Low

High

Net income available to common shareholders

$

17,250

$

17,750

Convertible preferred share dividends

544

544

Numerator for earnings per share-diluted

17,794

18,294

Real estate related depreciation and amortization

32,800

32,800

Restricted common share dividends

332

332

Minority interests-preferred units

2,288

2,288

Minority interests-common units

7,046

7,250

Gain on sales of real estate, excluding development portion

(2,843

)

(2,843

)

Numerator for funds from operations per share-diluted

$

57,417

$

58,121

Denominator for earnings per share-diluted

25,600

25,600

Common units

8,990

8,990

Restricted shares

340

340

Convertible preferred units

2,421

2,421

Denominator for funds from operations per share-diluted

37,351

37,351

Earnings per share-diluted

$

0.70

$

0.71

Funds from operations per share-diluted

$

1.54

$

1.56