Investor Relations

Earnings Guidance

2021

Reconciliation of EPS to FFOPS, per Nareit® and As Adjusted for Comparability

Quarter Ending
June 30, 2021

Year Ending
December 31, 2021

	Low	High	Low	High
EPS	$ (0.02)	$ -	$ 0.28	$ 0.34
Real estate-related depreciation and amortization	0.35	0.35	1.40	1.40
FFOPS, Nareit definition	$ 0.33	$ 0.35	$ 1.68	$ 1.74
Loss on early extinguishment of debt	0.22	0.22	0.51	0.51
FFOPS, as adjusted for comparability	$ 0.55	$ 0.57	$ 2.19	$ 2.25