Real Estate Joint Ventures (Details) (USD $)
|
12 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|||||||||||||||||||
Investments in real estate joint ventures | |||||||||||||||||||||
Investment Balance | $ (6,420,000) | $ (6,071,000) | |||||||||||||||||||
Condensed statements of operations for unconsolidated real estate joint venture | |||||||||||||||||||||
Gain (loss) on early extinguishment of debt | 0 | 2,452,000 | 6,406,000 | ||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Amounts advanced to fund Huntsville infrastructure costs | 33,396,000 | 27,998,000 | |||||||||||||||||||
Unconsolidated real estate joint ventures
|
|||||||||||||||||||||
Investments in real estate joint ventures | |||||||||||||||||||||
Number of unconsolidated real estate joint ventures in which the entity has an interest | 1 | ||||||||||||||||||||
Investment Balance | (6,420,000) | [1] | (6,071,000) | [1] | |||||||||||||||||
Ownership (as a percent) | 20.00% | ||||||||||||||||||||
Number of buildings operated by the joint venture | 16 | ||||||||||||||||||||
Maximum exposure to loss | 0 | [2] | |||||||||||||||||||
Difference between carrying amount of investment and share of the equity in the joint venture | 4,500,000 | 5,200,000 | |||||||||||||||||||
Condensed balance sheets for unconsolidated real estate joint venture | |||||||||||||||||||||
Properties, net | 58,460,000 | 59,792,000 | |||||||||||||||||||
Other assets | 4,376,000 | 3,529,000 | |||||||||||||||||||
Total assets | 62,836,000 | 63,321,000 | |||||||||||||||||||
Liabilities (primarily debt) | 72,693,000 | 67,710,000 | |||||||||||||||||||
Owners' equity | (9,857,000) | (4,389,000) | |||||||||||||||||||
Total liabilities and owners' equity | 62,836,000 | 63,321,000 | |||||||||||||||||||
Condensed statements of operations for unconsolidated real estate joint venture | |||||||||||||||||||||
Revenues | 7,316,000 | 7,577,000 | 8,405,000 | ||||||||||||||||||
Property operating expenses | (2,829,000) | (3,673,000) | (3,600,000) | ||||||||||||||||||
Interest expense | (7,672,000) | (3,913,000) | (3,937,000) | ||||||||||||||||||
Depreciation and amortization expense | (2,283,000) | (2,463,000) | (3,154,000) | ||||||||||||||||||
Net loss | (5,468,000) | (2,472,000) | (2,286,000) | ||||||||||||||||||
LW Redstone Company, LLC
|
|||||||||||||||||||||
Investments in real estate joint ventures | |||||||||||||||||||||
Ownership (as a percent) | 85.00% | [3] | |||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Total Assets | 76,295,000 | [3],[4] | |||||||||||||||||||
Pledged Assets | 16,809,000 | [3],[4] | |||||||||||||||||||
Total Liabilities | 12,990,000 | [3],[4] | |||||||||||||||||||
Percentage of residual distributable cash flows in excess of upaid cumulative preferred returns and return of invested capital entitled to the company | 85.00% | ||||||||||||||||||||
Percentage of residual distributable cash flows in excess of unpaid cumulative preferred returns and return of invested capital entitled to the entity's partners | 15.00% | ||||||||||||||||||||
Number of years following construction commencement threshold achievement before partner's interest can be purchased at fair value | 5 years | ||||||||||||||||||||
Construction commencement threshold (in square feet) | 4,400,000 | ||||||||||||||||||||
Amounts advanced to fund Huntsville infrastructure costs | 33,300,000 | ||||||||||||||||||||
Capital account credited to partner upon formation of joint venture | 9,000,000 | ||||||||||||||||||||
M Square Associates, LLC
|
|||||||||||||||||||||
Investments in real estate joint ventures | |||||||||||||||||||||
Ownership (as a percent) | 50.00% | [5] | |||||||||||||||||||
Number of buildings operated by the joint venture | 2 | ||||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Total Assets | 60,798,000 | [4],[5] | |||||||||||||||||||
Pledged Assets | 47,360,000 | [4],[5] | |||||||||||||||||||
Total Liabilities | 43,149,000 | [4],[5] | |||||||||||||||||||
Percentage of residual amounts distributed to each member | 50.00% | ||||||||||||||||||||
Arundel Preserve 5, LLC
|
|||||||||||||||||||||
Investments in real estate joint ventures | |||||||||||||||||||||
Ownership (as a percent) | 50.00% | [6] | |||||||||||||||||||
Number of buildings operated by the joint venture | 1 | ||||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Total Assets | 39,581,000 | [4],[6] | |||||||||||||||||||
Pledged Assets | 36,811,000 | [4],[6] | |||||||||||||||||||
Total Liabilities | 17,722,000 | [4],[6] | |||||||||||||||||||
COPT-FD Indian Head, LLC
|
|||||||||||||||||||||
Investments in real estate joint ventures | |||||||||||||||||||||
Ownership (as a percent) | 75.00% | [7] | |||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Total Assets | 6,436,000 | [4],[7] | |||||||||||||||||||
Total Liabilities | 16,000 | [4],[7] | |||||||||||||||||||
MOR Forbes 2 LLC
|
|||||||||||||||||||||
Investments in real estate joint ventures | |||||||||||||||||||||
Ownership (as a percent) | 50.00% | [8] | |||||||||||||||||||
Number of buildings operated by the joint venture | 1 | ||||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Total Assets | 3,879,000 | [4],[8] | |||||||||||||||||||
Total Liabilities | 96,000 | [4],[8] | |||||||||||||||||||
Consolidated real estate joint ventures
|
|||||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Total Assets | 186,989,000 | [4] | |||||||||||||||||||
Pledged Assets | 100,980,000 | [4] | |||||||||||||||||||
Total Liabilities | 73,973,000 | [4] | |||||||||||||||||||
Maximum | LW Redstone Company, LLC
|
|||||||||||||||||||||
Investments in consolidated real estate joint ventures | |||||||||||||||||||||
Infrastructure costs anticipated to be funded by entity for reimbursement by the City of Huntsville (in dollars) | $ 76,000,000 | ||||||||||||||||||||
|