Reconciliation of Diluted EPS to FFOPS, per Nareit, and
As Adjusted for Comparability		  

Quarter ending
March 31, 2025

  

Year ending
December 31, 2025
  Low   High   Low   High
         
Diluted EPS  

$

0.31

 

  

$

0.33

 

  

$

1.27

 

  

$

1.35

 
Real estate-related depreciation and amortization  

 

    0.33

 

 

   0.33

 

 

1.35

 

 

1.35

Diluted FFOPS, Nareit definition and as adjusted for comparability  

$

0.64

 

  

$

0.66

 

  

$

2.62

 

  

$

2.70