Quarterly report pursuant to Section 13 or 15(d)

Real Estate Joint Ventures (Tables)

v2.3.0.15
Real Estate Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2011
Real Estate Joint Ventures  
Schedule of information related to the investment in unconsolidated real estate joint venture accounted for using the equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

Maximum

 

Investment Balance at (1)

 

Date

 

 

 

Nature of

 

Exposure

 

September 30, 2011

 

December 31, 2010

 

Acquired

 

Ownership

 

Activity

 

to Loss (2)

 

$

(5,953

)

$

(5,545

)

9/29/2005

 

20

%

Operates 16 buildings

 

$

—

 

 

(1)

The carrying amount of our investment in this joint venture was lower than our share of the equity in the joint venture by $5.2 million at September 30, 2011 and December 31, 2010 due to our deferral of gain on the contribution by us of real estate into the joint venture upon its formation. A difference will continue to exist to the extent the nature of our continuing involvement in the joint venture remains the same.

(2)

Derived from the sum of our investment balance and maximum additional unilateral capital contributions or loans required from us. Not reported above are additional amounts that we and our partner are required to fund when needed by this joint venture; these funding requirements are proportional to our respective ownership percentages. Also not reported above are additional unilateral contributions or loans from us, the amounts of which are uncertain, that we would be required to make if certain contingent events occur (see Note 16).

Schedule of condensed balance sheets for unconsolidated real estate joint venture

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

Properties, net

 

$

60,332

 

$

61,521

 

Other assets

 

3,645

 

4,174

 

Total assets

 

$

63,977

 

$

65,695

 

 

 

 

 

 

 

Liabilities (primarily debt)

 

$

67,780

 

$

67,454

 

Owners’ equity

 

(3,803

)

(1,759

)

Total liabilities and owners’ equity

 

$

63,977

 

$

65,695

 

Schedule of condensed statements of operations for unconsolidated real estate joint venture

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

Ended September 30,

 

Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Revenues

 

$

1,905

 

$

2,094

 

$

5,719

 

$

6,283

 

Property operating expenses

 

(904

)

(902

)

(2,869

)

(2,728

)

Interest expense

 

(984

)

(899

)

(2,983

)

(2,846

)

Depreciation and amortization expense

 

(578

)

(826

)

(1,753

)

(2,561

)

Net loss

 

$

(561

)

$

(533

)

$

(1,886

)

$

(1,852

)

Schedule of information related to investments in consolidated real estate joint ventures

 

 

 

 

 

Ownership

 

 

 

September 30, 2011 (1)

 

 

 

Date

 

% at

 

Nature of

 

Total

 

Pledged

 

Total

 

 

 

Acquired

 

9/30/2011

 

Activity

 

Assets

 

Assets

 

Liabilities

 

M Square Associates, LLC

 

6/26/2007

 

50

%

Operating two buildings and developing others (2)

 

$

60,190

 

$

48,435

 

$

44,735

 

LW Redstone Company, LLC

 

3/23/2010

 

85

%

Developing business park (3)

 

38,854

 

—

 

2,453

 

Arundel Preserve #5, LLC

 

7/2/2007

 

50

%

Operating one building (4)

 

29,552

 

28,590

 

16,908

 

COPT-FD Indian Head, LLC

 

10/23/2006

 

75

%

Developing land parcel (5)

 

6,524

 

—

 

—

 

MOR Forbes 2 LLC

 

12/24/2002

 

50

%

Operating one building (6)

 

3,988

 

—

 

44

 

 

 

 

 

 

 

 

 

$

139,108

 

$

77,025

 

$

64,140

 

 

(1) Excludes amounts eliminated in consolidation.

(2) This joint venture’s properties are in College Park, Maryland (in the Suburban Maryland region).

(3) This joint venture’s property is in Huntsville, Alabama.

(4) This joint venture’s property is in Hanover, Maryland (in the Baltimore/Washington Corridor).

(5) This joint venture’s property is in Charles County, Maryland.

(6) This joint venture’s property is in Lanham, Maryland (in the Suburban Maryland region).