Quarterly report pursuant to Section 13 or 15(d)

Information by Business Segment (Tables)

v2.4.0.8
Information by Business Segment (Tables)
 9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of segment financial information for real estate operations
The table below reports segment financial information for our reportable segments (in thousands).  We measure the performance of our segments through the measure we define as NOI from real estate operations, which is derived by subtracting property operating expenses from revenues from real estate operations.
 
Operating Office Property Segments
 
 
 
 
 
Baltimore/
Washington
Corridor
 
Northern
Virginia
 
San
Antonio
 
Huntsville
 
Washington,
DC - Capitol
Riverfront
 
St. Mary’s & 
King George
Counties
 
Greater
Baltimore
 
Greater
Philadelphia
 
Colorado
Springs
 
Other
 
Operating
Wholesale
Data Center
 
Total
Three Months Ended September 30, 2014
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
58,883

 
$
21,369

 
$
9,031

 
$
2,471

 
$
3,524

 
$
4,158

 
$
10,436

 
$
2,951

 
$
—

 
$
2,541

 
$
2,876

 
$
118,240

Property operating expenses
19,457

 
7,500

 
5,100

 
763

 
1,824

 
1,277

 
3,810

 
837

 
3

 
257

 
2,053

 
42,881

NOI from real estate operations
$
39,426

 
$
13,869

 
$
3,931

 
$
1,708

 
$
1,700

 
$
2,881

 
$
6,626

 
$
2,114

 
$
(3
)
 
$
2,284

 
$
823

 
$
75,359

Additions to long-lived assets
$
7,248

 
$
5,898

 
$
—

 
$
455

 
$
458

 
$
5,189

 
$
3,021

 
$
625

 
$
—

 
$
(125
)
 
$
24

 
$
22,793

Transfers from non-operating properties
$
22,680

 
$
15,403

 
$
—

 
$
1,496

 
$
—

 
$
—

 
$
495

 
$
2,506

 
$
—

 
$
—

 
$
222

 
$
42,802

Three Months Ended September 30, 2013
 

 
 

 
 

 
—

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
59,558

 
$
23,062

 
$
7,898

 
$
1,360

 
$
4,295

 
$
4,270

 
$
10,703

 
$
3,258

 
$
6,571

 
$
2,510

 
$
1,076

 
$
124,561

Property operating expenses
19,642

 
7,999

 
4,061

 
382

 
1,946

 
1,299

 
4,143

 
924

 
2,361

 
282

 
1,846

 
44,885

NOI from real estate operations
$
39,916

 
$
15,063

 
$
3,837

 
$
978

 
$
2,349

 
$
2,971

 
$
6,560

 
$
2,334

 
$
4,210

 
$
2,228

 
$
(770
)
 
$
79,676

Additions to long-lived assets
$
7,292

 
$
2,459

 
$
251

 
$
4

 
$
86

 
$
630

 
$
1,707

 
$
102

 
$
1,413

 
$
(88
)
 
$
86

 
$
13,942

Transfers from non-operating properties
$
8,523

 
$
26,355

 
$
—

 
$
(33
)
 
$
—

 
$
—

 
$
9

 
$
3,414

 
$
1,860

 
$
—

 
$
2,714

 
$
42,842

Nine Months Ended September 30, 2014
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
177,452

 
$
67,235

 
$
26,268

 
$
7,430

 
$
10,989

 
$
12,676

 
$
32,956

 
$
8,657

 
$
6

 
$
7,662

 
$
7,769

 
$
359,100

Property operating expenses
62,402

 
24,124

 
14,391

 
2,275

 
5,343

 
4,070

 
13,786

 
3,281

 
5

 
1,190

 
5,622

 
136,489

NOI from real estate operations
$
115,050

 
$
43,111

 
$
11,877

 
$
5,155

 
$
5,646

 
$
8,606

 
$
19,170

 
$
5,376

 
$
1

 
$
6,472

 
$
2,147

 
$
222,611

Additions to long-lived assets
$
19,278

 
$
14,198

 
$
(6
)
 
$
3,296

 
$
999

 
$
6,971

 
$
5,275

 
$
724

 
$
—

 
$
(163
)
 
$
46

 
$
50,618

Transfers from non-operating properties
$
50,303

 
$
42,674

 
$
—

 
$
21,821

 
$
—

 
$
—

 
$
3,522

 
$
15,880

 
$
30

 
$
—

 
$
897

 
$
135,127

Segment assets at September 30, 2014
$
1,278,713

 
$
648,248

 
$
116,837

 
$
98,334

 
$
96,131

 
$
100,009

 
$
274,931

 
$
107,051

 
$
—

 
$
78,240

 
$
164,192

 
$
2,962,686

Nine Months Ended September 30, 2013
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenues from real estate operations
$
177,858

 
$
68,992

 
$
24,019

 
$
3,459

 
$
12,716

 
$
12,355

 
$
32,246

 
$
8,529

 
$
19,722

 
$
7,571

 
$
4,446

 
$
371,913

Property operating expenses
59,423

 
24,020

 
12,427

 
874

 
5,769

 
3,715

 
12,408

 
2,482

 
6,983

 
824

 
4,680

 
133,605

NOI from real estate operations
$
118,435

 
$
44,972

 
$
11,592

 
$
2,585

 
$
6,947

 
$
8,640

 
$
19,838

 
$
6,047

 
$
12,739

 
$
6,747

 
$
(234
)
 
$
238,308

Additions to long-lived assets
$
14,172

 
$
6,699

 
$
268

 
$
3,501

 
$
484

 
$
1,634

 
$
1,761

 
$
387

 
$
2,323

 
$
87

 
$
262

 
$
31,578

Transfers from non-operating properties
$
37,607

 
$
37,209

 
$
—

 
$
20,924

 
$
—

 
$
12

 
$
113

 
$
28,031

 
$
4,539

 
$
2

 
$
69,163

 
$
197,600

Segment assets at September 30, 2013
$
1,275,972

 
$
593,335

 
$
118,701

 
$
50,737

 
$
99,852

 
$
96,679

 
$
305,947

 
$
105,112

 
$
158,690

 
$
80,749

 
$
168,039

 
$
3,053,813

Schedule of reconciliation of segment revenues to total revenues
The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
Segment revenues from real estate operations
$
118,240

 
$
124,561

 
$
359,100

 
$
371,913

Construction contract and other service revenues
34,739

 
16,991

 
80,390

 
52,048

Less: Revenues from discontinued operations (Note 15)
36

 
(9,740
)
 
12

 
(29,403
)
Total revenues
$
153,015

 
$
131,812

 
$
439,502

 
$
394,558

Schedule of reconciliation of segment property operating expenses to total property operating expenses
The following table reconciles our segment property operating expenses to property operating expenses as reported on our consolidated statements of operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
Segment property operating expenses
$
42,881

 
$
44,885

 
$
136,489

 
$
133,605

Less: Property operating expenses from discontinued operations (Note 15)
175

 
(3,524
)
 
111

 
(10,523
)
Total property operating expenses
$
43,056

 
$
41,361

 
$
136,600

 
$
123,082

Schedule of computation of net operating income from service operations
The table below sets forth the computation of our NOI from service operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
Construction contract and other service revenues
$
34,739

 
$
16,991

 
$
80,390

 
$
52,048

Construction contract and other service expenses
(33,593
)
 
(16,306
)
 
(75,353
)
 
(49,165
)
NOI from service operations
$
1,146

 
$
685

 
$
5,037

 
$
2,883

Schedule of reconciliation of net operating income from real estate operations and service operations to (loss) income from continuing operations
The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to income from continuing operations as reported on our consolidated statements of operations (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
NOI from real estate operations
$
75,359

 
$
79,676

 
$
222,611

 
$
238,308

NOI from service operations
1,146

 
685

 
5,037

 
2,883

Interest and other income (loss)
1,191

 
(3
)
 
3,775

 
2,949

Equity in income of unconsolidated entities
193

 
44

 
206

 
211

Income tax expense
(101
)
 
(24
)
 
(257
)
 
(61
)
Other adjustments:
—

 
 

 
—

 
 

Depreciation and other amortization associated with real estate operations
(30,237
)
 
(28,205
)
 
(104,728
)
 
(82,888
)
Impairment losses
(66
)
 
(5,857
)
 
(1,368
)
 
(5,857
)
General, administrative and leasing expenses
(7,211
)
 
(8,027
)
 
(22,882
)
 
(22,430
)
Business development expenses and land carry costs
(1,430
)
 
(1,383
)
 
(4,107
)
 
(4,069
)
Interest expense on continuing operations
(24,802
)
 
(19,342
)
 
(69,107
)
 
(60,734
)
NOI from discontinued operations
(139
)
 
(6,216
)
 
(99
)
 
(18,880
)
Loss on early extinguishment of debt
(176
)
 
(374
)
 
(446
)
 
(27,028
)
Income from continuing operations
$
13,727

 
$
10,974

 
$
28,635

 
$
22,404

Schedule of reconciliation of segment assets to total assets
The following table reconciles our segment assets to the consolidated total assets of COPT and subsidiaries (in thousands):
 
 
September 30,
2014
 
September 30,
2013
Segment assets
$
2,962,686

 
$
3,053,813

Non-operating property assets
518,951

 
530,389

Other assets
198,551

 
171,386

Total COPT consolidated assets
$
3,680,188

 
$
3,755,588