Reconciliation of Diluted EPS to FFOPS, per Nareit, and
As Adjusted for Comparability
 

Quarter ending
September 30, 2025

 

Year ending
December 31, 2025

  Low   High   Low   High
         
Diluted EPS  

$

0.32

 

 

$

0.34

 

 

$

1.30

 

 

$

1.34

 

Real estate-related depreciation and amortization  

 

    0.34

 

 

   0.34

 

 

1.35

 

 

1.35

Diluted FFOPS, Nareit definition and as adjusted for comparability  

$

0.66

 

 

$

0.68

 

 

$

2.65

 

 

$

2.69