Reconciliation of Diluted EPS to FFOPS, per Nareit, and
As Adjusted for Comparability
 

Quarter ending
June 30, 2025

 

Year ending
December 31, 2025

  Low   High   Low   High
         
Diluted EPS  

$

0.31

 

 

$

0.33

 

 

$

1.28

 

 

$

1.34

 

Real estate-related depreciation and amortization  

 

    0.34

 

 

   0.34

 

 

1.35

 

 

1.35

Diluted FFOPS, Nareit definition and as adjusted for comparability  

$

0.65

 

 

$

0.67

 

 

$

2.63

 

 

$

2.69