Quarterly report pursuant to Section 13 or 15(d)

Information by Business Segment (Tables)

v2.4.0.6
Information by Business Segment (Tables)
 9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Schedule of segment financial information for real estate operations
The table below reports segment financial information for our reportable segments (in thousands).  We measure the performance of our segments through the measure we define as NOI from real estate operations, which is derived by subtracting property operating expenses from revenues from real estate operations.
 
Operating Office Property Segments
 
 
 
 
 
Baltimore/
Washington
Corridor
 
Northern
Virginia
 
San
Antonio
 
Washington,
DC - Capitol
Riverfront
 
St. Mary’s & 
King George
Counties
 
Greater
Baltimore
 
Suburban
Maryland
 
Colorado
Springs
 
Greater
Philadelphia
 
Other
 
Operating
Wholesale
Data Center
 
Total
Three Months Ended September 30, 2012
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
55,799

 
$
20,363

 
$
8,125

 
$
4,389

 
$
4,085

 
$
11,918

 
$
2,371

 
$
6,278

 
$
2,541

 
$
3,589

 
$
1,806

 
$
121,264

Property operating expenses
19,069

 
7,313

 
4,337

 
1,959

 
1,292

 
4,662

 
1,058

 
2,528

 
736

 
716

 
1,346

 
45,016

NOI from real estate operations
$
36,730

 
$
13,050

 
$
3,788

 
$
2,430

 
$
2,793

 
$
7,256

 
$
1,313

 
$
3,750

 
$
1,805

 
$
2,873

 
$
460

 
$
76,248

Additions to long-lived assets
$
4,454

 
$
54,781

 
$
—

 
$
414

 
$
355

 
$
1,055

 
$
36

 
$
548

 
$
195

 
$
(35
)
 
$
—

 
$
61,803

Transfers from non-operating properties
$
12,431

 
$
12,979

 
$
—

 
$
—

 
$
24

 
$
99

 
$
(88
)
 
$
315

 
$
1,843

 
$
548

 
$
(5
)
 
$
28,146

Three Months Ended September 30, 2011
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
54,744

 
$
18,640

 
$
7,701

 
$
4,507

 
$
3,508

 
$
18,193

 
$
5,648

 
$
6,037

 
$
1,701

 
$
3,167

 
$
1,283

 
$
125,129

Property operating expenses
19,628

 
7,278

 
3,824

 
1,808

 
1,143

 
7,553

 
1,975

 
2,465

 
417

 
849

 
1,054

 
47,994

NOI from real estate operations
$
35,116

 
$
11,362

 
$
3,877

 
$
2,699

 
$
2,365

 
$
10,640

 
$
3,673

 
$
3,572

 
$
1,284

 
$
2,318

 
$
229

 
$
77,135

Additions to long-lived assets
$
3,410

 
$
5,420

 
$
—

 
$
(227
)
 
$
197

 
$
2,034

 
$
4,126

 
$
1,369

 
$
694

 
$
26,769

 
$
51

 
$
43,843

Transfers from non-operating properties
$
17,625

 
$
7

 
$
87

 
$
—

 
$
—

 
$
343

 
$
11

 
$
209

 
$
48

 
$
—

 
$
13,515

 
$
31,845

Nine Months Ended September 30, 2012
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
167,726

 
$
57,974

 
$
23,563

 
$
12,515

 
$
12,436

 
$
41,954

 
$
12,680

 
$
18,880

 
$
7,171

 
$
10,977

 
$
4,660

 
$
370,536

Property operating expenses
58,285

 
21,889

 
12,177

 
5,585

 
3,689

 
16,357

 
5,461

 
7,107

 
2,083

 
2,201

 
3,728

 
138,562

NOI from real estate operations
$
109,441

 
$
36,085

 
$
11,386

 
$
6,930

 
$
8,747

 
$
25,597

 
$
7,219

 
$
11,773

 
$
5,088

 
$
8,776

 
$
932

 
$
231,974

Additions to long-lived assets
$
9,393

 
$
57,161

 
$
259

 
$
116

 
$
815

 
$
5,390

 
$
1,219

 
$
1,334

 
$
285

 
$
124

 
$
11

 
$
76,107

Transfers from non-operating properties
$
42,488

 
$
12,979

 
$
464

 
$
—

 
$
218

 
$
493

 
$
793

 
$
2,611

 
$
11,233

 
$
394

 
$
57,675

 
$
129,348

Segment assets at September 30, 2012
$
1,187,700

 
$
535,521

 
$
119,752

 
$
106,090

 
$
97,977

 
$
283,996

 
$
53,395

 
$
173,918

 
$
66,301

 
$
111,426

 
$
100,471

 
$
2,836,547

Nine Months Ended September 30, 2011
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
160,856

 
$
55,359

 
$
22,453

 
$
13,349

 
$
10,606

 
$
53,651

 
$
16,582

 
$
17,869

 
$
5,315

 
$
8,567

 
$
3,769

 
$
368,376

Property operating expenses
58,669

 
22,144

 
10,775

 
5,092

 
3,118

 
23,238

 
6,814

 
6,788

 
1,180

 
2,409

 
2,592

 
142,819

NOI from real estate operations
$
102,187

 
$
33,215

 
$
11,678

 
$
8,257

 
$
7,488

 
$
30,413

 
$
9,768

 
$
11,081

 
$
4,135

 
$
6,158

 
$
1,177

 
$
225,557

Additions to long-lived assets
$
14,631

 
$
10,234

 
$
—

 
$
585

 
$
1,038

 
$
14,237

 
$
7,631

 
$
3,190

 
$
690

 
$
26,773

 
$
51

 
$
79,060

Transfers from non-operating properties
$
43,648

 
$
4

 
$
846

 
$
—

 
$
—

 
$
8,184

 
$
396

 
$
211

 
$
3,598

 
$
—

 
$
20,169

 
$
77,056

Segment assets at September 30, 2011
$
1,200,407

 
$
485,450

 
$
115,001

 
$
112,865

 
$
84,781

 
$
438,041

 
$
145,677

 
$
212,415

 
$
101,432

 
$
115,777

 
$
43,904

 
$
3,055,750

Schedule of reconciliation of segment revenues to total revenues
The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Segment revenues from real estate operations
$
121,264

 
$
125,129

 
$
370,536

 
$
368,376

Construction contract and other service revenues
15,283

 
18,729

 
53,812

 
67,854

Less: Revenues from discontinued operations (Note 14)
(6,403
)
 
(17,151
)
 
(33,849
)
 
(51,363
)
Total revenues
$
130,144

 
$
126,707

 
$
390,499

 
$
384,867

Schedule of reconciliation of segment property operating expenses to total property operating expenses
The following table reconciles our segment property operating expenses to property operating expenses as reported on our consolidated statements of operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Segment property operating expenses
$
45,016

 
$
47,994

 
$
138,562

 
$
142,819

Less: Property operating expenses from discontinued operations (Note 14)
(2,217
)
 
(6,325
)
 
(12,223
)
 
(19,684
)
Total property operating expenses
$
42,799

 
$
41,669

 
$
126,339

 
$
123,135

Schedule of computation of net operating income from service operations
The table below sets forth the computation of our NOI from service operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Construction contract and other service revenues
$
15,283

 
$
18,729

 
$
53,812

 
$
67,854

Construction contract and other service expenses
(14,410
)
 
(18,171
)
 
(51,302
)
 
(65,698
)
NOI from service operations
$
873

 
$
558

 
$
2,510

 
$
2,156

Schedule of reconciliation of net operating income from real estate operations and service operations to (loss) income from continuing operations
The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to (loss) income from continuing operations as reported on our consolidated statements of operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
NOI from real estate operations
$
76,248

 
$
77,135

 
$
231,974

 
$
225,557

NOI from service operations
873

 
558

 
2,510

 
2,156

Interest and other income
1,095

 
(242
)
 
3,152

 
3,682

Equity in loss of unconsolidated entities
(246
)
 
(159
)
 
(522
)
 
(223
)
Income tax (expense) benefit
(106
)
 
457

 
(4,296
)
 
6,043

Other adjustments:
—

 
 

 
—

 
 

Depreciation and other amortization associated with real estate operations
(28,698
)
 
(31,269
)
 
(84,920
)
 
(84,205
)
Impairment losses
(46,096
)
 
—

 
(41,260
)
 
(42,983
)
General and administrative expenses
(5,061
)
 
(6,154
)
 
(19,820
)
 
(19,251
)
Business development expenses and land carry costs
(1,632
)
 
(1,751
)
 
(4,506
)
 
(4,322
)
Interest expense on continuing operations
(23,239
)
 
(24,176
)
 
(71,909
)
 
(74,861
)
NOI from discontinued operations
(4,186
)
 
(10,826
)
 
(21,626
)
 
(31,679
)
Loss on early extinguishment of debt
(768
)
 
(1,611
)
 
(937
)
 
(1,636
)
(Loss) income from continuing operations
$
(31,816
)
 
$
1,962

 
$
(12,160
)
 
$
(21,722
)
Schedule of reconciliation of segment assets to total assets
The following table reconciles our segment assets to total assets (in thousands):
 
 
September 30,
2012
 
September 30,
2011
Segment assets
$
2,836,547

 
$
3,055,750

Non-operating property assets
616,526

 
727,268

Other assets
144,583

 
182,374

Total assets
$
3,597,656

 
$
3,965,392