Quarterly report pursuant to Section 13 or 15(d)

Earnings Per Share ("EPS") and Earnings Per Unit ("EPU")

v2.4.0.8
Earnings Per Share ("EPS") and Earnings Per Unit ("EPU")
6 Months Ended
Jun. 30, 2014
Earnings Per Share [Abstract]  
Earnings Per Share (“EPS”) and Earnings Per Unit (“EPU”)
Earnings Per Share (“EPS”) and Earnings Per Unit (“EPU”)
 
COPT and Subsidiaries EPS

We present both basic and diluted EPS.  We compute basic EPS by dividing net income available to common shareholders allocable to unrestricted common shares under the two-class method by the weighted average number of unrestricted common shares outstanding during the period.  Our computation of diluted EPS is similar except that:
 
the denominator is increased to include: (1) the weighted average number of potential additional common shares that would have been outstanding if securities that are convertible into COPT common shares were converted; and (2) the effect of dilutive potential common shares outstanding during the period attributable to share-based compensation using the treasury stock or if-converted methods; and
the numerator is adjusted to add back any changes in income or loss that would result from the assumed conversion into common shares that we added to the denominator.

Summaries of the numerator and denominator for purposes of basic and diluted EPS calculations are set forth below (in thousands, except per share data):
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Numerator:
 

 
 

 
 
 
 
Income (loss) from continuing operations
$
9,248

 
$
(232
)
 
$
14,908

 
$
11,430

Gain on sales of real estate, net

 
329

 

 
2,683

Preferred share dividends
(4,344
)
 
(4,885
)
 
(8,834
)
 
(10,991
)
Issuance costs associated with redeemed preferred shares
(1,769
)
 
(2,904
)
 
(1,769
)
 
(2,904
)
Income from continuing operations attributable to noncontrolling interests
(1,171
)
 
(1,087
)
 
(2,103
)
 
(1,254
)
Income from continuing operations attributable to restricted shares
(108
)
 
(102
)
 
(229
)
 
(220
)
Numerator for basic EPS from continuing operations attributable to COPT common shareholders
1,856

 
(8,881
)
 
1,973

 
(1,256
)
Dilutive effect of common units in COPLP on diluted EPS from continuing operations

 
(478
)
 

 
(108
)
Numerator for diluted EPS from continuing operations attributable to COPT common shareholders
$
1,856

 
$
(9,359
)
 
$
1,973

 
$
(1,364
)
Numerator for basic EPS from continuing operations attributable to COPT common shareholders
$
1,856

 
$
(8,881
)
 
$
1,973

 
$
(1,256
)
Discontinued operations
(198
)
 
(4,502
)
 
(187
)
 
(3,241
)
Discontinued operations attributable to noncontrolling interests
11

 
127

 
13

 
37

Numerator for basic EPS on net income (loss) attributable to COPT common shareholders
1,669

 
(13,256
)
 
1,799

 
(4,460
)
Dilutive effect of common units in COPLP

 
(671
)
 

 
(242
)
Numerator for diluted EPS on net income (loss) attributable to COPT common shareholders
$
1,669

 
$
(13,927
)
 
$
1,799

 
$
(4,702
)
Denominator (all weighted averages):
 

 
 

 
 
 
 
Denominator for basic EPS (common shares)
87,214

 
85,425

 
87,148

 
83,422

Dilutive effect of common units

 
3,801

 

 
3,847

Dilutive effect of share-based compensation awards
201

 

 
156

 

Denominator for diluted EPS (common shares)
87,415

 
89,226

 
87,304

 
87,269

Basic EPS:
 

 
 

 
 
 
 
Income (loss) from continuing operations attributable to COPT common shareholders
$
0.02

 
$
(0.10
)
 
$
0.02

 
$
(0.02
)
Discontinued operations attributable to COPT common shareholders
0.00

 
(0.06
)
 
0.00

 
(0.03
)
Net income (loss) attributable to COPT common shareholders
$
0.02

 
$
(0.16
)
 
$
0.02

 
$
(0.05
)
Diluted EPS:
 

 
 

 
 
 
 
Income (loss) from continuing operations attributable to COPT common shareholders
$
0.02

 
$
(0.10
)
 
$
0.02

 
$
(0.02
)
Discontinued operations attributable to COPT common shareholders
0.00

 
(0.06
)
 
0.00

 
(0.03
)
Net income (loss) attributable to COPT common shareholders
$
0.02

 
$
(0.16
)
 
$
0.02

 
$
(0.05
)

 
Our diluted EPS computations do not include the effects of the following securities since the conversions of such securities would increase diluted EPS for the respective periods (in thousands):
 
Weighted Average Shares Excluded from Denominator
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Conversion of common units
3,912

 

 
3,934

 

Conversion of Series I Preferred Units
176

 
176

 
176

 
176

Conversion of Series K Preferred Shares
434

 
434

 
434

 
434


 
The following share-based compensation securities were excluded from the computation of diluted EPS because their effect was antidilutive:
 
weighted average restricted shares for the three months ended June 30, 2014 and 2013 of 420,000 and 379,000, respectively, and for the six months ended June 30, 2014 and 2013 of 405,000 and 394,000, respectively; and
weighted average options for the three months ended June 30, 2014 and 2013 of 496,000 and 536,000, respectively, and
for the six months ended June 30, 2014 and 2013 of 512,000 and 537,000, respectively.

As discussed in Note 8, we have outstanding senior notes that have an exchange settlement feature, but such notes did not affect our diluted EPS reported above since the weighted average closing price of COPT’s common shares during each of the periods was less than the exchange prices per common share applicable for such periods.

COPLP and Subsidiaries EPU

We present both basic and diluted EPU.  We compute basic EPU by dividing net income available to common unitholders allocable to unrestricted common units under the two-class method by the weighted average number of unrestricted common units outstanding during the period.  Our computation of diluted EPU is similar except that:
 
the denominator is increased to include: (1) the weighted average number of potential additional common units that would have been outstanding if securities that are convertible into our common units were converted; and (2) the effect of dilutive potential common units outstanding during the period attributable to share-based compensation using the treasury stock or if-converted methods; and
the numerator is adjusted to add back any changes in income or loss that would result from the assumed conversion into common units that we added to the denominator.

Summaries of the numerator and denominator for purposes of basic and diluted EPU calculations are set forth below (in thousands, except per unit data):
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Numerator:
 

 
 

 
 
 
 
Income (loss) from continuing operations
$
9,248

 
$
(232
)
 
$
14,908

 
$
11,430

Gain on sales of real estate, net

 
329

 

 
2,683

Preferred unit distributions
(4,509
)
 
(5,050
)
 
(9,164
)
 
(11,321
)
Issuance costs associated with redeemed preferred units
(1,769
)
 
(2,904
)
 
(1,769
)
 
(2,904
)
Income from continuing operations attributable to noncontrolling interests
(840
)
 
(1,408
)
 
(1,579
)
 
(1,039
)
Income from continuing operations attributable to restricted units
(108
)
 
(102
)
 
(229
)
 
(220
)
Numerator for basic and diluted EPU from continuing operations attributable to COPLP common unitholders
$
2,022

 
$
(9,367
)
 
$
2,167

 
$
(1,371
)
Discontinued operations
(198
)
 
(4,502
)
 
(187
)
 
(3,241
)
Discontinued operations attributable to noncontrolling interests
3

 
(65
)
 
5

 
(98
)
Numerator for basic and diluted EPU on net income attributable to COPLP common unitholders
$
1,827

 
$
(13,934
)
 
$
1,985

 
$
(4,710
)
Denominator (all weighted averages):
 

 
 

 
 
 
 
Denominator for basic EPU (common units)
91,126

 
89,226

 
91,082

 
87,269

Dilutive effect of share-based compensation awards
201

 

 
156

 

Denominator for basic and diluted EPU (common units)
91,327

 
89,226

 
91,238

 
87,269

Basic EPU:
 

 
 

 
 
 
 
Income (loss) from continuing operations attributable to COPLP common unitholders
$
0.02

 
$
(0.10
)
 
$
0.02

 
$
(0.02
)
Discontinued operations attributable to COPLP common unitholders
0.00

 
(0.06
)
 
0.00

 
(0.03
)
Net income (loss) attributable to COPLP common unitholders
$
0.02

 
$
(0.16
)
 
$
0.02

 
$
(0.05
)
Diluted EPU:
 

 
 

 
 
 
 
Income (loss) from continuing operations attributable to COPLP common unitholders
$
0.02

 
$
(0.10
)
 
$
0.02

 
$
(0.02
)
Discontinued operations attributable to COPLP common unitholders
0.00

 
(0.06
)
 
0.00

 
(0.03
)
Net income (loss) attributable to COPLP common unitholders
$
0.02

 
$
(0.16
)
 
$
0.02

 
$
(0.05
)

 
Our diluted EPU computations do not include the effects of the following securities since the conversions of such securities would increase diluted EPU for the respective periods (in thousands):
 
Weighted Average Units Excluded from Denominator
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Conversion of Series I preferred units
176

 
176

 
176

 
176

Conversion of Series K preferred units
434

 
434

 
434

 
434


 
The following share-based compensation securities were excluded from the computation of diluted EPU because their effect was antidilutive:
 
weighted average restricted units for the three months ended June 30, 2014 and 2013 of 420,000 and 379,000, respectively, and for the six months ended June 30, 2014 and 2013 of 405,000 and 394,000, respectively; and
weighted average options for the three months ended June 30, 2014 and 2013 of 496,000 and 536,000, respectively, and
for the six months ended June 30, 2014 and 2013 of 512,000 and 537,000, respectively.
 
As discussed in Note 8, we have outstanding senior notes that have an exchange settlement feature, but such notes did not affect our diluted EPU reported above since the weighted average closing price of COPT’s common shares during each of the periods was less than the exchange prices per common share applicable for such periods.