COPT Defense Properties Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Earnings Per Share ("EPS")

Earnings Per Share ("EPS")

6 Months Ended

Jun. 30, 2024

We present both basic and diluted EPS. We compute basic EPS by dividing net income available to common shareholders allocable to unrestricted common shares by the weighted average number of unrestricted common shares outstanding during the period after allocating undistributed earnings between common shareholders and participating securities under the two-class method. Our participating securities include restricted shares and PIUs and deferred share awards not previously settled by common share issuances. Our computation of diluted EPS is similar except that:

>the denominator is increased to include: (1) the weighted average number of potential additional common shares that would have been outstanding if securities that are convertible into common shares were converted; and (2) the effect of dilutive potential common shares outstanding during the period attributable to redeemable noncontrolling interests and share-based compensation awards using the if-converted or treasury stock methods; and

>the numerator is adjusted to add back any changes in income or loss that would result from the assumed conversion into common shares that we add to the denominator.

We compute diluted EPS using the treasury stock method for unvested restricted shares, TB-PIUs and deferred share awards and the if-converted method for common units, redeemable noncontrolling interests, PB-PIUs and vested PIUs and deferred share awards not previously settled by common share issuances.

Summaries of the numerator and denominator for purposes of basic and diluted EPS calculations are set forth below (in thousands, except per share data):


	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2024		2023		2024		2023
Numerator:


Net income attributable to common shareholders	$	35,114	$	30,287	$	67,723	$	109,066
Income attributable to share-based compensation awards for basic EPS	(114)		(115)		(259)		(413)
Numerator for basic EPS on net income attributable to common shareholders	35,000		30,172		67,464		108,653

Redeemable noncontrolling interests	—		(51)		—		(115)


Adjustment to income attributable to share-based compensation awards for diluted EPS	22		17		44		64
Numerator for diluted EPS on net income attributable to common shareholders	$	35,022	$	30,138	$	67,508	$	108,602





Denominator (all weighted averages):
Denominator for basic EPS (common shares)	112,293		112,188		112,261		112,157


Dilutive effect of redeemable noncontrolling interests	—		62		—		77
Dilutive effect of share-based compensation awards	492		426		501		418
Denominator for diluted EPS (common shares)	112,785		112,676		112,762		112,652




Basic EPS attributable to common shareholders	$	0.31	$	0.27	$	0.60	$	0.97



Diluted EPS attributable to common shareholders	$	0.31	$	0.27	$	0.60	$	0.96

Our diluted EPS computations do not include the effects of the following securities since the conversions of such securities would increase diluted EPS for the respective periods (in thousands):


	Weighted Average Shares Excluded from Denominator
	For the Three Months Ended June 30,		For the Six Months Ended June 30,
	2024	2023	2024	2023
Conversion of common units	1,703	1,514	1,664	1,502
Conversion of redeemable noncontrolling interests	926	934	937	953

The following securities were also excluded from the computation of diluted EPS because their effect was antidilutive:

>weighted average restricted shares and deferred share awards for the three months ended June 30, 2024 and 2023 of 435,000 and 412,000, respectively, and for the six months ended June 30, 2024 and 2023 of 432,000 and 405,000, respectively;

>weighted average TB-PIUs for the three months ended June 30, 2024 and 2023 of 229,000 and 170,000, respectively, and for the six months ended June 30, 2024 and 2023 of 218,000 and 176,000, respectively; and

>weighted average vested PIUs for the three months ended June 30, 2024 and 2023 of 223,000 and 170,000, respectively, and for the six months ended June 30, 2024 and 2023 of 206,000 and 137,000, respectively.

Our 5.25% Notes have an exchange settlement feature under which the principal amount of notes exchanged is payable in cash, with the remainder of the exchange obligation, if any, as determined based on the exchange price per common share at the time of settlement, payable in cash, common shares or a combination thereof at our election. These notes did not affect our diluted EPS reported above since the weighted average closing price of our common shares for the three months ended June 30, 2024 was less than the exchange price applicable to that period.