Reconciliation of Diluted EPS to FFOPS, per Nareit, and
As Adjusted for Comparability
 

Quarter ending
December 31, 2026

 

Year ending
December 31, 2026

  Low   High   Low   High
         
Diluted EPS  

$

0.29

 

 

$

0.31

 

 

$

1.43

 

 

$

1.45

 

Real estate-related depreciation and amortization  

 

0.37

 

 

 

0.37

 

 

 

1.48

 

 

 

1.48

 

Gain on sales of real estate  

 

-

 

 

-

 

 

(0.14)

 

 

(0.14)

Diluted FFOPS, Nareit definition  

 

0.66

 

 

0.68

 

 

2.77

 

 

2.79

Demolition costs on nonrecurring improvements  

 

0.02

 

 

0.02

 

 

0.02

 

 

0.02

Diluted FFOPS, as adjusted for comparability  

$

0.68

 

 

$

0.70

 

 

$

2.79

 

 

$

2.81