Leases (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
|---|
| Leases [Abstract] |
|
| Operating Lease Revenue Recognized |
The table below sets forth our composition of lease revenue recognized between fixed and variable lease revenue (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| Lease revenue (1) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
| Fixed |
|
$ |
112,691 |
|
|
$ |
107,823 |
|
|
$ |
223,858 |
|
|
$ |
214,758 |
|
| Variable |
|
29,586 |
|
|
28,631 |
|
|
59,808 |
|
|
58,986 |
|
|
|
$ |
142,277 |
|
|
$ |
136,454 |
|
|
$ |
283,666 |
|
|
$ |
273,744 |
|
(1)Excludes lease revenue from discontinued operations of which: $5.6 million was fixed and $1.6 million was variable for the three months ended June 30, 2021; and $1.5 million and $11.1 million was fixed and $527,000 and $3.4 million was variable for the six months ended June 30, 2022 and 2021, respectively.
|
| Sales-type Leases Fixed Contractual Payments Due |
Fixed contractual payments due under our property leases were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2022 |
| Year Ending December 31, |
|
Operating leases |
|
Sales-type leases |
|
|
|
|
|
| 2022 (1) |
|
$ |
223,948 |
|
|
$ |
480 |
|
| 2023 |
|
420,071 |
|
|
960 |
|
| 2024 |
|
372,126 |
|
|
960 |
|
| 2025 |
|
285,179 |
|
|
960 |
|
| 2026 |
|
221,782 |
|
|
960 |
|
| Thereafter |
|
1,055,808 |
|
|
3,556 |
|
| Total contractual payments |
|
$ |
2,578,914 |
|
|
7,876 |
|
| Less: Amount representing interest |
|
|
|
(1,942) |
|
| Net investment in sales-type leases |
|
|
|
$ |
5,934 |
|
(1)Represents the six months ending December 31, 2022.
|
| Operating Leases Fixed Contractual Payments Due |
Fixed contractual payments due under our property leases were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2022 |
| Year Ending December 31, |
|
Operating leases |
|
Sales-type leases |
|
|
|
|
|
| 2022 (1) |
|
$ |
223,948 |
|
|
$ |
480 |
|
| 2023 |
|
420,071 |
|
|
960 |
|
| 2024 |
|
372,126 |
|
|
960 |
|
| 2025 |
|
285,179 |
|
|
960 |
|
| 2026 |
|
221,782 |
|
|
960 |
|
| Thereafter |
|
1,055,808 |
|
|
3,556 |
|
| Total contractual payments |
|
$ |
2,578,914 |
|
|
7,876 |
|
| Less: Amount representing interest |
|
|
|
(1,942) |
|
| Net investment in sales-type leases |
|
|
|
$ |
5,934 |
|
(1)Represents the six months ending December 31, 2022.
|
| Right-of-Use Assets and Lease Liabilities |
Our property right-of-use assets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Leases |
|
Balance Sheet Location |
|
June 30, 2022 |
|
December 31, 2021 |
| Right-of-use assets |
|
|
|
|
|
|
| Operating leases - Property |
|
Property - operating right-of-use assets |
|
$ |
38,056 |
|
|
$ |
38,361 |
|
| Finance leases - Property |
|
Prepaid expenses and other assets, net |
|
2,222 |
|
|
2,238 |
|
| Total right-of-use assets |
|
|
|
$ |
40,278 |
|
|
$ |
40,599 |
|
Our property lease liabilities reported on our consolidated balance sheets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Leases |
|
Balance Sheet Location |
|
June 30, 2022 |
|
December 31, 2021 |
| Lease liabilities |
|
|
|
|
|
|
| Operating leases - Property |
|
Property - operating lease liabilities |
|
$ |
29,412 |
|
|
$ |
29,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease Costs |
The table below presents our total property lease cost (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Location |
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| Lease cost |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
| Operating lease cost |
|
|
|
|
|
|
|
|
|
|
| Property leases - fixed |
|
Property operating expenses |
|
$ |
1,032 |
|
|
$ |
1,013 |
|
|
$ |
2,051 |
|
|
$ |
1,986 |
|
| Property leases - variable |
|
Property operating expenses |
|
17 |
|
|
10 |
|
|
33 |
|
|
20 |
|
| Finance lease cost |
|
|
|
|
|
|
|
|
|
|
| Amortization of property right-of-use assets |
|
Property operating expenses |
|
8 |
|
|
9 |
|
|
16 |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,057 |
|
|
$ |
1,032 |
|
|
$ |
2,100 |
|
|
$ |
2,024 |
|
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
| Supplemental cash flow information |
|
|
2022 |
|
2021 |
| Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
| Operating cash flows for operating leases |
|
|
$ |
1,676 |
|
|
$ |
1,586 |
|
|
|
|
|
|
|
| Financing cash flows for financing leases |
|
|
$ |
— |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Lease, Liability, Maturity |
Payments on property operating leases were due as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year Ending December 31, |
|
June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
| 2022 (1) |
|
$ |
1,679 |
|
|
|
|
|
|
|
|
|
|
|
| 2023 |
|
3,399 |
|
|
|
|
|
|
|
|
|
|
|
| 2024 |
|
3,451 |
|
|
|
|
|
|
|
|
|
|
|
| 2025 |
|
1,797 |
|
|
|
|
|
|
|
|
|
|
|
| 2026 |
|
1,578 |
|
|
|
|
|
|
|
|
|
|
|
| Thereafter |
|
125,934 |
|
|
|
|
|
|
|
|
|
|
|
| Total lease payments |
|
137,838 |
|
|
|
|
|
|
|
|
|
|
|
| Less: Amount representing interest |
|
(108,426) |
|
|
|
|
|
|
|
|
|
|
|
| Lease liability |
|
$ |
29,412 |
|
|
|
|
|
|
|
|
|
|
|
(1)Represents the six months ending December 31, 2022.
|