Quarterly report pursuant to Section 13 or 15(d)

Interest Rate Derivatives

v2.4.1.9
Interest Rate Derivatives
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Derivatives
Interest Rate Derivatives
 
The following table sets forth the key terms and fair values of our interest rate swap derivatives (dollars in thousands):
 
 
 



 

 

Fair Value at
Notional Amount
 
Fixed Rate

Floating Rate Index

Effective Date

Expiration Date

March 31,
2015

December 31,
2014
$
100,000

 
0.8320%

One-Month LIBOR

1/3/2012

9/1/2015

$
(267
)

$
(407
)
100,000

 
0.8320%

One-Month LIBOR

1/3/2012

9/1/2015

(267
)

(407
)
36,668

(1)
3.8300%

One-Month LIBOR + 2.25%

11/2/2010

11/2/2015

(291
)

(400
)
100,000


0.8055%

One-Month LIBOR

9/2/2014

9/1/2016

(455
)

(317
)
100,000


0.8100%

One-Month LIBOR

9/2/2014

9/1/2016

(461
)

(324
)
100,000


1.6730%

One-Month LIBOR

9/1/2015

8/1/2019

(1,161
)

239

100,000


1.7300%

One-Month LIBOR

9/1/2015

8/1/2019

(1,380
)

35

 

 
 

 

 

 

$
(4,282
)

$
(1,581
)

(1)
The notional amount of this instrument is scheduled to amortize to $36.2 million.

Each of the one-month LIBOR interest rate swaps set forth in the table above was designated as a cash flow hedge of interest rate risk.
 
The table below sets forth the fair value of our interest rate derivatives as well as their classification on our consolidated balance sheets (in thousands):
 
 
March 31, 2015
 
December 31, 2014
Derivatives
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps designated as cash flow hedges
 
Prepaid expenses and other assets
 
$

 
Prepaid expenses and other assets
 
$
274

Interest rate swaps designated as cash flow hedges
 
Interest rate derivatives
 
(4,282
)
 
Interest rate derivatives
 
(1,855
)

 
The table below presents the effect of our interest rate derivatives on our consolidated statements of operations and comprehensive income (in thousands):
 
 
For the Three Months Ended March 31,
 
 
2015
 
2014
Amount of losses recognized in accumulated other comprehensive loss (“AOCL”) (effective portion)
 
$
(3,474
)
 
$
(2,123
)
Amount of losses reclassified from AOCL into interest expense (effective portion)
 
773

 
695



Over the next 12 months, we estimate that approximately $3.2 million of losses will be reclassified from AOCL as an increase to interest expense.

We have agreements with each of our interest rate derivative counterparties that contain provisions under which, if we default or are capable of being declared in default on defined levels of our indebtedness, we could also be declared in default on our derivative obligations.  These agreements also incorporate the loan covenant provisions of our indebtedness with a lender affiliate of the derivative counterparties.  Failure to comply with the loan covenant provisions could result in our being declared in default on any derivative instrument obligations covered by the agreements.  As of March 31, 2015, the fair value of interest rate derivatives in a liability position related to these agreements was $4.3 million, excluding the effects of accrued interest. As of March 31, 2015, we had not posted any collateral related to these agreements.  We are not in default with any of these provisions.  If we breached any of these provisions, we could be required to settle our obligations under the agreements at their termination value of $4.5 million.