Quarterly report pursuant to Section 13 or 15(d)

Real Estate Joint Ventures (Tables)

v2.4.0.6
Real Estate Joint Ventures (Tables)
 9 Months Ended
Sep. 30, 2012
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of information related to the investment in unconsolidated real estate joint venture accounted for using the equity method of accounting
Information pertaining to this joint venture investment is set forth below (dollars in thousands):
Investment Balance at (1)
 
Date
 
 
 
Nature of
 
Maximum Exposure
September 30, 2012
 
December 31, 2011
 
Acquired
 
Ownership
 
Activity
 
to Loss (2)
$
(6,420
)
 
$
(6,071
)
 
9/29/2005
 
20%
 
Operates 16 Buildings
 
$
—


(1)   The carrying amount of our investment in this joint venture was lower than our share of the equity in the joint venture by $5.2 million at September 30, 2012 and December 31, 2011 due to our deferral of gain on the contribution by us of real estate into the joint venture upon its formation.  A difference will continue to exist to the extent the nature of our continuing involvement in the joint venture remains the same.
(2)   Derived from the sum of our investment balance and maximum additional unilateral capital contributions or loans required from us.  Not reported above are additional amounts that we and our partner are required to fund when needed by this joint venture; these funding requirements are proportional to our respective ownership percentages.  Also not reported above are additional unilateral contributions or loans from us, the amounts of which are uncertain, that we would be required to make if certain contingent events occur (see Note 16).
Schedule of condensed balance sheets for unconsolidated real estate joint venture
The following table sets forth condensed balance sheets for this unconsolidated real estate joint venture (in thousands):
 
September 30,
2012
 
December 31,
2011
Properties, net
$
58,763

 
$
59,792

Other assets
4,223

 
3,529

Total assets
$
62,986

 
$
63,321

 
 
 
 
Liabilities (primarily debt)
$
69,120

 
$
67,710

Owners’ equity
(6,134
)
 
(4,389
)
Total liabilities and owners’ equity
$
62,986

 
$
63,321

Schedule of condensed statements of operations for unconsolidated real estate joint venture
The following table sets forth condensed statements of operations for this unconsolidated real estate joint venture (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Revenues
$
1,778

 
$
1,905

 
$
5,497

 
$
5,719

Property operating expenses
(758
)
 
(904
)
 
(2,219
)
 
(2,869
)
Interest expense
(1,138
)
 
(984
)
 
(3,291
)
 
(2,983
)
Depreciation and amortization expense
(568
)
 
(578
)
 
(1,732
)
 
(1,753
)
Net loss
$
(686
)
 
$
(561
)
 
$
(1,745
)
 
$
(1,886
)
Schedule of information related to investments in consolidated real estate joint ventures
The table below sets forth information pertaining to our investments in consolidated real estate joint ventures at September 30, 2012 (dollars in thousands):
 
 
 
 
Ownership
 
 
 
September 30, 2012
(1)
 
 
Date
 
% at
 
 
 
Total
 
Pledged
 
Total
 
 
Acquired
 
9/30/2012
 
Nature of Activity
 
Assets
 
Assets
 
Liabilities
LW Redstone Company, LLC
 
3/23/2010
 
85%
 
Developing business park (2)
 
$
68,494

 
$
16,146

 
$
13,364

M Square Associates, LLC
 
6/26/2007
 
50%
 
Operating two buildings and developing others (3)
 
60,608

 
47,642

 
43,762

Arundel Preserve #5, LLC
 
7/2/2007
 
50%
 
Operating one building (4)
 
38,636

 
36,838

 
20,118

COPT-FD Indian Head, LLC
 
10/23/2006
 
75%
 
Holding land parcel (5)
 
6,538

 
—

 
—

MOR Forbes 2 LLC
 
12/24/2002
 
50%
 
Operating one building (6)
 
3,831

 
—

 
95

 
 
 
 
 
 
 
 
$
178,107

 
$
100,626

 
$
77,339

(1) Excludes amounts eliminated in consolidation.
(2) This joint venture’s property is in Huntsville, Alabama.
(3) This joint venture’s properties are in College Park, Maryland (in the Suburban Maryland region).
(4) This joint venture’s property is in Hanover, Maryland (in the Baltimore/Washington Corridor).
(5) This joint venture’s property is in Charles County, Maryland. In 2012, the joint venture exercised its option under a development agreement to require Charles County to repurchase the land parcel at its original acquisition cost. Under the terms of the agreement with Charles County, the repurchase is expected to occur by August 2014.
(6) This joint venture’s property is in Lanham, Maryland (in the Suburban Maryland region).