Leases (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Leases [Abstract] |
|
| Schedule of Composition of Operating Lease Revenue |
The table below presents our composition of lease revenue recognized (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| Lease Revenue |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Fixed-lease revenue from operating leases |
|
$ |
143,807 |
|
|
$ |
136,256 |
|
|
$ |
286,196 |
|
|
$ |
267,867 |
|
| Variable-lease revenue |
|
44,322 |
|
|
39,264 |
|
|
94,826 |
|
|
82,881 |
|
|
|
|
|
|
|
|
|
|
| Sales-type lease interest income |
|
677 |
|
|
78 |
|
|
755 |
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
188,806 |
|
|
$ |
175,598 |
|
|
$ |
381,777 |
|
|
$ |
350,906 |
|
|
| Schedule of Composition of Sales-Type Lease Revenue |
The table below presents our composition of lease revenue recognized (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| Lease Revenue |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Fixed-lease revenue from operating leases |
|
$ |
143,807 |
|
|
$ |
136,256 |
|
|
$ |
286,196 |
|
|
$ |
267,867 |
|
| Variable-lease revenue |
|
44,322 |
|
|
39,264 |
|
|
94,826 |
|
|
82,881 |
|
|
|
|
|
|
|
|
|
|
| Sales-type lease interest income |
|
677 |
|
|
78 |
|
|
755 |
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
188,806 |
|
|
$ |
175,598 |
|
|
$ |
381,777 |
|
|
$ |
350,906 |
|
|
| Schedule of Property Right-of-use Assets and Lease Liabilities |
Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Leases |
|
Balance Sheet Location |
|
June 30, 2026 |
|
December 31, 2025 |
| Right-of-use assets |
|
|
|
|
|
|
| Operating leases - Property |
|
Property - operating lease right-of-use assets |
|
$ |
47,405 |
|
|
$ |
50,383 |
|
| Finance leases - Property |
|
Prepaid expenses and other assets, net |
|
6,041 |
|
|
5,373 |
|
| Total right-of-use assets |
|
|
|
$ |
53,446 |
|
|
$ |
55,756 |
|
| Lease liabilities |
|
|
|
|
|
|
| Operating leases - Property |
|
Property - operating lease liabilities |
|
$ |
42,485 |
|
|
$ |
45,012 |
|
| Finance leases - Property |
|
Other liabilities |
|
1,070 |
|
|
363 |
|
| Total lease liabilities |
|
|
|
$ |
43,555 |
|
|
$ |
45,375 |
|
|
| Schedule of Property Lease Costs and Effect of Property Lease Payments on Consolidated Statements of Cash Flows |
The table below presents our total property lease cost (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Location |
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| Lease Cost |
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Operating lease cost |
|
|
|
|
|
|
|
|
|
|
| Property leases - fixed |
|
Property operating expenses |
|
$ |
2,276 |
|
|
$ |
2,271 |
|
|
$ |
4,552 |
|
|
$ |
4,537 |
|
| Property leases - variable |
|
Property operating expenses |
|
27 |
|
|
27 |
|
|
54 |
|
|
54 |
|
| Finance lease cost |
|
|
|
|
|
|
|
|
|
|
| Amortization of property right-of-use assets |
|
Property operating expenses |
|
29 |
|
|
18 |
|
|
57 |
|
|
37 |
|
| Interest on lease liabilities |
|
Interest expense |
|
8 |
|
|
9 |
|
|
16 |
|
|
18 |
|
|
|
|
|
$ |
2,340 |
|
|
$ |
2,325 |
|
|
$ |
4,679 |
|
|
$ |
4,646 |
|
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
| Supplemental Cash Flow Information |
|
|
2026 |
|
2025 |
| Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
|
| Operating cash flows for operating leases |
|
|
$ |
4,101 |
|
|
$ |
3,917 |
|
| Operating cash flows for finance leases |
|
|
$ |
16 |
|
|
$ |
18 |
|
| Financing cash flows for finance leases |
|
|
$ |
16 |
|
|
$ |
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Payments Due on Property Operating Leases |
Payments on property leases were due as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
|
|
|
|
| Year Ending December 31, |
|
Operating Leases |
|
Finance Leases |
|
|
|
|
|
|
|
|
2026 (1) |
|
$ |
4,118 |
|
|
$ |
305 |
|
|
|
|
|
|
|
|
|
| 2027 |
|
8,418 |
|
|
214 |
|
|
|
|
|
|
|
|
|
| 2028 |
|
2,838 |
|
|
216 |
|
|
|
|
|
|
|
|
|
| 2029 |
|
2,094 |
|
|
218 |
|
|
|
|
|
|
|
|
|
| 2030 |
|
2,129 |
|
|
171 |
|
|
|
|
|
|
|
|
|
| Thereafter |
|
151,870 |
|
|
153 |
|
|
|
|
|
|
|
|
|
| Total lease payments |
|
171,467 |
|
|
1,277 |
|
|
|
|
|
|
|
|
|
| Less: Amount representing interest |
|
(128,982) |
|
|
(207) |
|
|
|
|
|
|
|
|
|
| Lease liability |
|
$ |
42,485 |
|
|
$ |
1,070 |
|
|
|
|
|
|
|
|
|
(1)Represents the six months ending December 31, 2026.
|
| Schedule of Payments Due on Property Finance Leases |
Payments on property leases were due as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
|
|
|
|
| Year Ending December 31, |
|
Operating Leases |
|
Finance Leases |
|
|
|
|
|
|
|
|
2026 (1) |
|
$ |
4,118 |
|
|
$ |
305 |
|
|
|
|
|
|
|
|
|
| 2027 |
|
8,418 |
|
|
214 |
|
|
|
|
|
|
|
|
|
| 2028 |
|
2,838 |
|
|
216 |
|
|
|
|
|
|
|
|
|
| 2029 |
|
2,094 |
|
|
218 |
|
|
|
|
|
|
|
|
|
| 2030 |
|
2,129 |
|
|
171 |
|
|
|
|
|
|
|
|
|
| Thereafter |
|
151,870 |
|
|
153 |
|
|
|
|
|
|
|
|
|
| Total lease payments |
|
171,467 |
|
|
1,277 |
|
|
|
|
|
|
|
|
|
| Less: Amount representing interest |
|
(128,982) |
|
|
(207) |
|
|
|
|
|
|
|
|
|
| Lease liability |
|
$ |
42,485 |
|
|
$ |
1,070 |
|
|
|
|
|
|
|
|
|
(1)Represents the six months ending December 31, 2026.
|