Investor Relations

Earnings Guidance

2021

Reconciliation of EPS to FFOPS, per Nareit® and As Adjusted for Comparability

Quarter Ending
September 30, 2021

Quarter Ending
December 31, 2021

Year Ending
December 31, 2021

	Low	High	Low	High	Low	High
EPS	$ 0.19	$ 0.21	$ 0.21	$ 0.23	$ 0.72	$ 0.76
Real estate-related depreciation and amortization	0.35	0.35	0.35	0.35	1.36	1.36
Gain on sales of real estate	-	-	-	-	(0.35)	(0.35)
FFOPS, Nareit definition	$ 0.54	$ 0.56	$ 0.56	$ 0.58	$ 1.73	$ 1.77
Loss on early extinguishment of debt	-	-	-	-	0.51	0.51
FFOPS, as adjusted for comparability	$ 0.54	$ 0.56	$ 0.56	$ 0.58	$ 2.24	$ 2.28