Share-Based Compensation and Other Compensation Matters (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Share-Based Payment Arrangement [Abstract] |
|
Reporting for share-based compensation expense |
The table below sets forth our reporting for share based compensation cost (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2022 |
|
2021 |
|
2020 |
General, administrative and leasing expenses |
|
$ |
7,643 |
|
|
$ |
6,881 |
|
|
$ |
5,385 |
|
Property operating expenses |
|
1,147 |
|
|
1,098 |
|
|
1,119 |
|
Capitalized to development activities |
|
847 |
|
|
719 |
|
|
556 |
|
Share-based compensation cost |
|
$ |
9,637 |
|
|
$ |
8,698 |
|
|
$ |
7,060 |
|
|
Summary of restricted share and TB-PIU transactions under the entity's share-based compensation plans |
The following table summarizes restricted shares under the share-based compensation plans for 2020, 2021 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Weighted Average Grant Date Fair Value |
Unvested as of December 31, 2019 |
|
392,863 |
|
|
$ |
27.49 |
|
Granted |
|
166,918 |
|
|
$ |
25.22 |
|
Forfeited |
|
(25,773) |
|
|
$ |
27.12 |
|
Vested |
|
(173,191) |
|
|
$ |
28.14 |
|
Unvested as of December 31, 2020 |
|
360,817 |
|
|
$ |
26.16 |
|
Granted |
|
177,995 |
|
|
$ |
26.17 |
|
Forfeited |
|
(39,664) |
|
|
$ |
26.62 |
|
Vested |
|
(164,575) |
|
|
$ |
25.95 |
|
Unvested as of December 31, 2021 |
|
334,573 |
|
|
$ |
26.22 |
|
Granted |
|
186,515 |
|
|
$ |
26.50 |
|
Forfeited |
|
(43,420) |
|
|
$ |
26.47 |
|
Vested |
|
(152,585) |
|
|
$ |
26.39 |
|
Unvested as of December 31, 2022 |
|
325,083 |
|
|
$ |
26.27 |
|
Unvested shares as of December 31, 2022 that are expected to vest |
|
297,282 |
|
|
$ |
26.25 |
|
The following table summarizes TB-PIUs under the share-based compensation plan for 2020, 2021 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of TB-PIUs |
|
Weighted Average Grant Date Fair Value |
Unvested as of December 31, 2019 |
|
61,820 |
|
|
$ |
26.01 |
|
Granted |
|
98,318 |
|
|
$ |
25.47 |
|
Forfeited |
|
(20,622) |
|
|
$ |
25.50 |
|
Vested |
|
(25,182) |
|
|
$ |
26.30 |
|
Unvested as of December 31, 2020 |
|
114,334 |
|
|
$ |
25.57 |
|
Granted |
|
93,983 |
|
|
$ |
26.16 |
|
|
|
|
|
|
Vested |
|
(45,244) |
|
|
$ |
25.28 |
|
Unvested as of December 31, 2021 |
|
163,073 |
|
|
$ |
25.99 |
|
Granted |
|
101,966 |
|
|
$ |
26.39 |
|
Vested |
|
(77,709) |
|
|
$ |
26.04 |
|
Unvested as of December 31, 2022 |
|
187,330 |
|
|
$ |
26.19 |
|
Unvested TB-PIUs as of December 31, 2022 that are expected to vest |
|
186,345 |
|
|
$ |
26.19 |
|
|
Schedule of PB-PIU's Granted |
We made the following grants of PB-PIUs to senior management team members from 2019 through 2022 (dollars in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date |
|
Number of PB-PIUs Granted |
|
|
|
|
|
Grant Date Fair Value |
|
Number of PB-PIUs Outstanding as of December 31, 2022 |
1/1/2019 |
|
193,682 |
|
|
|
|
|
|
$ |
2,415 |
|
|
— |
|
1/1/2020 |
|
176,758 |
|
|
|
|
|
|
$ |
2,891 |
|
|
141,152 |
|
1/1/2021 |
|
227,544 |
|
|
|
|
|
|
$ |
3,417 |
|
|
227,544 |
|
1/1/2022 |
|
231,838 |
|
|
|
|
|
|
$ |
3,810 |
|
|
231,838 |
|
|
Schedule of payouts for defined performance under PB-PIU/PSUs |
The number of earned awards at the end of the performance period will be determined based on the percentile rank of COPT’s total shareholder return (“TSR”) relative to a peer group of companies, as set forth in the following schedule:
|
|
|
|
|
|
|
|
|
Percentile Rank |
|
Earned Awards Payout % |
75th or greater |
|
100% of PB-PIUs granted |
50th (target) |
|
50% of PB-PIUs granted |
25th |
|
25% of PB-PIUs granted |
Below 25th |
|
0% of PB-PIUs granted |
The number of PSUs earned (“earned PSUs”) at the end of the performance period were determined based on the percentile rank of COPT’s TSR relative to a peer group of companies, as set forth in the following schedule:
|
|
|
|
|
|
|
|
|
Percentile Rank |
|
Earned PSUs Payout % |
75th or greater |
|
200% of PSUs granted |
50th (target) |
|
100% of PSUs granted |
25th |
|
50% of PSUs granted |
Below 25th |
|
0% of PSUs granted |
|
Schedule of assumptions used in Monte Carlo models for PB-PIUs |
The grant date fair value and certain of the assumptions used in the Monte Carlo models for the PB-PIUs granted in 2020, 2021 and 2022 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date |
|
Grant Date Fair Value Per PB-PIU at Target-Level Award |
|
Baseline Common Share Value |
|
Expected Volatility of Common Shares |
|
Risk-free Interest Rate |
1/1/2020 |
|
$ |
32.71 |
|
|
$ |
29.38 |
|
|
18.0 |
% |
|
1.65 |
% |
1/1/2021 |
|
$ |
30.03 |
|
|
$ |
26.08 |
|
|
34.7 |
% |
|
0.18 |
% |
1/1/2022 |
|
$ |
32.87 |
|
|
$ |
27.97 |
|
|
31.7 |
% |
|
0.98 |
% |
|
|
|
|
|
|
|
|
|
|
Deferred Shares Granted |
We made the following grants of deferred share awards to non-employee Trustees in 2020, 2021 and 2022 (dollars in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of Grant |
|
Number of Deferred Share Awards Granted |
|
Aggregate Grant Date Fair Value |
|
Grant Date Fair Value Per Award |
2020 |
|
10,679 |
|
|
$ |
253 |
|
|
$ |
23.68 |
|
2021 |
|
3,416 |
|
|
$ |
93 |
|
|
$ |
27.12 |
|
2022 |
|
6,771 |
|
|
$ |
166 |
|
|
$ |
24.50 |
|
|