,296   $ 40,672   $   $ 181,194   $ 613   $ 2,931,853
   
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2006                                                                              
Revenues   $ 147,648   $ 63,515   $ 28,570   $ 9,776   $ 15,316   $ 10,025   $ 12,087   $ 7,441   $ 12,295   $ (6 ) $ 1,668   $ (2,543 ) $ 305,792
Property operating expenses     45,667     22,727     11,889     3,659     5,710     168     3,116     1,533     3,311     (49 )   2,042     (3,740 )   96,033
   
 
 
 
 
 
 
 
 
 
 
 
 
NOI   $ 101,981   $ 40,788   $ 16,681   $ 6,117   $ 9,606   $ 9,857   $ 8,971   $ 5,908   $ 8,984   $ 43   $ (374 ) $ 1,197   $ 209,759
   
 
 
 
 
 
 
 
 
 
 
 
 
Additions to commercial real estate properties   $ 190,038   $ 21,638   $ 6,206   $ 66,628   $ 4,664   $ 1,202   $ 1,823   $ 8,814   $ 1,398   $ 5   $ 39,466   $ (1,720 ) $ 340,162
   
 
 
 
 
 
 
 
 
 
 
 
 
Segment assets at December 31, 2006   $ 1,081,356   $ 473,540   $ 162,786   $ 135,118   $ 117,573   $ 97,795   $ 97,661   $ 52,661   $ 48,499   $   $ 155,043   $ (2,431 ) $ 2,419,601
   
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2005                                                                              
Revenues   $ 123,819   $ 60,255   $ 11,099   $ 1,006   $ 12,555   $ 10,025   $ 12,852   $ 1,814   $ 13,779   $ 6,605   $ 169   $ (1,619 ) $ 252,359
Property operating expenses     37,373     20,348     4,367     407     4,791     157     2,784     334     5,737     2,209     1,971     (4,238 )   76,240
   
 
 
 
 
 
 
 
 
 
 
 
 
NOI   $ 86,446   $ 39,907   $ 6,732   $ 599   $ 7,764   $ 9,868   $ 10,068   $ 1,480   $ 8,042   $ 4,396   $ (1,802 ) $ 2,619   $ 176,119
   
 
 
 
 
 
 
 
 
 
 
 
 
Additions to commercial real estate properties   $ 144,334   $ 57,972   $ 110,085   $ 57,901   $ 58,707   $ 872   $ 5,739   $ 42,658   $ 2,199   $ 449   $ 884   $ (465 ) $ 481,335
   
 
 
 
 
 
 
 
 
 
 
 
 
Segment assets at December 31, 2005   $ 901,718   $ 463,179   $ 189,576   $ 63,767   $ 130,221   $ 99,357   $ 99,191   $ 42,884   $ 67,206   $   $ 73,423   $ (763 ) $ 2,129,759
   
 
 
 
 
 
 
 
 
 
 
 
 

F-46


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

16. Information by Business Segment (Continued)

        The following table reconciles our segment revenues to total revenues as reported on our Consolidated Statements of Operations:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Segment revenues   $ 371,519   $ 305,792   $ 252,359  
Construction contract revenues     37,074     52,182     74,357  
Other service operations revenues     4,151     7,902     4,877  
Less: Revenues from discontinued operations (Note 18)     (2,570 )   (12,214 )   (15,550 )
   
 
 
 
Total revenues   $ 410,174   $ 353,662   $ 316,043  
   
 
 
 

        The following table reconciles our segment property operating expenses to property operating expenses as reported on our Consolidated Statements of Operations:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Segment property operating expenses   $ 124,940   $ 96,033   $ 76,240  
Less: Property expenses from discontinued real estate operations (Note 18)     (1,658 )   (3,126 )   (5,903 )
   
 
 
 
Total property operating expenses   $ 123,282   $ 92,907   $ 70,337  
   
 
 
 

F-47


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

16. Information by Business Segment (Continued)

        The following table reconciles our NOI for reportable segments to income from continuing operations as reported on our Consolidated Statements of Operations:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
NOI for reportable segments   $ 246,579   $ 209,759   $ 176,119  
Construction contract revenues     37,074     52,182     74,357  
Other service operations revenues     4,151     7,902     4,877  
Equity in loss of unconsolidated entities     (224 )   (92 )   (88 )
Income tax expense     (569 )   (887 )   (668 )
Other adjustments:                    
  Depreciation and other amortization associated with real estate operations     (106,331 )   (78,054 )   (60,427 )
  Construction contract expenses     (35,723 )   (49,961 )   (72,534 )
  Other service operations expenses     (4,070 )   (7,384 )   (4,753 )
  General and administrative expenses     (20,523 )   (16,936 )   (13,533 )
  Interest expense on continuing operations     (82,032 )   (70,260 )   (53,906 )
  Gain on sale of non-real estate investment     1,033          
  Amortization of deferred financing costs     (3,676 )   (2,847 )   (2,229 )
  Minority interests in continuing operations     (3,398 )   (3,826 )   (4,901 )
  NOI from discontinued operations     (912 )   (9,088 )   (9,647 )
   
 
 
 
Income from continuing operations   $ 31,379   $ 30,508   $ 32,667  
   
 
 
 

        The accounting policies of the segments are the same as those previously disclosed for Corporate Office Properties Trust and subsidiaries, where applicable. We did not allocate interest expense, amortization of deferred financing costs and depreciation and other amortization to segments since they are not included in the measure of segment profit reviewed by management. We also did not allocate construction contract revenues, other service operations revenues, construction contract expenses, other service operations expenses, equity in loss of unconsolidated entities, general and administrative expense, income taxes and minority interests because these items represent general corporate items not attributable to segments.

17. Income Taxes

        Corporate Office Properties Trust elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our adjusted taxable income to our shareholders. As a REIT, we generally will not be subject to Federal income tax if we distribute at least 100% of our taxable income to our shareholders and satisfy certain other requirements (see discussion below). If we fail to qualify as a REIT in any tax year, we will be subject to Federal income tax on our taxable income at regular corporate rates and may not be able to qualify as a REIT for four subsequent tax years.

F-48


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

17. Income Taxes (Continued)

        The differences between taxable income reported on our income tax return (estimated 2007 and actual 2006 and 2005) and net income as reported on our Consolidated Statements of Operations are set forth below:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
 
  (Estimated)
   
   
 
Net income   $ 34,784   $ 49,227   $ 39,031  
Adjustments:                    
  Rental revenue recognition     (6,102 )   (8,186 )   (7,225 )
  Compensation expense recognition     (18,986 )   (17,079 )   (5,068 )
  Operating expense recognition     194     (118 )   (68 )
  Gain on sales of properties     6,451     (10,690 )   7,174  
  Losses from service operations     (844 )   (1,401 )   (1,780 )
  Income tax expense     569     887     699  
  Depreciation and amortization     44,337     26,554     18,668  
  Earnings from unconsolidated real estate joint ventures     342     709     307  
  Minority interests, gross     (1,350 )   1,862     (4,828 )
  Other     (166 )   (191 )   (737 )
   
 
 
 
Taxable income   $ 59,229   $ 41,574   $ 46,173  
   
 
 
 

        For Federal income tax purposes, dividends to shareholders may be characterized as ordinary income, capital gains or return of capital. The characterization of dividends declared on our common and preferred shares during each of the last three years was as follows:

 
  Common Shares
  Preferred Shares
 
 
  For the Years Ended December 31,
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
  2007
  2006
  2005
 
Ordinary income   59.5 % 50.3 % 70.7 % 78.4 % 87.4 % 79.9 %
Long term capital gain   16.4 % 7.2 % 17.8 % 21.6 % 12.6 % 20.1 %
Return of capital   24.1 % 42.5 % 11.5 % 0.0 % 0.0 % 0.0 %

        We distributed all of our REIT taxable income in 2007, 2006 and 2005 and, as a result, did not incur Federal income tax in those years on such income. However, we did incur income tax totaling $1,112 in 2007 on built-in gain on properties, which is included in the Consolidated Statements of Operations as follows: $1,068 in gain in sales of real estate, net of minority interests and income taxes; and $44 in discontinued operations net of minority interests and income taxes.

F-49


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

17. Income Taxes (Continued)

        COMI is subject to Federal and state income taxes. COMI had income before income taxes under GAAP of $1,476 in 2007, $2,288 in 2006 and $1,780 in 2005. COMI's provision for income tax consisted of the following:

 
  For the Years Ended December 31,
 
  2007
  2006
  2005
Deferred                  
  Federal   $ 468   $ 641   $ 572
  State     104     141     127
   
 
 
      572     782     699
   
 
 
Current                  
  Federal         86    
  State         19    
   
 
 
          105    
   
 
 
Total   $ 572   $ 887   $ 699
   
 
 

        A reconciliation of COMI's Federal statutory rate to the effective tax rate for income tax reported on our Statements of Operations is set forth below:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Income taxes at U.S. statutory rate   34.0 % 34.0 % 34.0 %
State and local, net of U.S. Federal tax benefit   4.6 % 4.6 % 4.7 %
Other   0.1 % 0.2 % 0.6 %
   
 
 
 
Effective tax rate   38.7 % 38.8 % 39.3 %
   
 
 
 

        Items contributing to temporary differences that lead to deferred taxes include net operating losses that are not deductible until future periods, depreciation and amortization, share-based compensation, certain accrued compensation and compensation paid in the form of contributions to a deferred nonqualified compensation plan. COMI had a net operating loss carryforward for income taxes of approximately $1,062 at December 31, 2007.

        We are subject to certain state and local income and franchise taxes. The expense associated with these state and local taxes is included in general and administrative expense on our Consolidated Statements of Operations. We did not separately state these amounts on our Consolidated Statements of Operations because they are insignificant.

F-50


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

18. Discontinued Operations

        Income from discontinued operations includes revenues and expenses associated with the following:

        Certain reclassifications have been made in prior periods to reflect discontinued operations consistent with the current period presentation. The table below sets forth the components of income from discontinued operations:

 
  For the Years Ended December 31,
 
 
  2007
  2006
  2005
 
Revenue from real estate operations   $ 2,570   $ 12,214   $ 15,550  
   
 
 
 
Expenses from real estate operations:                    
  Property operating expenses     1,658     3,126     5,903  
  Depreciation and amortization     1,294     2,020     3,128  
  Interest expense     1,250     2,160     3,238  
  Other     5     135     12  
   
 
 
 
    Expenses from real estate operations     4,207     7,441     12,281  
   
 
 
 
Income from discontinued operations before gain on sales of real estate and minority interests     (1,637 )   4,773     3,269  
Gain on sales of real estate     3,871     17,031     4,324  
Income taxes     (44 )        
Minority interests in discontinued operations     (345 )   (3,817 )   (1,497 )
   
 
 
 
Income from discontinued operations, net of minority interests   $ 1,845   $ 17,987   $ 6,096  
   
 
 
 

F-51


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

19. Commitments and Contingencies

        In the normal course of business, we are involved in legal actions arising from our ownership and administration of properties. Management does not anticipate that any liabilities that may result will have a materially adverse effect on our financial position, operations or liquidity. We are subject to various Federal, state and local environmental regulations related to our property ownership and operation. We have performed environmental assessments of our properties, the results of which have not revealed any environmental liability that we believe would have a materially adverse effect on our financial position, operations or liquidity.

Acquisitions

        As of December 31, 2007, we were under contract to acquire a parcel of land in Frederick, Maryland for an expected purchase price of $11,125, on which we had paid a deposit of $80.

        We were also obligated to make an additional cash payment of up to $4,000 in a future year in connection with our acquisition of the land at the former Fort Ritchie United States Army base in Cascade, Washington County, Maryland. This payment could be reduced by a range of $750 to the full $4,000 depending on (1) defined levels of job creation resulting from the future development of the property taking place and (2) future real estate taxes generated by the property.

Dispositions

        As of December 31, 2007, we were under contract to sell five condominium units within the building that was constructed by 13849 Park Center Road, LLC for an aggregate purchase price of $7,475. These sales were completed in January and February 2008.

Joint Ventures

        As part of our obligations under the partnership agreement of Harrisburg Corporate Gateway Partners, LP, we agreed to indemnify the partnership's lender for 80% of losses under standard nonrecourse loan guarantees (environmental indemnifications and guarantees against fraud and misrepresentation) during the period of time in which we manage the partnership's properties; we do not expect to incur any losses under these loan guarantees.

        We are party to a contribution agreement that formed a joint venture relationship with a limited partnership to develop up to 1.8 million square feet of office space on 63 acres of land located in Hanover, Maryland. Under the contribution agreement, we agreed to fund up to $2,200 in pre-construction costs associated with the property. As we and the joint venture partner agree to proceed with the construction of buildings in the future, our joint venture partner would contribute land into newly-formed entities and we would make additional cash capital contributions into such entities to fund development and construction activities for which financing is not obtained. As discussed in Note 5, we obtained a 50% interest in one such joint venture in July 2007.

        We may be required to make our pro rata share of additional investments in our real estate joint ventures (generally based on our percentage ownership) in the event that additional funds are needed. In the event that the other members of these joint ventures do not pay their share of investments when additional funds are needed, we may then deem it appropriate to make even larger investments in these joint ventures.

F-52


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

19. Commitments and Contingencies (Continued)

        In one of the consolidated joint ventures that we owned as of December 31, 2007, we would be obligated to acquire the other member's 50% interest in the joint venture if defined events were to occur. The amount we would need to pay for that membership interest is computed based on the amount that the owner of the interest would receive under the joint venture agreement in the event that office properties owned by the joint venture was sold for a capitalized fair value (as defined in the agreement) on a defined date. We estimate the aggregate amount we would need to pay for the other member's membership interest in this joint venture to be $718; however, since the determination of this amount is dependent on the operations of the office property, which is not both completed and sufficiently occupied, this estimate is preliminary and could be materially different from the actual obligation.

Office Space Operating Leases

        We are obligated as lessee under five operating leases for office space. Future minimum rental payments due under the terms of these leases as of December 31, 2007 follow:

2008   $ 261
2009     176
2010     135
2011     57
   
    $ 629
   

Other Operating Leases

        We are obligated under various leases for vehicles and office equipment. Future minimum rental payments due under the terms of these leases as of December 31, 2007 follow:

2008   $ 507
2009     363
2010     177
2011     42
   
    $ 1,089
   

Environmental Indemnity Agreement

        We agreed to provide certain environmental indemnifications in connection with a lease of three properties in our New Jersey region. The prior owner of the properties, a Fortune 100 company which is responsible for groundwater contamination at such properties, previously agreed to indemnify us for (1) direct losses incurred in connection with the contamination and (2) its failure to perform

F-53


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

19. Commitments and Contingencies (Continued)


remediation activities required by the State of New Jersey, up to the point that the state declares the remediation to be complete. Under the lease agreement, we agreed to the following:

F-54


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

20.    Quarterly data (Unaudited)

        The tables below set forth selected quarterly information for the years ended December 31, 2007 and 2006. Certain of the amounts below have been reclassified to conform to our current presentation of discontinued operations, which is discussed in Note 18.

 
  For the Year Ended December 31, 2007
 
 
  First Quarter
  Second Quarter
  Third Quarter
  Fourth Quarter
 
Revenues   $ 99,214   $ 102,335   $ 105,333   $ 103,292  
   
 
 
 
 
Operating income   $ 26,805   $ 29,772   $ 31,553   $ 32,115  
   
 
 
 
 
Income from continuing operations   $ 5,504   $ 8,227   $ 8,448   $ 9,200  
   
 
 
 
 
Income from discontinued operations   $ 43   $ (511 ) $ 1,945   $ 368  
   
 
 
 
 
Net income   $ 5,547   $ 7,877   $ 11,431   $ 9,929  
   
 
 
 
 
Preferred share dividends     (3,993 )   (4,025 )   (4,025 )   (4,025 )
   
 
 
 
 
Net income available to common shareholders   $ 1,554   $ 3,852   $ 7,406   $ 5,904  
   
 
 
 
 
Basic earnings per share:                          
  Income from continuing operations   $ 0.03   $ 0.09   $ 0.12   $ 0.12  
   
 
 
 
 
  Net income available to common shareholders   $ 0.03   $ 0.08   $ 0.16   $ 0.13  
   
 
 
 
 
Diluted earnings per share:                          
  Income from continuing operations   $ 0.03   $ 0.09   $ 0.11   $ 0.12  
   
 
 
 
 
  Net income available to common shareholders   $ 0.03   $ 0.08   $ 0.15   $ 0.12  
   
 
 
 
 
 
 
  For the Year Ended December 31, 2006
 
 
  First Quarter
  Second Quarter
  Third Quarter
  Fourth Quarter
 
Revenues   $ 85,135   $ 84,532   $ 91,660   $ 92,335  
   
 
 
 
 
Operating income   $ 25,933   $ 27,796   $ 26,981   $ 27,710  
   
 
 
 
 
Income from continuing operations   $ 7,277   $ 8,701   $ 7,507   $ 7,023  
   
 
 
 
 
Income from discontinued operations   $ 2,550   $ 390   $ 12,483   $ 2,564  
   
 
 
 
 
Net income   $ 9,937   $ 9,116   $ 20,587   $ 9,587  
Preferred share dividends     (3,654 )   (3,653 )   (4,307 )   (3,790 )
Issuance costs associated with redeemed preferred shares             (1,829 )   (2,067 )
   
 
 
 
 
Net income available to common shareholders   $ 6,283   $ 5,463   $ 14,451   $ 3,730  
   
 
 
 
 
Basic earnings per share:                          
  Income from continuing operations   $ 0.09   $ 0.12   $ 0.05   $ 0.03  
   
 
 
 
 
  Net income available to common shareholders   $ 0.16   $ 0.13   $ 0.34   $ 0.09  
   
 
 
 
 
Diluted earnings per share:                          
  Income from continuing operations   $ 0.09   $ 0.12   $ 0.04   $ 0.03  
   
 
 
 
 
  Net income available to common shareholders   $ 0.15   $ 0.13   $ 0.33   $ 0.08  
   
 
 
 
 

F-55


Corporate Office Properties Trust and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Dollars in thousands, except per share data)

21.    Pro Forma Financial Information (Unaudited)

        We accounted for our acquisitions using the purchase method of accounting. We included the results of operations for our acquisitions in our Consolidated Statements of Operations from their respective purchase dates through December 31, 2007.

        We prepared our pro forma condensed consolidated financial information presented below as if the Nottingham Acquisition that took place in 2007 had occurred at the beginning of the respective periods. The pro forma financial information is unaudited and is not necessarily indicative of the results that actually would have occurred if these acquisitions and dispositions had occurred at the beginning of the respective periods, nor does it purport to indicate our results of operations for future periods.

 
  For the Years Ended December 31,
 
  2007
  2006
Pro forma total revenues   $ 410,993   $ 387,284
   
 
Pro forma net income   $ 35,050   $ 43,621
   
 
Pro forma net income available to common shareholders   $ 18,949   $ 22,833
   
 
Pro forma earnings per common share on net income available to common shareholders            
  Basic   $ 0.41   $ 0.51
   
 
  Diluted   $ 0.40   $ 0.49
   
 

22.    Subsequent Events

        On January 29, 2008, we completed the formation of M Square Associates, LLC, a consolidated joint venture in which we hold a 45% equity interest. This joint venture will own, develop and manage office properties, approved for up to approximately 750,000 square feet, located in M Square Research Park in College Park, Maryland. This joint venture had construction underway on a 118,107 square foot property within M Square Research Park.

        On January 29, 2008, we had a 59,763 square foot property in Colorado Springs that was 100% pre-leased become fully operational.

        On January 31, 2008, we completed the sale of the 429 Ridge Road property in our Northern/Central New Jersey region for $17,000.

F-56


Corporate Office Properties Trust
Schedule III—Real Estate Depreciation and Amortization
December 31, 2007
(Dollars in thousands)

 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

751, 753 760, 785 Jolly Road   Blue Bell, PA   Office   $   $ 25,374   $ 91,290   $ 5   $ 116,669   $ (22,553 ) 1966/1996   10/14/1997   40 Years
13200 Woodland Park Drive   Herndon, VA   Office     70,646     10,428     49,476     13,345     73,249     (15,614 ) 2002   6/2/2003   40 Years
7125 Columbia Gateway Drive   Columbia, MD   Office     37,172     20,487     46,994     1,083     68,564     (2,315 ) 1973/1999   6/29/2006   40 Years
1751 Pinnacle Drive   McLean, VA   Office     33,982     10,486     43,013     9,485     62,984     (5,540 ) 1989/1985   9/23/2004   40 Years
15000 Conference Center Drive   Chantilly,VA   Office     54,000     5,193     47,526     4,527     57,246     (10,398 ) 1989   11/30/2001   40 Years
11751 Meadowville Lane   Richmond, VA   Office     44,000     1,305     52,200         53,505     (751 ) 2007   9/15/2006   40 Years
1753 Pinnacle Drive   McLean, VA   Office     27,077     8,275     34,353     6,967     49,595     (3,641 ) 1976/2004   9/23/2004   40 Years
15010 Conference Center Drive   Chantilly,VA   Office     96,000     3,500     42,233     11     45,744     (1,233 ) 2006   11/30/2001   40 Years
2730 Hercules Road   Annapolis Junction, MD   Office     21,946     8,737     31,612     28     40,377     (7,314 ) 1990   9/28/1998   40 Years
8611 Military Drive   San Antonio, TX   Office         14,020     24,043     7     38,070     (1,325 ) 1982/1985   3/30/2005   40 Years
2720 Technology Drive   Annapolis Junction, MD   Office         3,863     29,279     35     33,177     (2,437 ) 2004   1/31/2002   40 Years
322 Sentinel Drive   Annapolis Junction, MD   Office         2,605     27,839         30,444     (608 ) 2006   11/14/2003   40 Years
318 Sentinel Drive   Annapolis Junction, MD   Office         2,185     27,667         29,852     (1,308 ) 2005   11/14/2003   40 Years
302 Sentinel Drive   Annapolis Junction, MD   Office     22,506     2,648     26,892     5     29,545     (79 ) 2007   11/14/2003   40 Years
201 Technology Park Drive   Lebanon, VA   Office         727     27,909         28,636     (178 ) 2007   10/5/2007   40 Years
Clarks 100   Annapolis Junction, MD   Office         25,184     3,192         28,376       (2)   6/29/2003   N/A
140 National Business Parkway   Annapolis Junction, MD   Office         3,407     24,167     631     28,205     (2,327 ) 2003   12/31/2003   40 Years
304 Sentinel Drive   Annapolis Junction, MD   Office     37,280     3,411     24,066     17     27,494     (1,165 ) 2006   11/14/2003   40 Years
11800 Tech Road   Silver Spring, MD   Office     17,563     4,574     19,849     2,140     26,563     (4,171 ) 1969/1989   8/1/2002   40 Years
11311 McCormick Road   Hunt Valley, MD   Office         2,308     21,364     1,373     25,045     (1,421 ) 1984/1994   12/22/2005   40 Years
15049 Conference Center Drive   Chantilly,VA   Office     13,669     4,415     20,489     14     24,918     (3,715 ) 1997   8/14/2002   40 Years
7468 Candlewood Road   Hanover, MD   Office         5,599     19,142         24,741       1979/1982(2)   12/20/2005   N/A
6711 Columbia Gateway Drive   Columbia, MD   Office     19,500     2,683     22,016     25     24,724     (577 ) 2006   9/28/2000   40 Years
306 Sentinel Drive   Annapolis Junction, MD   Office         3,260     20,901     21     24,182     (730 ) 2006   11/14/2003   40 Years
2711 Technology Drive   Annapolis Junction, MD   Office     17,343     2,251     21,646     7     23,904     (4,059 ) 2002   11/13/2000   40 Years
2900 Towerview Road   Herndon, VA   Office         4,468     17,454     1,401     23,323     (752 ) 1982(2)   12/20/2005   40 Years
7740 Milestone Parkway   Hanover, MD   Office         3,825     18,228         22,053       (2)   7/2/2007   N/A
6731 Columbia Gateway Drive   Columbia, MD   Office         2,807     18,986     205     21,998     (3,061 ) 2002   3/29/2000   40 Years
400 Professional Drive   Gaithersburg, MD   Office     15,943     3,673     17,399     894     21,966     (3,665 ) 2000   3/5/2004   40 Years
320 Sentinel Drive   Annapolis Junction, MD   Office     18,083     2,068     19,877         21,945     (42 ) 2007   11/14/2003   40 Years
7200 Riverwood Drive   Columbia, MD   Office     15,499     4,089     16,356     1,063     21,508     (4,032 ) 1986   10/13/1998   40 Years
Interquest Land Parcel   Colorado Springs, CO   Office         19,400     2,051         21,451       (2)   9/30/2005   N/A
431 Ridge Road   Dayton, NJ   Office         2,782     11,128     7,323     21,233     (5,485 ) 1958/1998   10/14/1997   40 Years
9690 Deereco Road   Timonium, MD   Office     8,529     3,415     13,723     3,431     20,569     (4,543 ) 1988   12/21/1999   40 Years
14280 Park Meadow Drive   Chantilly,VA   Office     9,194     3,731     16,140     298     20,169     (1,930 ) 1999   9/29/2004   40 Years

F-57


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

15059 Conference Center Drive   Chantilly,VA   Office   23,078   5,753   13,816   584   20,153   (3,012 ) 2000   8/14/2002   40 Years
10150 York Road   Hunt Valley, MD   Office     2,700   11,731   5,358   19,789   (2,914 ) 1985   4/15/2004   40 Years
14900 Conference Center Drive   Chantilly,VA   Office   14,199   3,436   14,895   1,370   19,701   (2,811 ) 1999   7/25/2003   40 Years
15 West Gude Drive   Rockville, MD   Office     3,120   13,658   2,892   19,670   (1,307 ) 1986   4/7/2005   40 Years
2691 Technology Drive   Annapolis Junction, MD   Office   24,000   2,098   17,342   5   19,445   (966 ) 2005   11/14/2003   40 Years
2721 Technology Drive   Annapolis Junction, MD   Office   12,831   4,611   14,602   12   19,225   (2,842 ) 2000   10/21/1999   40 Years
870 - 880 Elkridge Landing Road   Linthicum, MD   Office   15,438   2,003   10,403   6,430   18,836   (4,998 ) 1981   8/3/2001   40 Years
6950 Columbia Gateway Drive   Columbia, MD   Office   9,717   3,596   14,269   936   18,801   (3,590 ) 1998   10/21/1998   40 Years
45 West Gude Drive   Rockville, MD   Office     3,102   15,267   36   18,405   (1,551 ) 1987   4/7/2005   40 Years
429 Ridge Road   Dayton, NJ   Office     2,932   11,729   3,274   17,935   (2,946 ) 1966/1996   10/14/1997   40 Years
2701 Technology Drive   Annapolis Junction, MD   Office   13,207   1,737   15,266   11   17,014   (3,052 ) 2001   5/26/2000   40 Years
132 National Business Parkway   Annapolis Junction, MD   Office   10,255   2,917   12,438   1,501   16,856   (3,861 ) 2000   5/28/1997   40 Years
13454 Sunrise Valley Drive   Herndon, VA   Office   11,422   2,899   12,202   1,019   16,120   (2,167 ) 1998   7/25/2003   40 Years
133 National Business Parkway   Annapolis Junction, MD   Office   6,935   2,517   10,234   3,367   16,118   (3,091 ) 1997   9/28/1998   40 Years
10001 Franklin Square Drive   White Marsh, MD   Office     4,033   11,483   550   16,066   (368 ) 1997   1/9/2007   40 Years
7000 Columbia Gateway Drive   Columbia, MD   Office   18,958   3,131   12,103   27   15,261   (1,651 ) 1999   5/31/2002   40 Years
110 Thomas Johnson Drive   Frederick, MD   Office     2,810   12,075   281   15,166   (683 ) 1987/1999   10/21/2005   40 Years
1306 Concourse Drive   Linthicum, MD   Office   9,151   2,796   11,186   1,117   15,099   (2,876 ) 1990   11/18/1999   40 Years
2500 Riva Rd   Annapolis, MD   Office   12,545   2,791   12,185     14,976   (1,664 ) 2000   3/4/2003   40 Years
1304 Concourse Drive   Linthicum, MD   Office   10,551   1,999   12,934   28   14,961   (2,276 ) 2002   11/18/1999   40 Years
6940 Columbia Gateway Drive   Columbia, MD   Office   16,752   3,545   9,916   1,377   14,838   (2,891 ) 1999   11/13/1998   40 Years
8621 Robert Fulton Drive   Columbia, MD   Office   18,235   2,317   12,336   57   14,710   (613 ) 2005   6/10/2005   40 Years
5725 Mark Dabling Blvd   Colorado Springs, CO   Office   12,882   900   11,397   2,104   14,401   (955 ) 1984   5/18/2006   40 Years
Fort Ritchie   Washington County, MD   Mixed-Use     4,798   9,522   79   14,399   (16 ) Various(2)(6)   10/5/2006   Various(6)
6750 Alexander Bell Drive   Columbia, MD   Office   8,136   1,263   12,460   597   14,320   (3,235 ) 2000   12/31/1998   40 Years
200 International Circle   Hunt Valley, MD   Office     2,016   10,851   1,317   14,184   (683 ) 1987   12/22/2005   40 Years
7067 Columbia Gateway Drive   Columbia, MD   Office   8,516   1,829   11,823   349   14,001   (1,854 ) 2001   8/30/2001   40 Years
375 West Padonia Road   Timonium, MD   Office     2,483   10,448   895   13,826   (2,456 ) 1986   12/21/1999   40 Years
135 National Business Parkway   Annapolis Junction, MD   Office   6,654   2,484   9,750   1,478   13,712   (3,013 ) 1998   12/30/1998   40 Years
5775 Mark Dabling Blvd   Colorado Springs, CO   Office   12,477   1,035   12,440   188   13,663   (1,081 ) 1984   5/18/2006   40 Years
4851 Stonecroft Boulevard   Chantilly,VA   Office   15,887   1,878   11,593   4   13,475   (931 ) 2006   8/14/2002   40 Years
985 Space Center Drive   Colorado Springs, CO   Office     777   12,287   202   13,266   (859 ) 1989   9/28/2005   40 Years
141 National Business Parkway   Annapolis Junction, MD   Office   6,521   2,398   9,590   934   12,922   (2,527 ) 1990   9/28/1998   40 Years
Campbell Boulevard and Franklin Square   White Marsh, MD   Office     12,024   852     12,876     (2)   1/9/2007   N/A
22309 Exploration Drive   Lexington Park, MD   Office   1,154   2,243   10,419   121   12,783   (1,465 ) 1984   3/24/2004   40 Years

F-58


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

Gateway Exchange III   Columbia, MD   Office     1,753   10,779     12,532     (2)   9/28/2000   N/A
Patriot Park   Colorado Springs, CO   Office     6,882   5,583     12,465     (2)   7/8/2005   N/A
8110 Corporate Drive   White Marsh, MD   Office     2,285   10,117     12,402   (366 ) 2001   1/9/2007   40 Years
655 Space Center Drive   Colorado Springs, CO   Office     745   11,623     12,368     (2)   7/8/2005   N/A
920 Elkridge Landing Road   Linthicum, MD   Office   7,990   2,101   9,765   328   12,194   (2,717 ) 1982   7/2/2001   40 Years
226 Schilling Circle   Hunt Valley, MD   Office     1,877   9,891   232   12,000   (738 ) 1980   12/22/2005   40 Years
5755 Mark Dabling Blvd   Colorado Springs, CO   Office   10,208   799   10,324   754   11,877   (654 ) 1989   5/18/2006   40 Years
8140 Corporate Drive   White Marsh, MD   Office     2,158   8,457   1,191   11,806   (387 ) 2003   1/9/2007   40 Years
134 National Business Parkway   Annapolis Junction, MD   Office   13,938   3,684   7,516   577   11,777   (2,092 ) 1999   11/13/1998   40 Years
1302 Concourse Drive   Linthicum, MD   Office   6,801   2,078   8,313   1,377   11,768   (2,487 ) 1996   11/18/1999   40 Years
900 Elkridge Landing Road   Linthicum, MD   Office     1,993   7,972   1,438   11,403   (2,691 ) 1982   4/30/1998   40 Years
Patriot Park Building 1   Colorado Springs, CO   Office     654   10,591     11,245   (320 ) 2006   7/8/2005   40 Years
6700 Alexander Bell Drive   Columbia, MD   Office   4,000   1,755   7,019   2,458   11,232   (2,350 ) 1988   5/14/2001   40 Years
131 National Business Parkway   Annapolis Junction, MD   Office   5,183   1,906   7,623   1,268   10,797   (2,549 ) 1990   9/28/1998   40 Years
Northgate Business Park   Aberdeen, MD   Office     10,409   320     10,729     (2)   9/14/2007   N/A
1055 North Newport Road   Colorado Springs, CO   Office     972   9,753     10,725     (2)   5/19/2006   N/A
7160 Riverwood Drive   Columbia, MD   Office     2,732   7,006   897   10,635   (420 ) 2000   1/10/2007   40 Years
1199 Winterson Road   Linthicum, MD   Office   18,578   1,599   6,395   2,553   10,547   (2,561 ) 1988   4/30/1998   40 Years
14850 Conference Center Drive   Chantilly,VA   Office   8,078   1,615   8,358   4   9,977   (1,718 ) 2000   7/25/2003   40 Years
1190 Winterson Road   Linthicum, MD   Office   11,291   1,335   5,340   3,264   9,939   (3,083 ) 1987   4/30/1998   40 Years
999 Corporate Boulevard   Linthicum, MD   Office   13,533   1,187   8,332   295   9,814   (1,855 ) 2000   8/1/1999   40 Years
14840 Conference Center Drive   Chantilly,VA   Office   8,204   1,572   8,175   15   9,762   (1,821 ) 2000   7/25/2003   40 Years
Waterview III   Herndon, VA   Office     9,614   78     9,692     (3)   4/29/2004   N/A
6740 Alexander Bell Drive   Columbia, MD   Office   4,221   1,424   5,696   2,515   9,635   (2,256 ) 1992   12/31/1998   40 Years
Nottingham Ridge   White Marsh, MD   Office     8,861   742     9,603     (2)   1/9/2007   N/A
8031 Corporate Drive   White Marsh, MD   Office     2,548   6,976     9,524   (245 ) 1988/2004   1/9/2007   40 Years
16480 Commerce Dr   Dahlgren, VA   Office     1,857   7,666     9,523   (799 ) 2004   12/28/2004   40 Years
9140 Route 108   Columbia, MD   Office     1,637   5,500   2,190   9,327   (1,232 ) 1974/1985   12/14/2000   40 Years
7467 Ridge Road   Hanover, MD   Office   6,120   1,629   6,517   1,069   9,215   (1,992 ) 1990   4/28/1999   40 Years
Columbia Gtwy T11 Lot 1   Columbia, MD   Office     6,387   2,719     9,106     (2)   9/20/2004   N/A
201 International Circle   Hunt Valley, MD   Office     1,552   6,086   1,348   8,986   (593 ) 1982   12/22/2005   40 Years
9965 Federal Drive   Colorado Springs, CO   Office     1,401   7,417   128   8,946   (66 ) 1983(2)   1/19/2006   40 Years
7240 Parkway Drive   Hanover, MD   Office   4,069   1,496   5,985   1,383   8,864   (1,890 ) 1985   4/18/2000   40 Years
849 International Drive   Linthicum, MD   Office   11,692   1,356   5,426   1,990   8,772   (2,242 ) 1988   2/23/1999   40 Years
13450 Sunrise Valley Drive   Herndon, VA   Office   5,679   1,386   5,576   1,777   8,739   (1,090 ) 1998   7/25/2003   40 Years
Parcels 27 and 37A-Westfields Corporate Center   Chantilly,VA   Office     7,141   1,261     8,402     (3)   1/27/2005   N/A

F-59


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

Lots 24R-27R & 31RR-32RR, National Business Parkway   Annapolis Junction, MD   Office       8,340     8,340     (2)   11/14/2003   N/A
1099 Winterson Road   Linthicum, MD   Office   12,012   1,323   5,293   1,649   8,265   (1,863 ) 1988   4/30/1998   40 Years
1362 Mellon Road   Hanover, MD   Office     1,706   6,497     8,203     (2)   2/10/2006   N/A
7015 Albert Einstein Drive   Columbia, MD   Office   3,605   2,058   6,093     8,151   (775 ) 1999   12/1/2005   40 Years
5520 Research Park Drive   Baltimore, MD   Office     102   7,947     8,049     (2)   4/4/2006   N/A
502 Washington Avenue   Towson, MD   Office   5,444   826   7,045   91   7,962   (421 ) 1984   1/9/2007   40 Years
6716 Alexander Bell Drive   Columbia, MD   Office   3,683   1,242   4,969   1,723   7,934   (2,183 ) 1990   12/31/1998   40 Years
9910 Franklin Square Drive   White Marsh, MD   Office   5,762   1,300   6,590     7,890   (242 ) 2005   1/9/2007   40 Years
46579 Expedition Drive   Lexington Park, MD   Office   3,997   1,406   5,943   540   7,889   (903 ) 2002   3/24/2004   40 Years
1670 North Newport Road   Colorado Springs, CO   Office   4,819   853   7,007     7,860   (565 ) 1986/1987   9/30/2005   40 Years
16539 & 16541 Commerce Drive   Dahlgren, VA   Office     1,462   6,132   261   7,855   (911 ) 2004   12/21/2004   40 Years
7210 Ambassador Road   Woodlawn, MD   Office     1,481   6,257   104   7,842   (483 ) 1972   12/22/2005   40 Years
7272 Park Circle Dr   Hanover, MD   Office   5,863   1,479   6,310   48   7,837   (235 ) 1991/1996   1/10/2007   40 Years
911 Elkridge Landing Road   Linthicum, MD   Office     1,215   4,861   1,605   7,681   (1,728 ) 1985   4/30/1998   40 Years
7152 Windsor Boulevard   Woodlawn, MD   Office     879   6,764     7,643   (352 ) 1985   12/22/2005   40 Years
22289 Exploration Drive   Lexington Park, MD   Office   3,884   1,422   5,719   408   7,549   (672 ) 2000   3/24/2004   40 Years
San Antonio land parcel—31 acres   San Antonio, TX   Office     7,430   85     7,515     (3)   1/20/2006   N/A
22299 Exploration Drive   Lexington Park, MD   Office   3,571   1,362   5,814   293   7,469   (878 ) 1998   3/24/2004   40 Years
109-111 Allegheny Avenue   Towson, MD   Office     1,688   5,620   51   7,359   (164 ) 1971   1/9/2007   40 Years
46591 Expedition Drive   Lexington Park, MD   Office     1,200   6,085     7,285   (189 ) 2002   3/24/2004   40 Years
891 Elkridge Landing Road   Linthicum, MD   Office   3,895   1,160   4,792   1,157   7,109   (1,262 ) 1984   7/2/2001   40 Years
44425 Pecan Court   California, MD   Office     1,309   5,458   164   6,931   (735 ) 1997   5/5/2004   40 Years
1201 Winterson Road   Linthicum, MD   Office     1,288   5,154   461   6,903   (1,265 ) 1985   4/30/1998   40 Years
8671 Robert Fulton Drive   Columbia, MD   Office   7,465   1,718   4,280   881   6,879   (810 ) 2003   12/30/2003   40 Years
901 Elkridge Landing Road   Linthicum, MD   Office   3,644   1,151   4,416   1,059   6,626   (1,159 ) 1984   7/2/2001   40 Years
7138 Columbia Gateway Drive   Columbia, MD   Office   5,406   1,104   3,518   1,968   6,590   (566 ) 1990   9/19/2005   40 Years
9950 Federal Drive   Colorado Springs, CO   Office   1,971   877   5,045   589   6,511   (480 ) 2001   12/22/2005   40 Years
9920 Franklin Square Drive   White Marsh, MD   Office     1,109   5,293     6,402   (170 ) 2006   1/9/2007   40 Years
7130 Columbia Gateway Drive   Columbia, MD   Office   6,519   1,350   4,412   448   6,210   (403 ) 1989   9/19/2005   40 Years
7150 Riverwood Drive   Columbia, MD   Office     1,821   4,388     6,209   (166 ) 2000   1/10/2007   40 Years
22300 Exploration Drive   Lexington Park, MD   Office     1,094   5,038   56   6,188   (582 ) 1989   11/9/2004   40 Years
4979 Mercantile Road   White Marsh, MD   Office     1,388   4,783     6,171   (163 ) 1985   1/9/2007   40 Years
939 Elkridge Landing Road   Linthicum, MD   Office     939   3,853   1,325   6,117   (1,550 ) 1983   4/30/1998   40 Years
300 Sentinel Drive   Annapolis Junction, MD   Office     1,480   4,599     6,079     (2)   11/14/2003   N/A
6708 Alexander Bell Drive   Columbia, MD   Office   6,320   897   3,588   1,579   6,064   (1,115 ) 1988   5/14/2001   40 Years

F-60


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

938 Elkridge Landing Road   Linthicum, MD   Office   4,436   1,204   4,727   126   6,057   (794 ) 1984   7/2/2001   40 Years
8114 Sandpiper Circle   White Marsh, MD   Office     1,634   4,287   120   6,041   (185 ) 1986   1/9/2007   40 Years
8020 Corporate Drive   White Marsh, MD   Office     2,184   3,818     6,002   (144 ) 1997   1/9/2007   40 Years
9020 Mendenhall Court   Columbia, MD   Office     1,233   4,571   178   5,982   (177 ) 1982/2005   1/9/2007   40 Years
940 Elkridge Landing Road   Linthicum, MD   Office   3,367   1,100   4,696   169   5,965   (461 ) 1984(3)   7/2/2001   40 Years
881 Elkridge Landing Road   Linthicum, MD   Office   11,812   1,034   4,137   742   5,913   (1,188 ) 1986   4/30/1998   40 Years
San Antonio Land Parcel   San Antonio, TX   Office     5,893   20     5,913     (3)   6/14/2005   N/A
7941-7949 Corporate Drive   White Marsh, MD   Office     2,087   3,782     5,869   (166 ) 1996   1/9/2007   40 Years
7065 Columbia Gateway Drive   Columbia, MD   Office   3,207   919   4,222   700   5,841   (1,329 ) 2000   8/30/2001   40 Years
8661 Robert Fulton Drive   Columbia, MD   Office   6,564   1,510   3,764   562   5,836   (638 ) 2003   12/30/2003   40 Years
4969 Mercantile Road   White Marsh, MD   Office     1,308   4,492     5,800   (148 ) 1983   1/9/2007   40 Years
7063 Columbia Gateway Drive   Columbia, MD   Office   3,131   902   4,145   728   5,775   (1,469 ) 2000   8/30/2001   40 Years
921 Elkridge Landing Road   Linthicum, MD   Office     1,044   4,176   532   5,752   (1,384 ) 1983   4/30/1998   40 Years
6760 Alexander Bell Drive   Columbia, MD   Office   2,639   890   3,561   1,284   5,735   (1,549 ) 1991   12/31/1998   40 Years
8094 Sandpiper Circle   White Marsh, MD   Office     1,960   3,742     5,702   (169 ) 1998   1/9/2007   40 Years
7142 Columbia Gateway Drive   Columbia, MD   Office   6,280   1,342   4,252   99   5,693   (502 ) 1994   9/19/2005   40 Years
930 International Drive   Linthicum, MD   Office   8,488   1,013   4,053   555   5,621   (1,194 ) 1986   4/30/1998   40 Years
6724 Alexander Bell Drive   Columbia, MD   Office   10,939   449   5,039   48   5,536   (944 ) 2002   5/14/2001   40 Years
7318 Parkway Drive   Hanover, MD   Office   3,651   972   3,888   656   5,516   (919 ) 1984   4/16/1999   40 Years
900 International Drive   Linthicum, MD   Office   8,008   981   3,922   608   5,511   (1,069 ) 1986   4/30/1998   40 Years
8098 Sandpiper Circle   White Marsh, MD   Office     1,797   3,698     5,495   (136 ) 1998   1/9/2007   40 Years
Parcel 3-A, Westfields International Corporate Center   Chantilly,VA   Office     3,609   1,801     5,410     (3)   7/31/2002   N/A
1340 Ashton Road   Hanover, MD   Office   3,399   905   3,620   815   5,340   (1,257 ) 1989   4/28/1999   40 Years
5522 Research Park Drive   Catonsville,MD   Office       5,323     5,323   (46 ) (2)   3/8/2006   40 Years
4940 Campbell Boulevard   White Marsh, MD   Office     1,379   3,902   6   5,287   (178 ) 1990   1/9/2007   40 Years
9720 Patuxent Woods   Columbia, MD   Office   2,902   1,701   3,509     5,210   (171 ) 1986/2001   1/9/2007   40 Years
11011 McCormick Road   Hunt Valley, MD   Office     875   3,474   840   5,189   (291 ) 1974   12/22/2005   40 Years
7320 Parkway Drive   Hanover, MD   Office   5,650   905   3,635   579   5,119   (895 ) 1983   4/4/2002   40 Years
5325 Nottingham Ridge Road   White Marsh, MD   Office     816   4,246   54   5,116   (378 ) 2002   1/9/2007   40 Years
9930 Franklin Square Drive   White Marsh, MD   Office     1,137   3,921     5,058   (143 ) 2001   1/9/2007   40 Years
Gude Drive Land   Rockville, MD   Office     3,122   1,833     4,955     (2)   4/7/2005   N/A
8615 Ridgely's Choice Drive   White Marsh, MD   Office     1,078   3,613   217   4,908   (116 ) 2005   1/9/2007   40 Years

F-61


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

9740 Patuxent Woods   Columbia, MD   Office   2,691   1,629   3,201     4,830   (139 ) 1986/2001   1/9/2007   40 Years
800 International Drive   Linthicum, MD   Office   8,408   775   3,099   909   4,783   (1,005 ) 1988   4/30/1998   40 Years
8007 Corporate Drive   White Marsh, MD   Office     1,434   3,340     4,774   (174 ) 1995   1/9/2007   40 Years
9160 Guilford Road   Columbia, MD   Office   2,532   665   2,836   1,198   4,699   (900 ) 1984   4/4/2002   40 Years
7061 Columbia Gateway Drive   Columbia, MD   Office   2,528   729   3,347   559   4,635   (847 ) 2000   8/30/2001   40 Years
8010 Corporate Drive   White Marsh, MD   Office     1,349   3,278     4,627   (124 ) 1998   1/9/2007   40 Years
4230 Forbes Boulevard   Lanham, MD   Office     511   4,111     4,622   (859 ) 2003   (4)   40 Years
216 Schilling Center   Hunt Valley, MD   Office     825   3,752   10   4,587   (179 ) 1988/2001   1/10/2007   40 Years
7150 Columbia Gateway Drive   Columbia, MD   Office   4,850   1,032   3,429   122   4,583   (295 ) 1991   9/19/2005   40 Years
9960 Federal Drive   Colorado Springs, CO   Office   4,485   695   3,873     4,568   (225 ) 2001   12/22/2005   40 Years
COPT-FD Indian Head, LLC   Charles County, MD   Office     4,443   112     4,555     (3)   10/23/2006   N/A
9940 Franklin Ridge Drive   White Marsh, MD   Office     1,052   3,424   7   4,483   (127 ) 2000   1/9/2007   40 Years
9900 Franklin Ridge Drive   White Marsh, MD   Office     979   3,467     4,446   (129 ) 1999   1/9/2007   40 Years
7170 Riverwood Drive   Columbia, MD   Office     1,283   3,096     4,379   (110 ) 2000   1/10/2007   40 Years
102 West Pennsylvania Avenue   Towson, MD   Office     1,090   3,199   85   4,374   (165 ) 1968/2001   1/10/2007   40 Years
21 Governor's Court   Woodlawn, MD   Office     771   3,348   229   4,348   (287 ) 1981/1995   12/22/2005   40 Years
9140 Guilford Road   Columbia, MD   Office   2,933   794   3,261   272   4,327   (727 ) 1983   4/4/2002   40 Years
5355 Nottingham Ridge Road   White Marsh, MD   Office     761   3,562     4,323   (89 ) 2005   1/9/2007   40 Years
44408 Pecan Court   California, MD   Office     817   3,269   85   4,171   (311 ) 1986   3/24/2004   40 Years
5020 Campbell Blvd   White Marsh, MD   Office     1,014   3,136     4,150   (122 ) 1986-1988   1/9/2007   40 Years
9730 Patuxent Woods   Columbia, MD   Office   2,246   1,318   2,714   8   4,040   (145 ) 1986/2001   1/9/2007   40 Years
1915 Aerotech Drive   Colorado Springs, CO   Office   3,394   556   3,094   318   3,968   (253 ) 1985   6/8/2006   40 Years
9700 Patuxent Woods   Columbia, MD   Office   2,200   1,329   2,621   7   3,957   (119 ) 1986/2001   1/9/2007   40 Years
1334 Ashton Road   Hanover, MD   Office   2,766   736   2,946   270   3,952   (739 ) 1989   4/28/1999   40 Years
23535 Cottonwood Parkway   California, MD   Office     763   3,051   17   3,831   (287 ) 1984   3/24/2004   40 Years
47 Commerce Drive   Cranbury, NJ   Office     756   3,026     3,782   (694 ) 1992/1998   10/30/1998   40 Years
437 Ridge Road   Dayton, NJ   Office     717   2,866   175   3,758   (760 ) 1962/1996   10/14/1997   40 Years
8029 Corporate Drive   White Marsh, MD   Office     965   2,720     3,685   (105 ) 1988/2004   1/9/2007   40 Years
Gude Drive Land   Rockville, MD   Office     3,122   542     3,664     (3)   4/7/2005   N/A
1925 Aerotech Drive   Colorado Springs, CO   Office   3,717   556   3,067   3   3,626   (184 ) 1985   6/8/2006   40 Years
7939 Honeygo Boulevard   White Marsh, MD   Office     869   2,735     3,604   (159 ) 1984   1/10/2007   40 Years
312 Sentinel Drive   Annapolis Junction, MD   Office     3,160   432     3,592     (2)   11/14/2003   N/A
7253 Ambassador Road   Woodlawn, MD   Office     792   2,778     3,570   (218 ) 1988   12/22/2005   40 Years
Nottingham Road and Philadelphia Avenue   White Marsh, MD   Office     3,226   220     3,446     (2)   1/9/2007   N/A

F-62


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

114 National Business Parkway   Annapolis Junction, MD   Retail     364   3,060   3   3,427   (444 ) 2002   6/30/2000   40 Years
224 Schilling Circle   Hunt Valley, MD   Office     734   2,487   140   3,361   (182 ) 1978/1997   1/10/2007   40 Years
Interquest Hybrid 1   Colorado Springs, CO   Office     1,854   1,478     3,332     (2)   9/30/2005   N/A
5024 Campbell Blvd   White Marsh, MD   Office     767   2,470   94   3,331   (161 ) 1986-1988   1/9/2007   40 Years
8133 Perry Hall Boulevard   White Marsh, MD   Office     850   2,452   8   3,310   (130 ) 1988   1/10/2007   40 Years
222 Schilling Circle   Hunt Valley, MD   Office     754   2,476   10   3,240   (108 ) 1978/1997   1/10/2007   40 Years
16442 Commerce Drive   Dahlgren, VA   Office   2,452   613   2,582     3,195   (265 ) 2005   12/21/2004   40 Years
San.Antonio Visitor Control   San Antonio, TX   Office       3,178     3,178     (2)   3/30/2005   N/A
316 Sentinel Drive   Annapolis Junction, MD   Office     2,769   387     3,156     (2)   11/14/2003   N/A
1331 Ashton Road   Hanover, MD   Office   2,204   587   2,347   106   3,040   (524 ) 1989   4/28/1999   40 Years
Corporate Place IV   White Marsh, MD   Office     2,017   913     2,930     (2)   1/9/2007   N/A
Interquest Epic One   Colorado Springs, CO   Office     1,840   1,041     2,881     (2)   9/30/2005   N/A
7125 Ambassador Road   Woodlawn, MD   Office     844   1,896   136   2,876   (245 ) 1985   12/22/2005   40 Years
5026 Campbell Blvd   White Marsh, MD   Office     700   2,139     2,839   (85 ) 1986-1988   1/9/2007   40 Years
310 Sentinel Drive   Annapolis Junction, MD   Office     2,393   381     2,774     (2)   11/14/2003   N/A
16501 Commerce Drive   Dahlgren, VA   Office   2,085   522   2,194   38   2,754   (285 ) 2006   12/21/2004   40 Years
7923 Honeygo Boulevard   White Marsh, MD   Office     715   1,932   62   2,709   (102 ) 1985   1/10/2007   40 Years
7175 Riverwood Drive   Columbia, MD   Office     1,788   913     2,701   (46 ) 1996(3)   7/27/2005   40 Years
980 Technology Court   Colorado Springs, CO   Office     526   2,046   124   2,696   (197 ) 1995   9/28/2005   40 Years
7134 Columbia Gateway Drive   Columbia, MD   Office   2,949   704   1,971   7   2,682   (185 ) 1990   9/19/2005   40 Years
308 Sentinel Drive   Annapolis Junction, MD   Office     1,387   1,219     2,606     (2)   11/14/2003   N/A
8019 Corporate Drive   White Marsh, MD   Office   1,717   684   1,898   (4 ) 2,578   (86 ) 1990   1/9/2007   40 Years
5022 Campbell Blvd   White Marsh, MD   Office     624   1,935   11   2,570   (82 ) 1986-1988   1/9/2007   40 Years
Clarks Hundred II   Annapolis Junction, MD   Office     2,409   132     2,541     (2)   3/14/2007   N/A
8013 Corporate Drive   White Marsh, MD   Office   1,615   642   1,788   107   2,537   (398 ) 1990   1/9/2007   40 Years
44417 Pecan Court   California, MD   Office     434   1,939   13   2,386   (341 ) 1989   3/24/2004   40 Years
10270 Old Columbia Road   Columbia, MD   Office   1,215   751   1,430   163   2,344   (85 ) 1988/2001   1/9/2007   40 Years
Interquest Hybrid 2   Colorado Springs, CO   Office     1,129   1,173     2,302     (2)   9/30/2005   N/A
8003 Corporate Drive   White Marsh, MD   Office     611   1,632   36   2,279   (72 ) 1999   1/9/2007   40 Years
16543 Commerce Drive   Dahlgren, VA   Office   1,739   436   1,830     2,266   (219 ) 2002   12/21/2004   40 Years
10280 Old Columbia Road   Columbia, MD   Office   1,226   756   1,445   59   2,260   (80 ) 1988/2001   1/9/2007   40 Years
1350 Dorsey Road   Hanover, MD   Office   1,477   393   1,573   291   2,257   (522 ) 1989   4/28/1999   40 Years
8023 Corporate Drive   White Marsh, MD   Office   1,499   651   1,603     2,254   (44 ) 1990   1/9/2007   40 Years
1460 Dorsey Road   Hanover, MD   Office     2,141   37     2,178     (3)   2/28/2006   N/A

F-63


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

Corporate Place III   White Marsh, MD   Office     2,017   138     2,155     (2)   1/9/2007   N/A
44414 Pecan Court   California, MD   Office     405   1,619   90   2,114   (185 ) 1986   3/24/2004   40 Years
11101 McCormick Road   Hunt Valley, MD   Office     991   1,080   8   2,079   (96 ) 1976   12/22/2005   40 Years
314 Sentinel Drive   Annapolis Junction, MD   Office     1,232   816     2,048     (2)   11/14/2003   N/A
1344 Ashton Road   Hanover, MD   Office   1,334   355   1,421   266   2,042   (495 ) 1989   4/28/1999   40 Years
9710 Patuxent Woods   Columbia, MD   Office   1,068   648   1,269   49   1,966   (53 ) 1986/2001   1/9/2007   40 Years
9150 Guilford Road   Columbia, MD   Office   1,210   319   1,354   235   1,908   (363 ) 1984   4/4/2002   40 Years
Riverwood II   Columbia, MD   Office     1,367   531     1,898     (2)   7/27/2005   N/A
1341 Ashton Road   Hanover, MD   Office   1,149   306   1,223   362   1,891   (377 ) 1989   4/28/1999   40 Years
44420 Pecan Court   California, MD   Office     344   1,374   86   1,804   (117 ) 1989   11/9/2004   40 Years
Thomas Johnson Drive Land   Frederick, MD   Office     1,092   667     1,759     (2)   10/21/2005   N/A
100 West Pennsylvania Avenue   Towson, MD   Office     698   975   30   1,703   (52 ) 1952/1989   1/9/2007   40 Years
324 Sentinel Drive   Annapolis Junction, MD   Office     1,650   28     1,678     (2)   6/29/2003   N/A
White Marsh Commerce Center II   White Marsh, MD   Office     1,613   10     1,623     (3)   1/9/2007   N/A
7104 Ambassador Road   Woodlawn, MD   Office     572   613   410   1,595   (102 ) 1988   12/22/2005   40 Years
8015 Corporate Drive   White Marsh, MD   Office   1,040   446   1,118     1,564   (46 ) 1990   1/9/2007   40 Years
15 Governor's Court   Woodlawn, MD   Office     383   1,168     1,551   (95 ) 1981   12/22/2005   40 Years
10290 Old Columbia Road   Columbia, MD   Office   772   490   895   33   1,418   (34 ) 1988/2001   1/9/2007   40 Years
525 Babcock Rd   Colorado Springs, CO   Office     355   974     1,329   (19 ) 1967   7/12/2007   40 Years
Patriot Park VII   Colorado Springs, CO   Office     644   667     1,311     (2)   7/8/2005   N/A
9130 Guilford Road   Columbia, MD   Office   871   230   975   101   1,306   (230 ) 1984   4/4/2002   40 Years
Aerotech 2   Colorado Springs, CO   Office     1,291       1,291     (3)   5/19/2006   N/A
Lot 401-White Marsh   White Marsh, MD   Office     1,182   7     1,189     (3)   1/9/2007   N/A
6741 Columbia Gateway Drive   Columbia, MD   Office     675   433     1,108     (2)   9/28/2000   N/A
Dahlgren Land Parcel   Dahlgren, VA   Office     910   160     1,070     (3)   3/16/2005   N/A
7129 Ambassador Road   Woodlawn, MD   Office     129   610   329   1,068   (74 ) 1985   12/22/2005   40 Years
0 Galley Road   Colorado Springs, CO   Office     1,060       1,060     (3)   4/21/2006   N/A
Philadelphia Road & Route 43   White Marsh, MD   Office     1,008   44     1,052     (3)   1/9/2007   N/A
1343 Ashton Road   Hanover, MD   Office   726   193   774   40   1,007   (169 ) 1989   4/28/1999   40 Years
16442A Commerce Drive   Dahlgren, VA   Office     317   630     947     (2)   12/21/2004   N/A
Babcock Development Land Parcel   Colorado Springs, CO   Office     826       826     (3)   7/1/2007   N/A

F-64


 
   
   
   
  Initial Cost
   
   
   
   
   
   
 
   
   
   
  Costs
Capitalized
Subsequent to
Acquisition

   
   
   
   
   
Property
  Location
  Building Type
  Encumbrances(1)
  Land
  Building
and Land
Improvements

  Gross Amounts
Carried at
Close of Period(7)

  Accumulated
Depreciation

  Year Built or
Renovated

  Date
Acquired

  Depreciation
Life

Expedition VII   Lexington Park, MD   Office         705     102         807       (3)   3/24/2004   N/A
17 Governor's Court   Woodlawn, MD   Office         170     530     102     802     (29 ) 1981   12/22/2005   40 Years
7127 Ambassador Road   Woodlawn, MD   Office         142     455     203     800     (29 ) 1985   12/22/2005   40 Years
Park Center   Chantilly,VA   Office             789         789       (3)   7/18/2002   N/A
7131 Ambassador Road   Woodlawn, MD   Office         105     368     282     755     (27 ) 1985   12/22/2005   40 Years
Airport Square XXII   Linthicum, MD   Office         630     8         638       (3)   12/19/2001   N/A
South Brunswick, LP   Dayton, NJ   Office             591         591       (3)   10/14/1997   N/A
7106 Ambassador Road   Woodlawn, MD   Office         229     306         535     (26 ) 1988   12/22/2005   40 Years
Arundel Preserve-Parcel 9   Hanover, MD   Office             533         533       (2)   (5)   N/A
COPT Princeton South   Dayton, NJ   Office         512             512       (3)   9/29/2004   N/A
37 Allegheny Avenue   Towson, MD   Office         504             504       (3)   1/9/2007   N/A
7102 Ambassador Road   Woodlawn, MD   Office         277     203         480     (10 ) 1988   12/22/2005   40 Years
9965 Federal Land Parcel   Colorado Springs, CO   Office         466             466       (3)   1/19/2006   N/A
7865 Brock Bridge Rd   Annapolis Junction, MD   Office         441     24         465       (2)   4/2/2007   N/A
7108 Ambassador Road   Woodlawn, MD   Office         171     252     3     426     (13 ) 1988   12/22/2005   40 Years
COPT Pennlyn LLC   Blue Bell, PA   Office         401             401       (3)   7/14/2004   N/A
Arundel Preserve-Parcel 7   Hanover, MD   Office             393         393       (2)   (5)   N/A
7873 Brock Bridge Rd   Annapolis Junction, MD   Office         309     35         344       (2)   3/30/2007   N/A
Arundel Presserve-Parcel 8   Hanover, MD   Office             264         264       (2)   (5)   N/A
7800 Milestone Parkway   Hanover, MD   Office             177         177       (2)   (5)   N/A
1338 Ashton Road   Hanover, MD   Retail     38     50         40     90     (12 ) 1989   4/28/1999   40 Years
Other Developments, including intercompany eliminations   Various   Various         9     (395 )   242     (144 )   49   Various   Various   Various
           
 
 
 
 
 
           
            $ 1,262,487   $ 631,407   $ 2,103,893   $ 156,559   $ 2,891,859   $ (288,387 )          
           
 
 
 
 
 
           

(1)
Excludes our unsecured Revolving Credit Facility of $361,000, unsecured notes payable of $1,702, and net premiums on the remaining loans of $653.

(2)
Under construction, development or redevelopment at December 31, 2007.

(3)
Held for future development or redevelopment at December 31, 2007.

(4)
This joint venture was consolidated effective March 31, 2004 as required under FIN 46(R). See Note 2 to our Consolidated Financial Statements for a discussion of FIN 46(R).

(5)
Development in progress in anticipation of acquisition.

(6)
Includes residential housing units and a commercial building with depreciable lives of 40 years, as well as commercial assets under development.

(7)
The aggregate cost of these assets for Federal income tax purposes is approximately $2.4 billion at December 31, 2007.

F-65


        The following table summarizes our changes in cost of properties for the periods ended December 31, 2007, 2006 and 2005 (in thousands):

 
  2007
  2006
  2005
 
Beginning balance   $ 2,330,884   $ 2,061,590   $ 1,685,016  
Property acquisitions     354,972     166,416     341,911  
Building and land improvements     226,618     173,746     139,424  
Sales     (21,079 )   (70,868 )   (28,109 )
Contribution of assets to unconsolidated joint venture             (76,183 )
Reclassification of building out of (into) development     464         (464 )
Other             (5 )
   
 
 
 
Ending balance   $ 2,891,859   $ 2,330,884   $ 2,061,590  
   
 
 
 

        The following table summarizes our changes in accumulated depreciation for the same time periods (in thousands):

 
  2007
  2006
  2005
 
Beginning balance   $ 219,574   $ 174,935   $ 141,716  
Depreciation expense     70,537     55,382     48,421  
Sales     (2,162 )   (10,743 )   (3,508 )
Contribution of assets to unconsolidated joint venture             (11,146 )
Reclassification of building out of (into) development     464         (464 )
Other     (26 )       (84 )
   
 
 
 
Ending balance   $ 288,387   $ 219,574   $ 174,935  
   
 
 
 

F-66




QuickLinks

Table of Contents Form 10-K
FORWARD-LOOKING STATEMENTS
PART I
PART II
Corporate Office Properties Trust and Subsidiaries (in thousands, except per share data and number of properties)
PART III
PART IV
SIGNATURES
CORPORATE OFFICE PROPERTIES TRUST AND SUBSIDIARIES INDEX TO FINANCIAL STATEMENTS
Management's Report On Internal Control Over Financial Reporting
Report of Independent Registered Public Accounting Firm
Corporate Office Properties Trust and Subsidiaries Consolidated Balance Sheets (Dollars in thousands)
Corporate Office Properties Trust and Subsidiaries Consolidated Statements of Operations (Dollars in thousands, except per share data)
Corporate Office Properties Trust and Subsidiaries Consolidated Statements of Shareholders' Equity (Dollars in thousands)
Corporate Office Properties Trust and Subsidiaries Consolidated Statements of Cash Flows (Dollars in thousands)
Corporate Office Properties Trust and Subsidiaries Notes to Consolidated Financial Statements (Dollars in thousands, except per share data)