Debt (Details) (USD $)
|
12 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 12 Months Ended | 4 Months Ended | 12 Months Ended | 4 Months Ended | 1 Months Ended | 4 Months Ended | 4 Months Ended | 1 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2009
|
Dec. 31, 2011
Mortgage and Other Secured Loans:
|
Dec. 31, 2010
Mortgage and Other Secured Loans:
|
Dec. 31, 2011
Fixed rate mortgage loans
|
Dec. 31, 2010
Fixed rate mortgage loans
|
Dec. 31, 2011
Revolving Construction Facility
|
Dec. 31, 2010
Revolving Construction Facility
|
Sep. 30, 2011
Variable rate secured loans
loan
|
Dec. 31, 2011
Variable rate secured loans
|
Dec. 31, 2010
Variable rate secured loans
|
Dec. 31, 2011
Other construction loan facilities
|
Dec. 31, 2010
Other construction loan facilities
|
Dec. 31, 2011
Other construction loan facilities
LIBOR 30-day
|
Dec. 31, 2011
Revolving Credit Facility
Y
|
Dec. 31, 2010
Revolving Credit Facility
|
Sep. 01, 2011
Revolving Credit Facility
|
Dec. 31, 2011
Revolving Credit Facility
Maximum
|
Dec. 31, 2011
Revolving Credit Facility
Minimum
|
Dec. 31, 2011
Revolving Credit Facility
LIBOR 30-day
|
Sep. 30, 2011
Term Loan Facility
|
Dec. 31, 2011
Term Loan Facility
Y
|
Dec. 31, 2011
Term Loan Facility
Maximum
|
Dec. 31, 2011
Term Loan Facility
Minimum
|
Dec. 31, 2011
Term Loan Facility
LIBOR 30-day
|
Sep. 30, 2011
Revolving facilities and variable rate secured loans
|
Dec. 31, 2011
Unsecured notes payable
|
Dec. 31, 2010
Unsecured notes payable
|
Apr. 30, 2010
4.25% Exchangeable Senior Notes
|
Dec. 31, 2011
4.25% Exchangeable Senior Notes
|
Dec. 31, 2010
4.25% Exchangeable Senior Notes
|
Apr. 07, 2010
4.25% Exchangeable Senior Notes
|
Sep. 30, 2011
3.5% Exchangeable Senior Notes
|
Dec. 31, 2011
3.5% Exchangeable Senior Notes
|
Dec. 31, 2010
3.5% Exchangeable Senior Notes
|
Dec. 31, 2009
3.5% Exchangeable Senior Notes
|
Sep. 15, 2011
3.5% Exchangeable Senior Notes
|
|
Debt | ||||||||||||||||||||||||||||||||||||||
Maximum Availability | $ 123,802,000 | $ 1,000,000,000 | $ 1,000,000,000 | $ 400,000,000 | ||||||||||||||||||||||||||||||||||
Carrying Value | 2,426,303,000 | 2,323,681,000 | 1,131,970,000 | 1,643,005,000 | 1,052,421,000 | 1,173,358,000 | 142,339,000 | 39,213,000 | 310,555,000 | 40,336,000 | 16,753,000 | 662,000,000 | 295,000,000 | 400,000,000 | 5,050,000 | 1,947,000 | 227,283,000 | 223,846,000 | 159,883,000 | |||||||||||||||||||
Stated interest rate (as a percent) | 0.00% | 4.25% | 4.25% | 3.50% | 3.50% | |||||||||||||||||||||||||||||||||
Stated Interest Rates, low end of range (as a percent) | 5.20% | |||||||||||||||||||||||||||||||||||||
Stated Interest Rates, high end of range (as a percent) | 7.87% | |||||||||||||||||||||||||||||||||||||
Description of variable rate basis | LIBOR | LIBOR | LIBOR | LIBOR | LIBOR | LIBOR | ||||||||||||||||||||||||||||||||
Variable rate, spread (as a percent) | 2.25% | 2.75% | 2.50% | 1.75% | 2.40% | 1.65% | ||||||||||||||||||||||||||||||||
Variable rate, spread low end of range (as a percent) | 1.95% | 1.75% | 1.65% | |||||||||||||||||||||||||||||||||||
Variable rate, spread high end of range (as a percent) | 2.75% | 2.50% | 2.40% | |||||||||||||||||||||||||||||||||||
Unamortized discount included in carrying value | 1,800,000 | 1,100,000 | 12,700,000 | 16,200,000 | 2,600,000 | |||||||||||||||||||||||||||||||||
Unamortized premium included in carrying value | 2,400,000 | 3,200,000 | ||||||||||||||||||||||||||||||||||||
Extension option period (in years) | 1 | 1 | ||||||||||||||||||||||||||||||||||||
Interest rate on debt (as a percent) | 2.52% | 2.18% | ||||||||||||||||||||||||||||||||||||
Expansion right, maximum borrowing capacity | 1,500,000,000 | |||||||||||||||||||||||||||||||||||||
Amount available as a percentage of unencumbered Asset value | 60.00% | |||||||||||||||||||||||||||||||||||||
Extension fee as a percentage of total availability of the facility | 0.20% | 0.20% | ||||||||||||||||||||||||||||||||||||
Percentage of quarterly fee | 0.35% | 0.25% | ||||||||||||||||||||||||||||||||||||
Remaining borrowing capacity | 329,600,000 | |||||||||||||||||||||||||||||||||||||
Number of loans repaid upon entry into Revolving Credit Facility and Term Loan Agreement | 2 | |||||||||||||||||||||||||||||||||||||
Initial amount borrowed | 400,000,000 | 240,000,000 | ||||||||||||||||||||||||||||||||||||
Additional borrowing capacity available provided there is no default under the agreement | 100,000,000 | |||||||||||||||||||||||||||||||||||||
Amount of loans repaid upon entry into Revolving Credit Facility and Term Loan Agreement | 270,300,000 | |||||||||||||||||||||||||||||||||||||
Loss on early extinguishment of debt | 1,683,000 | 1,700,000 | ||||||||||||||||||||||||||||||||||||
Amount of loans repaid upon entry into Revolving Credit Facility and Term Loan Agreement | 162,500,000 | |||||||||||||||||||||||||||||||||||||
Principal amount of debt | 2,438,471,000 | 221,400,000 | 162,500,000 | |||||||||||||||||||||||||||||||||||
Exchange rate per $1000 principal amount (in common shares) | 20.8513 | |||||||||||||||||||||||||||||||||||||
Convertible debt principal amount, basis for exchange | 1,000 | |||||||||||||||||||||||||||||||||||||
Exchange price per common share based on exchange rate (in dollars per share) | $ 47.96 | |||||||||||||||||||||||||||||||||||||
Percentage over the entity's common stock price at the time of issuance which was used to determine the initial exchange rate | 20.00% | |||||||||||||||||||||||||||||||||||||
Percentage over the entity's common stock price at the time of issuance which was used to determine the initial exchange rate | 100.00% | |||||||||||||||||||||||||||||||||||||
Initial equity component of debt | 18,600,000 | |||||||||||||||||||||||||||||||||||||
Finance fees recognized in relation to notes in equity | 44,159,000 | 31,784,000 | ||||||||||||||||||||||||||||||||||||
Repurchase of notes, percentage of principal paid | 100.00% | |||||||||||||||||||||||||||||||||||||
Effective interest rate, including amortization of issuance costs (as a percent) | 6.05% | 5.97% | ||||||||||||||||||||||||||||||||||||
Interest expense at stated interest rate | 10,200,000 | 7,480,000 | 4,013,000 | 5,687,000 | 5,687,000 | |||||||||||||||||||||||||||||||||
Interest expense associated with amortization of discount | 5,540,000 | 5,841,000 | 3,412,000 | 3,437,000 | 2,445,000 | 2,617,000 | 3,736,000 | 3,520,000 | ||||||||||||||||||||||||||||||
Nonrecourse mortgage loan secured by a property in default | 15,200,000 | |||||||||||||||||||||||||||||||||||||
Estimated fair value of property secured by nonrecourse mortgage loan in default | 9,000,000 | |||||||||||||||||||||||||||||||||||||
Total interest expenses | 13,637,000 | 9,925,000 | 6,630,000 | 9,423,000 | 9,207,000 | |||||||||||||||||||||||||||||||||
Weighted average borrowings | $ 482,300,000 | $ 337,200,000 | ||||||||||||||||||||||||||||||||||||
Weighted average interest rate (as a percent) | 1.65% | 1.11% | ||||||||||||||||||||||||||||||||||||
Weighted average interest rate (as a percent) | 6.01% | 2.82% | 1.68% |