Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Operations

v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Rental revenue $ 98,238us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 98,035us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant recoveries and other real estate operations revenue 24,472us-gaap_OtherRealEstateRevenue 26,842us-gaap_OtherRealEstateRevenue
Construction contract and other service revenues 38,324us-gaap_ContractsRevenue 21,790us-gaap_ContractsRevenue
Total revenues 161,034us-gaap_Revenues 146,667us-gaap_Revenues
Expenses    
Property operating expenses 50,681us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 49,772us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Depreciation and amortization associated with real estate operations 31,599us-gaap_DepreciationAndAmortization 43,596us-gaap_DepreciationAndAmortization
Construction contract and other service expenses 37,498us-gaap_CostOfServices 18,624us-gaap_CostOfServices
General, administrative and leasing expenses 7,891us-gaap_SellingGeneralAndAdministrativeExpense 8,143us-gaap_SellingGeneralAndAdministrativeExpense
Business development expenses and land carry costs 2,790ofc_BusinessDevelopmentExpensesAndLandCarryCosts 1,326ofc_BusinessDevelopmentExpensesAndLandCarryCosts
Total operating expenses 130,459us-gaap_CostsAndExpenses 121,461us-gaap_CostsAndExpenses
Operating income 30,575us-gaap_OperatingIncomeLoss 25,206us-gaap_OperatingIncomeLoss
Interest expense (20,838)us-gaap_InterestAndDebtExpense (20,827)us-gaap_InterestAndDebtExpense
Interest and other income 1,283us-gaap_OtherNonoperatingIncome 1,285us-gaap_OtherNonoperatingIncome
Loss on early extinguishment of debt (3)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Income from continuing operations before equity in income of unconsolidated entities and income taxes 11,017us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 5,664us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Equity in income of unconsolidated entities 25us-gaap_IncomeLossFromEquityMethodInvestments 60us-gaap_IncomeLossFromEquityMethodInvestments
Income tax expense (55)us-gaap_IncomeTaxExpenseBenefit (64)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 10,987us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 5,660us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations (238)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 11us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income before gain on sales of real estate 10,749us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges 5,671us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
Gain on sales of real estate 3,986us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes 0us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
Net income 14,735us-gaap_ProfitLoss 5,671us-gaap_ProfitLoss
Net income attributable to noncontrolling interests:    
Common units in COPLP (398)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable (16)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
Preferred units in COPLP (165)us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersNonredeemable (165)us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersNonredeemable
Other consolidated entities (817)ofc_MinorityInterestInNetIncomeLossOtherIncludingJointVenturesMinorityInterests (749)ofc_MinorityInterestInNetIncomeLossOtherIncludingJointVenturesMinorityInterests
Net income attributable to COPT 13,355us-gaap_NetIncomeLoss 4,741us-gaap_NetIncomeLoss
Preferred share/unit dividends/distributions (3,552)us-gaap_PreferredStockDividendsIncomeStatementImpact (4,490)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to COPT common shareholders 9,803us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 251us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income attributable to COPT:    
Income from continuing operations 13,581us-gaap_IncomeLossFromContinuingOperations 4,728us-gaap_IncomeLossFromContinuingOperations
Discontinued operations, net (226)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income attributable to COPT 13,355us-gaap_NetIncomeLoss 4,741us-gaap_NetIncomeLoss
Basic earnings per common share    
Income from continuing operations (in dollars per share/unit) $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1]
Discontinued operations (in dollars per share/unit) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1]
Net income attributable to COPT common shareholders (in dollars per share/unit) $ 0.10us-gaap_EarningsPerShareBasic [1] $ 0.00us-gaap_EarningsPerShareBasic [1]
Diluted earnings per common share    
Income from continuing operations (in dollars per share/unit) $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1]
Discontinued operations (in dollars per share/unit) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1]
Net income attributable to COPT common shareholders (in dollars per share/unit) $ 0.10us-gaap_EarningsPerShareDiluted [1] $ 0.00us-gaap_EarningsPerShareDiluted [1]
Dividends declared per common share/unit $ 0.275us-gaap_CommonStockDividendsPerShareDeclared $ 0.275us-gaap_CommonStockDividendsPerShareDeclared
Corporate Office Properties, L.P.    
Revenues    
Rental revenue 98,238us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
98,035us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Tenant recoveries and other real estate operations revenue 24,472us-gaap_OtherRealEstateRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
26,842us-gaap_OtherRealEstateRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Construction contract and other service revenues 38,324us-gaap_ContractsRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
21,790us-gaap_ContractsRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total revenues 161,034us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
146,667us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Expenses    
Property operating expenses 50,681us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
49,772us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Depreciation and amortization associated with real estate operations 31,599us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
43,596us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Construction contract and other service expenses 37,498us-gaap_CostOfServices
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
18,624us-gaap_CostOfServices
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
General, administrative and leasing expenses 7,891us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,143us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Business development expenses and land carry costs 2,790ofc_BusinessDevelopmentExpensesAndLandCarryCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,326ofc_BusinessDevelopmentExpensesAndLandCarryCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total operating expenses 130,459us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
121,461us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating income 30,575us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
25,206us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest expense (20,838)us-gaap_InterestAndDebtExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(20,827)us-gaap_InterestAndDebtExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest and other income 1,283us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,285us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Loss on early extinguishment of debt (3)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income from continuing operations before equity in income of unconsolidated entities and income taxes 11,017us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,664us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Equity in income of unconsolidated entities 25us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
60us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income tax expense (55)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(64)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income from continuing operations 10,987us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,660us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Discontinued operations (238)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income before gain on sales of real estate 10,749us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,671us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Gain on sales of real estate 3,986us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income 14,735us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,671us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to noncontrolling interests:    
Net income attributable to noncontrolling interests in consolidated entities (818)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(737)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to COPT 13,917us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,934us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Preferred share/unit dividends/distributions (3,717)us-gaap_PreferredStockDividendsIncomeStatementImpact
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(4,655)us-gaap_PreferredStockDividendsIncomeStatementImpact
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to COPT common shareholders 10,200us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
279us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to COPT:    
Income from continuing operations 14,152us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,921us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Discontinued operations, net (235)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to COPT $ 13,917us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 4,934us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Basic earnings per common share    
Income from continuing operations (in dollars per share/unit) $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2] $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2]
Discontinued operations (in dollars per share/unit) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2]
Net income attributable to COPT common shareholders (in dollars per share/unit) $ 0.10us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2] $ 0.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2]
Diluted earnings per common share    
Income from continuing operations (in dollars per share/unit) $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2] $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2]
Discontinued operations (in dollars per share/unit) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2]
Net income attributable to COPT common shareholders (in dollars per share/unit) $ 0.10us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2] $ 0.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[2]
Dividends declared per common share/unit $ 0.275us-gaap_CommonStockDividendsPerShareDeclared
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 0.275us-gaap_CommonStockDividendsPerShareDeclared
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[1] Basic and diluted earnings per common share are calculated based on amounts attributable to common shareholders of Corporate Office Properties Trust.
[2] Basic and diluted earnings per common unit are calculated based on amounts attributable to common unitholders of Corporate Office Properties, L.P.